Stock Analysis on Net
Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amazon.com Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 62,647 30,255 21,192 21,187 18,164 17,127 20,004 15,328 13,485 10,431 10,624 9,879 6,750 3,172 278 2,872 (2,028) (3,844) 14,323 3,156 7,778 8,107
Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other 19,988 18,945 19,471 16,796 15,227 14,262 15,631 13,442 12,038 11,684 13,820 12,131 11,589 11,123 12,685 10,327 9,716 9,193 9,867 8,972 8,056 7,538
Stock-based compensation 6,038 4,032 4,397 4,847 6,534 3,689 4,995 5,333 6,722 4,961 6,319 5,829 7,127 4,748 5,606 5,556 5,209 3,250 3,680 3,180 3,591 2,306
Non-operating (income) expense, net (53,381) (15,632) (693) (10,112) (1,258) (2,817) (486) (141) (95) 2,734 (339) (990) 47 534 3,445 (1,272) 6,104 8,689 (11,932) 340 (1,258) (1,456)
Deferred income taxes 17,691 12,798 822 10,130 11 507 (1,608) (1,317) (785) (938) (1,464) (1,196) (2,744) (472) (3,367) (825) (1,955) (2,001) (3,623) 909 701 1,703
Inventories (1,818) 1,622 3,101 (827) (4,054) (1,222) 934 (1,509) (3,085) 1,776 2,643 808 (2,373) 371 3,180 732 (3,890) (2,614) (1,915) (7,059) (209) (304)
Accounts receivable, net and other (8,204) (5,750) (5,478) (1,977) (1,125) 1,247 (4,023) (701) (2,209) 3,684 (7,447) (3,584) (2,041) 4,724 (8,788) (4,794) (6,799) (1,516) (6,556) (4,890) (4,462) (2,255)
Other assets (4,717) (3,811) (5,220) (4,039) (2,971) (3,402) (4,190) (4,537) (3,055) (2,701) (2,802) (3,134) (3,126) (3,203)
Accounts payable 9,442 (8,737) 11,065 2,151 7,058 (9,043) 8,726 (477) 6,005 (11,282) 10,888 2,820 3,029 (11,264) 9,852 (1,226) 3,699 (9,380) 7,989 3,832 47 (8,266)
Accrued expenses and other (2,018) (8,045) 5,993 (1,999) (4,952) (4,061) 4,042 129 (4,147) (2,928) 6,594 (1,321) (1,938) (5,763) 5,777 (20) (1,412) (5,903) 9,333 (1,465) (1,685) (4,060)
Unearned revenue (281) 355 (191) (632) (119) 728 1,611 421 407 1,568 3,629 (25) 156 818 505 54 321 1,336 920 338 156 900
Changes in operating assets and liabilities (7,596) (24,366) 9,270 (7,323) (6,163) (15,753) 7,100 (6,674) (6,084) (9,883) 13,505 (4,436) (6,293) (14,317) 10,526 (5,254) (8,081) (18,077) 9,771 (9,244) (6,153) (13,985)
Adjustments to reconcile net income (loss) to net cash from operating activities (17,260) (4,223) 33,267 14,338 14,351 (112) 25,632 10,643 11,796 8,558 31,841 11,338 9,726 1,616 28,895 8,532 10,993 1,054 7,763 4,157 4,937 (3,894)
Net cash provided by (used in) operating activities 45,387 26,032 54,459 35,525 32,515 17,015 45,636 25,971 25,281 18,989 42,465 21,217 16,476 4,788 29,173 11,404 8,965 (2,790) 22,086 7,313 12,715 4,213
Purchases of property and equipment (54,208) (44,203) (39,522) (35,095) (32,183) (25,019) (27,834) (22,620) (17,620) (14,925) (14,588) (12,479) (11,455) (14,207) (16,592) (16,378) (15,724) (14,951) (18,935) (15,748) (14,288) (12,082)
Proceeds from property and equipment sales and incentives 1,132 969 1,053 867 815 764 1,782 1,342 1,227 990 1,235 1,181 1,043 1,137 1,152 1,337 1,626 1,209 2,465 997 1,300 895
Acquisitions, net of cash acquired, non-marketable investments, and other, net (24,359) (15,408) (1,403) (786) (1,700) 48 (2,535) (622) (571) (3,354) (381) (1,629) (316) (3,513) (831) (885) (259) (6,341) (381) (654) (320) (630)
Sales and maturities of marketable securities 24,196 17,686 8,841 16,367 11,441 7,737 3,677 8,069 3,265 1,392 1,568 1,393 1,551 1,115 5,683 557 2,608 22,753 12,537 15,808 13,213 17,826
Purchases of marketable securities (26,006) (23,256) (16,214) (7,426) (17,797) (13,333) (12,533) (3,068) (8,439) (1,965) (435) (219) (496) (338) (233) (239) (329) (1,764) (8,266) (15,231) (21,985) (14,675)
Net cash (used in) provided by investing activities (79,245) (64,212) (47,245) (26,073) (39,424) (29,803) (37,443) (16,899) (22,138) (17,862) (12,601) (11,753) (9,673) (15,806) (10,821) (15,608) (12,078) 906 (12,580) (14,828) (22,080) (8,666)
Common stock repurchased (3,334) (2,666)
Proceeds from short-term debt, and other 9,368 6,018 2,189 3,223 2,093 1,815 2,554 1,725 525 338 734 216 4,399 12,780 10,607 12,338 4,865 13,743 2,667 2,187 1,176 1,926
Repayments of short-term debt, and other (9,573) (6,109) (3,126) (1,826) (1,392) (2,082) (2,607) (1,820) (229) (404) (6,338) (8,095) (7,641) (3,603) (15,797) (7,916) (7,610) (6,231) (2,659) (1,917) (1,176) (2,001)
Proceeds from long-term debt 13,557 53,441 14,927 746 8,235 107 12,824 200 176 18,516 111
Repayments of long-term debt (2,752) (1,262) (1,008) (2,751) (2,500) (2,183) (4,169) (330) (290) (2,000) (1,386) (1,257) (1) (1,001) (509) (41) (39)
Principal repayments of finance leases (395) (468) (385) (351) (411) (410) (333) (402) (538) (770) (779) (1,005) (1,220) (1,380) (1,640) (1,465) (2,059) (2,777) (2,260) (2,693) (2,804) (3,406)
Principal repayments of financing obligations (59) (115) (52) (82) (78) (116) (422) (78) (79) (90) (73) (64) (77) (57) (62) (48) (59) (79) (47) (20) (28) (67)
Net cash provided by (used in) financing activities 10,146 52,767 12,291 (44) (2,539) (47) (3,308) (2,758) (4,490) (1,256) (6,746) (8,948) (6,539) 6,354 86 3,016 4,626 1,990 (3,100) (2,776) 15,643 (3,476)
Foreign currency effect on cash, cash equivalents, and restricted cash (53) (1) 137 (397) 1,008 416 (1,250) 690 (312) (429) 691 (502) 69 145 637 (1,334) (412) 16 (106) (199) 234 (293)
Net increase (decrease) in cash, cash equivalents, and restricted cash (23,765) 14,586 19,642 9,011 (8,440) (12,419) 3,635 7,004 (1,659) (558) 23,809 14 333 (4,519) 19,075 (2,522) 1,101 122 6,300 (10,490) 6,512 (8,222)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data indicates a period of aggressive capital expansion paired with a strong recovery and acceleration in operating cash generation. While net income experienced volatility, including losses in early 2022, the overall trend demonstrates significant growth in profitability and cash flow from core business operations over the analyzed period.

