Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lowe’s Cos. Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jan 30, 2026 Oct 31, 2025 Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020
Net earnings 1,000 1,616 2,397 1,641 1,124 1,696 2,382 1,755 1,020 1,773 2,673 2,260 958 154 2,992 2,333 1,207 1,895 3,019 2,321 978 692 2,828 1,337
Depreciation and amortization 637 535 515 507 511 494 481 486 496 486 476 465 472 502 504 503 494 481 464 443 442 405 374 373
Noncash lease expense 167 138 136 131 128 132 129 131 129 129 133 108 127 130 138 135 134 131 128 124 123 122 118 116
Deferred income taxes 232 (46) (56) 126 19 (76) (69) 135 33 (50) (79) 102 13 (252) (59) 59 39 (14) 110 (113) 19 (60) 46
(Gain) loss on property and other assets, net 8 15 10 20 (6) 15 3 (7) 33 27 12 11 5 2,081 28 4 9 24 16 (15) 25 34 63 17
(Gain) loss on sale of business (80) (54) (43) (12) (67) 421
Loss on extinguishment of debt 1,060
Share-based payment expense 70 60 59 58 57 54 55 55 50 47 54 59 58 55 60 50 61 54 61 54 48 43 37 27
Merchandise inventory, net (113) (357) 2,099 (926) 158 (725) 1,383 (1,330) 635 (107) 2,099 (990) (286) (580) 918 (2,646) (967) 650 1,027 (2,123) (422) (1,871) 509 (1,183)
Other operating assets (269) 28 104 (106) (21) (15) 215 (86) (54) 12 67 157 36 140 92 (212) 107 73 140 (343) 179 81 272 (206)
Accounts payable (479) 402 (1,795) 1,945 (1,311) 265 (1,354) 3,033 (1,210) (419) (1,552) 1,361 (1,470) (358) (1,200) 2,479 30 (679) (1,943) 3,058 (1,888) (160) 2,052 3,207
Other operating liabilities 314 (1,704) 762 (17) 332 (487) (29) 90 (24) (822) (21) (1,360) 117 254 (438) 272 (180) (349) (491) 863 192 (692) 1,109 716
Changes in operating assets and liabilities (547) (1,631) 1,170 896 (842) (962) 215 1,707 (653) (1,336) 593 (832) (1,603) (544) (628) (107) (1,010) (305) (1,267) 1,455 (1,939) (2,642) 3,942 2,534
Adjustments to reconcile net earnings to net cash provided by operating activities 567 (929) 1,834 1,738 (213) (397) 771 2,507 88 (709) 1,189 (154) (507) 1,972 43 644 (273) 371 (598) 2,171 (1,414) (959) 4,474 3,113
Net cash provided by operating activities 1,567 687 4,231 3,379 911 1,299 3,153 4,262 1,108 1,064 3,862 2,106 451 2,126 3,035 2,977 934 2,266 2,421 4,492 (436) (267) 7,302 4,450
Purchases of investments (403) (445) (454) (391) (287) (371) (351) (277) (502) (405) (428) (450) (530) (329) (221) (109) (740) (690) (1,342) (293) (546) (1,416) (1,062) (70)
Proceeds from sale/maturity of investments 406 425 452 375 286 347 305 266 507 404 399 412 577 307 158 132 1,032 1,569 345 347 1,894 772 153 107
Capital expenditures (603) (597) (495) (518) (548) (571) (426) (382) (620) (579) (385) (380) (739) (403) (344) (343) (597) (410) (385) (461) (619) (462) (382) (328)
Proceeds from sale of property and other long-term assets 57 18 5 2 51 32 7 15 24 12 9 8 8 18 9 10 19 16 14 64 30 14 21 25
Acquisitions of businesses, net (33) (8,741) (1,314)
Proceeds from sale of business 80 54 43 (23) 123 491
Other, net (1) (4) (4) (1) (11) (4) (6) (17) (1) 1 (1) (134) (1) (2) (22)
Net cash used in investing activities (577) (9,344) (1,810) (533) (418) (520) (422) (378) (595) (591) (411) (304) (194) (406) (399) (310) (286) 485 (1,368) (477) 758 (1,092) (1,272) (288)
Net change in commercial paper (72) (427) 499 (941)
Net proceeds from issuance of debt 6,974 2,983 4,703 4,964 1,984 1,000 1,988 3,968 3,961
Repayment of debt (19) (1,772) (18) (778) (23) (475) (25) (22) (25) (531) (23) (22) (36) (32) (26) (773) (1,523) (27) (25) (543) (36) (5,014) (25) (543)
Proceeds from issuance of common stock under share-based payment plans 67 12 68 2 64 11 69 15 62 3 71 5 65 14 71 1 60 9 54 9 50 19 79 4
Cash dividend payments (673) (673) (645) (645) (650) (654) (629) (633) (632) (642) (624) (633) (643) (666) (524) (537) (551) (563) (430) (440) (452) (416) (416) (420)
Repurchases of common stock (98) (1) (112) (1,372) (751) (1,007) (923) (201) (1,581) (2,250) (2,106) (1,997) (3,999) (4,091) (4,037) (4,013) (2,825) (3,136) (3,038) (3,443) (562) (966)
Other, net (4) (25) (19) (20) (22) 1 (16) (5) (6) (6) (9) (5) 2 2 (4) 402 (42) (370) 4 (6) (28) (1) (3)
Net cash provided by (used in) financing activities (629) 4,418 (615) (1,553) (2,003) (1,868) (1,608) (1,568) (802) (2,757) (2,907) (200) (2,117) 22 (4,568) (386) (5,625) (1,464) (2,907) (2,020) (3,887) (2,033) (363) 1,092
Effect of exchange rate changes on cash 16 (32) (11) (1) (3) 7 6 19 (15)
Net increase (decrease) in cash and cash equivalents 361 (4,239) 1,806 1,293 (1,510) (1,089) 1,123 2,316 (289) (2,284) 544 1,602 (1,844) 1,710 (1,932) 2,281 (4,988) 1,286 (1,857) 2,002 (3,559) (3,392) 5,686 5,239

