Stock Analysis on Net
Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Lowe’s Cos. Inc., MVA calculation

US$ in millions

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Fair value of debt1 37,298 32,033 33,268 31,254 26,096 25,008
Operating lease liability 4,756 4,191 4,224 4,034 4,657 4,431
Market value of common equity 131,195 130,350 145,335 113,624 150,571 130,462
Preferred stock, $5 par value, issued and outstanding: none
Less: Investments 689 649 559 484 470 706
Market (fair) value of Lowe’s 172,560 165,925 182,268 148,428 180,854 159,195
Less: Invested capital2 36,866 26,276 25,913 24,710 26,296 28,534
MVA 135,694 139,649 156,355 123,718 154,558 130,661

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 Fair value of debt. See details »

2 Invested capital. See details »


The period under review demonstrates fluctuations in market value, invested capital, and the resulting market value added. Overall, MVA remains substantially positive throughout the observed timeframe, indicating the company is generating value for its investors. However, there are notable shifts in these figures year-over-year.

Market Value
The market value of the company initially increased from US$159,195 million in 2021 to US$180,854 million in 2022, representing a significant gain. A subsequent decline was observed in 2023, falling to US$148,428 million. The market value recovered in 2024 to US$182,268 million, before decreasing again to US$165,925 million in 2025. A slight increase is then noted in 2026, reaching US$172,560 million. This suggests a degree of volatility in investor perception and market conditions.
Invested Capital
Invested capital generally decreased from US$28,534 million in 2021 to US$24,710 million in 2023. A modest increase occurred in 2024, reaching US$25,913 million, followed by a further increase to US$26,276 million in 2025. A more substantial increase is observed in 2026, with invested capital rising to US$36,866 million. This suggests a potential shift in capital allocation strategies or investment in growth initiatives towards the end of the period.
Market Value Added (MVA)
MVA mirrored the trends in market value, peaking at US$154,558 million in 2022. It then decreased to US$123,718 million in 2023, before recovering to US$156,355 million in 2024. A decline to US$139,649 million is seen in 2025, followed by a further decrease to US$135,694 million in 2026. While consistently positive, the fluctuations in MVA indicate that the rate of value creation is not constant and is sensitive to changes in market value and invested capital. The decrease in MVA in 2025 and 2026, despite the increase in invested capital, warrants further investigation to determine the underlying causes.

The relationship between invested capital and MVA suggests that increases in invested capital do not always translate directly into proportional increases in MVA. This could be due to factors such as the efficiency of capital allocation, the time lag between investment and returns, or broader economic conditions. The observed trends highlight the importance of monitoring both market value and invested capital to assess the company’s value creation performance.

AI Ask an analyst for more



MVA Spread Ratio

Lowe’s Cos. Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1 135,694 139,649 156,355 123,718 154,558 130,661
Invested capital2 36,866 26,276 25,913 24,710 26,296 28,534
Performance Ratio
MVA spread ratio3 368.07% 531.47% 603.38% 500.68% 587.76% 457.91%
Benchmarks
MVA Spread Ratio, Competitors4
Amazon.com Inc. 401.93% 578.29% 487.84% 342.01% 728.57%
Home Depot Inc. 376.21% 458.91% 661.36% 519.24% 681.54% 631.50%
TJX Cos. Inc. 658.97% 572.68% 480.00% 393.67% 333.18% 327.36%

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 MVA. See details »

2 Invested capital. See details »

3 2026 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 135,694 ÷ 36,866 = 368.07%

4 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited fluctuations over the observed period. Initially, MVA increased from 130,661 US$ millions in January 2021 to 154,558 US$ millions in January 2022, before decreasing to 123,718 US$ millions in February 2023. A subsequent increase was noted in February 2024, reaching 156,355 US$ millions, followed by a decline to 139,649 US$ millions in January 2025, and a further decrease to 135,694 US$ millions in January 2026.

Invested Capital
Invested capital generally decreased from 28,534 US$ millions in January 2021 to 24,710 US$ millions in February 2023. A slight increase occurred in February 2024 (25,913 US$ millions) and January 2025 (26,276 US$ millions), with a substantial increase observed in January 2026, reaching 36,866 US$ millions. This represents the largest value for invested capital within the observed timeframe.

