Cash Flow Statement
Quarterly Data
The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.
The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.
Based on: 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).
- Net Earnings
- Net earnings exhibit considerable volatility across the quarters, with a notable peak around July 2020 reaching 2,828 million US dollars, followed by fluctuations but staying mostly above 1,000 million US dollars. The lowest values occur in October 2022 (154 million US dollars) and February 2024 (1,020 million US dollars), indicating some variability in profitability.
- Depreciation and Amortization
- This expense shows a steady and gradual increase over the periods, ranging approximately from 337 million US dollars to about 515 million US dollars, reflecting consistent capital asset usage and amortization.
- Noncash Lease Expense
- The noncash lease expense remains relatively stable with minor fluctuations, oscillating mostly between 110 million and 140 million US dollars, indicating stable lease obligations.
- Deferred Income Taxes
- Deferred income taxes display significant variability, ranging from substantial negative values (e.g., -252 million in October 2022) to positive swings (e.g., 265 million in January 2020). Such volatility suggests tax timing differences or adjustments impacting income tax accounting frequently.
- (Gain) Loss on Property and Other Assets, Net
- Generally, gains/losses on property and other assets fluctuate moderately, except for a significant spike in October 2022 reaching 2,081 million US dollars indicating a one-time event or disposition impacting the financials sharply during that quarter.
- (Gain) Loss on Sale of Business
- Sale of business-related gains or losses appears sporadically, with notable gains in October 2021 (421 million US dollars) and losses afterward, implying occasional divestitures or business restructuring activities during recent periods.
- Loss on Extinguishment of Debt
- A notable loss is recorded in October 2020 amounting to 1,060 million US dollars without recurring instances in other periods, indicating a specific debt refinancing or retirement event during that quarter.
- Share-Based Payment Expense
- This expense gradually increases over time, moving from 9 million US dollars early on to around 59 million in later quarters, reflecting increased share compensation cost potentially due to expansions in share-based incentives.
- Merchandise Inventory, Net
- The merchandise inventory values fluctuate widely, shifting between large negative and positive amounts, without a stable trend, reflecting changes in inventory management strategies or supply chain factors causing considerable inventory adjustments.
- Other Operating Assets
- Values in other operating assets display volatility between positive and negative amounts, indicating fluctuations in working capital related to operational resources with no consistent long-term pattern.
- Accounts Payable
- Accounts payable also show large swings, alternating between substantial inflows and outflows, implying dynamic payment cycles influenced by procurement and cash management changes across quarters.
- Other Operating Liabilities
- This category is similarly volatile, shifting from large negative to positive figures repeatedly, suggesting fluctuations in accrued liabilities and operational obligations aligned with business cycle activities.
- Changes in Operating Assets and Liabilities
- Overall, changes in operating assets and liabilities fluctuate significantly, reflecting varying working capital management and cash flow optimization efforts done periodically.
- Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities
- Adjustments are irregular and sometimes substantial, reaching highs over 4,400 million US dollars and lows in negatives, highlighting sizable non-cash items and working capital changes affecting cash flow reconciling.
- Net Cash Provided by Operating Activities
- Cash flows from operating activities show strong peaks, particularly mid-period in 2020 with values like 7,302 million US dollars, indicating robust operational cash generation, punctuated by intermittent declines and occasional negative quarters.
- Purchases of Investments and Proceeds from Sale/Maturity of Investments
- Purchases show generally negative cash outflows with some spikes in expenditure, while proceeds indicate significant recoveries at specific points. These patterns suggest active investment portfolio management involving cyclical buying and selling.
- Capital Expenditures
- Capital expenditures demonstrate a steady outflow trend with occasional large spikes, for example near the end of 2022 and early 2023, possibly tied to expansion or maintenance of physical assets.
- Proceeds from Sale of Property and Other Long-Term Assets
- Proceeds from asset sales maintain modest positive values without strong trends, indicating occasional asset disposals supplementing investing activities.
- Acquisition and Sale of Business, Net
- An acquisition net outflow is noted late in the series (-1,314 million), paired with occasional inflows from sales of businesses, signaling strategic portfolio adjustments through acquisitions and divestitures.
- Net Cash Used in Investing Activities
- Investing cash flows predominantly represent outflows with some large positive reversals linked to sales and maturities. A pronounced negative outflow occurs around mid-2025 reflecting heavy investment or acquisition spending.
- Financing Activities
- Financing cash flows fluctuate between positive and negative, with issuance of debt showing substantial inflows in several periods. Debt repayment is mostly consistent but spikes markedly in specific quarters like late 2020. Share repurchases are considerable and frequent, reflecting active shareholder returns. Cash dividends persistently outflow at similar magnitudes across time, supporting a steady dividend policy.
- Effect of Exchange Rate Changes on Cash
- Foreign exchange impacts on cash are minimal with minor positive or negative effects, not materially influencing overall cash levels.
- Net Increase (Decrease) in Cash and Cash Equivalents
- The net change in cash shows alternating positive and negative shifts, indicating periods of cash accumulation and utilization aligned with the underlying operating, investing, and financing cash dynamics, with the most significant positive increases around mid-2020.