Operating Cash Flow Trends
Net cash provided by operating activities shows a substantial long-term increase, growing from 4,213 million in March 2021 to a peak of 54,459 million by December 2025. This growth is supported by a marked increase in net income, which surged to 62,647 million by June 2026. The consistent gap between net income and operating cash flow is primarily driven by high non-cash charges, specifically depreciation and amortization, which rose steadily from approximately 7,500 million per quarter to nearly 20,000 million, reflecting a massive increase in the company's asset base.
Capital Expenditure and Investment Strategy
A dominant trend is the aggressive escalation in capital expenditures. Purchases of property and equipment increased from 12,082 million in March 2021 to 54,208 million by June 2026. This trajectory suggests a strategic shift toward massive infrastructure investment. To fund these activities and manage liquidity, the company frequently utilized the sales of marketable securities, with significant liquidations appearing in early 2022 and again in 2025 and 2026.
Financing Activities and Debt Management
Financing activities exhibit high volatility, characterized by strategic borrowing cycles. Long-term debt proceeds were utilized sporadically but heavily, with a notable spike to 53,441 million in the latter part of the dataset. This suggests the use of debt markets to facilitate the aforementioned surge in capital expenditures. Principal repayments of finance leases remained relatively stable, gradually decreasing from 3,406 million in early 2021 to 395 million by June 2026, indicating a shift in how assets are financed.
Working Capital and Liquidity Patterns
Changes in operating assets and liabilities show strong seasonality and volatility. Significant outflows are frequently observed in the first quarter of the year, often offset by substantial inflows in the fourth quarter, particularly within accounts payable and accrued expenses. This pattern is consistent with retail and logistics cycles, where inventory and payable builds precede peak sales periods.

In summary, the company transitioned from a phase of volatile earnings and moderate investment to a phase of high profitability and massive capital deployment. The scaling of operating cash flows has provided a foundation for exponentially higher capital expenditures, supplemented by strategic debt issuance and the liquidation of marketable securities.

AI Ask an analyst for more