The MVA spread ratio demonstrates a significant degree of variability. It rose sharply from 457.91% in January 2021 to 587.76% in January 2022. Following this peak, the ratio decreased to 500.68% in February 2023, then increased again to 603.38% in February 2024. A decline was then observed in January 2025 (531.47%) and a more pronounced decrease in January 2026 (368.07%).

MVA Spread Ratio Trend
The MVA spread ratio peaked in February 2024 at 603.38%. The subsequent decline in the ratio, particularly the substantial decrease to 368.07% in January 2026, suggests a diminishing return on invested capital relative to the MVA generated. This decrease occurred concurrently with a significant increase in invested capital, indicating that while MVA remained substantial, it did not grow at the same rate as the capital employed.

The relationship between MVA and invested capital, as reflected in the MVA spread ratio, indicates a period of high efficiency in value creation (2021-2022), followed by a period of fluctuating efficiency, and ultimately a reduction in efficiency by the end of the observed period (2025-2026). The increasing invested capital in the final year, coupled with a decreasing MVA spread ratio, warrants further investigation into the factors driving capital allocation and its impact on value creation.

AI Ask an analyst for more



MVA Margin

Lowe’s Cos. Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1 135,694 139,649 156,355 123,718 154,558 130,661
 
Net sales 86,286 83,674 86,377 97,059 96,250 89,597
Add: Increase (decrease) in deferred revenue 113 (7) (171) (237) 414 514
Adjusted net sales 86,399 83,667 86,206 96,822 96,664 90,111
Performance Ratio
MVA margin2 157.05% 166.91% 181.37% 127.78% 159.89% 145.00%
Benchmarks
MVA Margin, Competitors3
Amazon.com Inc. 266.26% 338.36% 274.96% 178.50% 312.93%
Home Depot Inc. 188.02% 209.76% 242.57% 182.42% 216.66% 237.60%
TJX Cos. Inc. 273.07% 229.55% 186.85% 160.74% 135.17% 227.93%

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 MVA. See details »

2 2026 Calculation
MVA margin = 100 × MVA ÷ Adjusted net sales
= 100 × 135,694 ÷ 86,399 = 157.05%

3 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited fluctuations over the observed period. Initially increasing from 2021 to 2022, it then decreased in 2023 before recovering in 2024. Subsequent years show a slight decline, though remaining above the 2023 level. Adjusted net sales experienced an initial increase, plateaued, and then decreased in 2024 and 2025, with a modest recovery in the final year presented.

MVA Trend
The MVA increased from US$130,661 million in 2021 to US$154,558 million in 2022, representing a substantial gain. A subsequent decline to US$123,718 million in 2023 was observed, followed by a significant recovery to US$156,355 million in 2024. The MVA then decreased to US$139,649 million in 2025 and further to US$135,694 million in 2026. Despite the recent declines, the MVA in 2026 remains above the 2023 value.
Adjusted Net Sales Trend
Adjusted net sales increased from US$90,111 million in 2021 to US$96,664 million in 2022, and remained relatively stable at US$96,822 million in 2023. A decrease was then noted in 2024, with sales falling to US$86,206 million. This downward trend continued in 2025, with sales reaching US$83,667 million, before a slight recovery to US$86,399 million in 2026.
MVA Margin Trend
The MVA margin demonstrated considerable variability. It rose from 145.00% in 2021 to 159.89% in 2022, then decreased to 127.78% in 2023. A substantial increase to 181.37% occurred in 2024, followed by a decrease to 166.91% in 2025 and a further decrease to 157.05% in 2026. The MVA margin generally reflects the relationship between MVA and adjusted net sales, and its fluctuations correlate with the changes observed in both metrics.

The peak MVA margin of 181.37% in 2024 coincided with the highest MVA value and a decrease in adjusted net sales, suggesting improved efficiency in value creation relative to sales. The subsequent decline in both MVA and MVA margin in 2025 and 2026 indicates a potential weakening of this efficiency.

AI Ask an analyst for more