Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lowe’s Cos. Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Net earnings 7,726 6,437 8,442 5,835 4,281 2,314
Depreciation and amortization 1,923 1,981 1,882 1,594 1,410 1,607
Noncash lease expense 499 530 517 479 468
Deferred income taxes 6 (239) 135 (108) 177 (151)
Asset impairment and loss on property, net 83 2,118 34 139 117 630
(Gain) loss on sale of business (79) 421
Impairment of goodwill 952
Loss on extinguishment of debt 1,060
Share-based payment expense 210 223 230 155 98 74
Merchandise inventory, net 1,637 (2,594) (1,413) (2,967) (600) (1,289)
Other operating assets 182 56 (23) 326 (364) (101)
Accounts payable (1,820) (549) 466 3,211 (637) 1,720
Deferred revenue (170) (183) 413 512 (15) 23
Other operating liabilities (2,057) 388 (570) 813 (639) 414
Changes in operating assets and liabilities (2,228) (2,882) (1,127) 1,895 (2,255) 767
Adjustments to reconcile net earnings to net cash provided by operating activities 414 2,152 1,671 5,214 15 3,879
Net cash provided by operating activities 8,140 8,589 10,113 11,049 4,296 6,193
Purchases of investments (1,785) (1,189) (3,065) (3,094) (743) (1,373)
Proceeds from sale/maturity of investments 1,722 1,174 3,293 2,926 695 1,393
Capital expenditures (1,964) (1,829) (1,853) (1,791) (1,484) (1,174)
Proceeds from sale of property and other long-term assets 53 45 113 90 163 76
Proceeds from sale of business 100 491
Other, net (27) (1) (134) (25) (2)
Net cash used in investing activities (1,901) (1,309) (1,646) (1,894) (1,369) (1,080)
Net change in commercial paper (499) 499 (941) 220 (415)
Net proceeds from issuance of debt 2,983 9,667 4,972 7,929 3,972
Repayment of debt (601) (867) (2,118) (5,618) (1,113) (326)
Proceeds from issuance of common stock under share-based payment plans 141 151 132 152 118 114
Cash dividend payments (2,531) (2,370) (1,984) (1,704) (1,618) (1,455)
Repurchases of common stock (6,138) (14,124) (13,012) (4,971) (4,313) (3,037)
Other, net (21) (5) (6) (38) (1) (5)
Net cash used in financing activities (6,666) (7,049) (12,016) (5,191) (2,735) (5,124)
Effect of exchange rate changes on cash (16) (8) 10 1 (12)
Net increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale (427) 215 (3,557) 3,974 193 (23)
Net (increase) decrease in cash classified within current assets held for sale 12 (54)
Net increase (decrease) in cash and cash equivalents (427) 215 (3,557) 3,974 205 (77)
Cash and cash equivalents, beginning of year 1,348 1,133 4,690 716 511 588
Cash and cash equivalents, end of year 921 1,348 1,133 4,690 716 511

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Lowe’s Cos. Inc. net cash provided by operating activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Lowe’s Cos. Inc. net cash used in investing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Lowe’s Cos. Inc. net cash used in financing activities increased from 2022 to 2023 and from 2023 to 2024.