Based on: 10-K (reporting date: 2026-01-30), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01).


The cash flow statements reveal a volatile pattern of cash generation over the analyzed period, spanning from May 2020 to August 2025. While periods of substantial cash inflow from operating activities are evident, these are interspersed with quarters exhibiting significant cash outflows or minimal net cash provision. A notable trend is the increasing variability in financing activities, particularly concerning debt and stock repurchases, impacting overall cash positions.

Operating Activities
Net cash provided by operating activities demonstrates considerable fluctuation. A peak is observed in the July 2021 period at US$3,862 million, followed by a decline. The period from May 2022 through February 2023 shows a marked decrease, with a low of US$451 million in February 2023. A recovery is then seen, peaking again in May 2024 at US$4,231 million, before a substantial drop in August 2025. Adjustments to reconcile net earnings to net cash provided by operating activities are consistently positive, though also variable, indicating non-cash items significantly influence cash flow from operations. Merchandise inventory consistently presents a large and fluctuating impact, often negative, on operating cash flow.
Investing Activities
Net cash used in investing activities is consistently negative, reflecting ongoing investments. Capital expenditures represent a significant and relatively stable cash outflow throughout the period, generally ranging between US$300 million and US$740 million per quarter. Proceeds from the sale of investments and property provide some offset, but are insufficient to turn investing activities into a net cash inflow. A large cash outflow is observed in the first quarter of 2025, primarily due to acquisitions of businesses.
Financing Activities
Financing activities exhibit the most dramatic swings. Significant net cash inflows are seen in earlier periods, largely driven by net proceeds from the issuance of debt. However, substantial net cash outflows occur in several quarters, primarily due to repurchases of common stock and repayment of debt. Cash dividend payments represent a consistent, though moderate, cash outflow. The period from July 2021 to February 2024 shows a consistent pattern of negative cash flow from financing, largely driven by stock repurchases and debt repayment. A large inflow is observed in the first quarter of 2025, likely related to a significant debt issuance.
Net Earnings & Related Items
Net earnings are highly variable, peaking at US$3,019 million in July 2021 and reaching a low of US$154 million in October 2022. Depreciation and amortization, along with share-based payment expense, consistently contribute positive, though relatively stable, cash flow adjustments. Noncash lease expense also provides a consistent positive adjustment. Deferred income taxes show significant fluctuations, sometimes positive and sometimes negative, impacting overall cash flow. Gains and losses on asset sales and business sales introduce further variability.
Working Capital
Changes in operating assets and liabilities demonstrate substantial volatility, with significant impacts on overall cash flow. Accounts payable and other operating liabilities exhibit large fluctuations, often offsetting each other. The combined effect of these changes is a significant driver of the variability observed in net cash provided by operating activities.

Overall, the company’s cash flow profile is characterized by significant variability across all three activities. While operating activities generally provide a net cash inflow, the magnitude fluctuates considerably. Investing activities consistently consume cash, and financing activities are subject to large swings driven by debt management and stock repurchase programs. The company appears to actively manage its capital structure and investment portfolio, resulting in a dynamic cash flow pattern.

AI Ask an analyst for more