Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Home Depot Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Net earnings
Depreciation and amortization, excluding amortization of intangible assets
Intangible asset amortization
Stock-based compensation expense
Changes in receivables, net
Changes in merchandise inventories
Changes in other current assets
Changes in accounts payable and accrued expenses
Changes in deferred revenue
Changes in income taxes payable
Changes in deferred income taxes
Other operating activities
Changes in assets and liabilities, net of acquisition effects
Reconciliation of net earnings to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Payments for businesses acquired, net
Other investing activities
Net cash used in investing activities
Proceeds from (repayments of) short-term debt, net
Proceeds from long-term debt, net of discounts
Repayments of long-term debt
Repurchases of common stock
Proceeds from sales of common stock
Cash dividends
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Net earnings
Net earnings exhibit notable volatility over the observed periods, with some quarters showing significant spikes, notably during mid-2020 and mid-2022. Earnings increased markedly from early 2019 through mid-2021, followed by fluctuations reflecting periods of both gains and decreases, indicating cyclical influences and possible external economic factors impacting profitability.
Depreciation and amortization
Depreciation and amortization expenses generally trend upward gradually across the quarters, reflecting ongoing capital investment and asset aging. Amortization of intangible assets appears from late 2023 onwards with rising values, suggesting recent acquisitions or increased capitalization of intangible assets.
Stock-based compensation expense
Stock-based compensation exhibits irregular fluctuations with some peaks notably around early 2021 and late 2022, indicating periods of heightened employee incentives or changes in stock valuation practices.
Changes in receivables, inventories, and other current assets
Receivables and other current assets changes show alternating positive and negative swings, suggesting variability in credit policies or sales terms. Merchandise inventories display significant volatility, with large negative changes indicating inventory reductions alternating with positive values pointing to restocking phases, reflecting adaptive inventory management strategies in response to market demand and supply chain conditions.
Changes in accounts payable and accrued expenses
There is pronounced variability in payables and accrued expenses, with large increases in some quarters and substantial decreases in others. These fluctuations likely represent shifting payment cycles, supplier negotiations, or operational cash management efforts.
Changes in deferred revenue and income taxes payable
Deferred revenue changes are inconsistent with periods of both positive and negative adjustments, while income taxes payable also show considerable variation, likely reflecting timing differences in tax payments versus accruals and operational revenue recognition.
Operating cash flow
Net cash provided by operating activities generally maintain a strong positive trend with some fluctuations, reaching peak values during mid-2020 and mid-2023. This indicates effective cash generation from core operations, despite variances caused by seasonal or economic factors.
Capital expenditures and investing activities
Capital expenditures remain consistently negative across periods, reflecting ongoing investment in property, plant, and equipment. Net cash used in investing activities usually indicates cash outflows, though there are episodes of substantial outflows related to business acquisitions, notably in late 2020 and mid-2024, highlighting strategic expansion through acquisitions.
Financing activities
Cash flows from financing activities demonstrate high variability, with periods of both significant inflows and outflows. Repurchases of common stock show substantial cash outflows primarily concentrated in early to mid-2021, indicating active shareholder return initiatives. Proceeds from long-term debt display intermittent sizable inflows, whereas repayments of long-term debt are consistently negative but less volatile. Dividends consistently represent a steady cash outflow, indicating a stable dividend policy.
Overall cash position
Changes in cash and cash equivalents fluctuate considerably, reflecting the combined effects of operating, investing, and financing cash flows. Large positive changes occur during mid-2020, corresponding with strong operating cash flow and possible financing inflows, while some quarters show negative changes aligning with investment outflows and share repurchases.
Other observations
Exchange rate effects on cash are generally minor but contribute to net cash changes occasionally. The net reconciliation adjustments indicate periods where non-cash and working capital changes materially impact reported cash from operations, underscoring the need to consider these when interpreting cash flow health.