Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Home Depot Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Net earnings
Depreciation and amortization, excluding amortization of intangible assets
Intangible asset amortization
Stock-based compensation expense
Changes in receivables, net
Changes in merchandise inventories
Changes in other current assets
Changes in accounts payable and accrued expenses
Changes in deferred revenue
Changes in income taxes payable
Changes in deferred income taxes
Other operating activities
Changes in assets and liabilities, net of acquisition effects
Reconciliation of net earnings to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Payments for businesses acquired, net
Other investing activities
Net cash used in investing activities
Proceeds from (repayments of) short-term debt, net
Proceeds from long-term debt, net of discounts
Repayments of long-term debt
Repurchases of common stock
Proceeds from sales of common stock
Cash dividends
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Change in cash and cash equivalents

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The financial information reveals fluctuating cash flows over the analyzed period, spanning from May 2020 to February 2026. Operating activities generally provide a positive cash flow, though with considerable variation. Investing activities consistently represent a cash outflow, primarily driven by capital expenditures and, at times, significant acquisitions. Financing activities demonstrate a more complex pattern, alternating between providing and using cash, heavily influenced by debt management and stock repurchase programs.

Net Earnings
Net earnings exhibit substantial volatility. A peak is observed in August 2020 at US$4.332 billion, followed by declines and subsequent increases. While generally positive, earnings decreased significantly in the latter half of the observed period, reaching US$2.571 billion in January 2026. This suggests potential cyclicality or changing market conditions impacting profitability.
Operating Activities
Net cash provided by operating activities is generally positive, but displays significant quarterly fluctuations. The highest cash flow from operations occurred in May 2020 (US$5.737 billion) and May 2021 (US$6.310 billion). A notable decrease is observed in the period ending February 2026 (US$4.010 billion). Changes in working capital components, particularly receivables and inventories, appear to be major drivers of these fluctuations. Specifically, large swings in merchandise inventories and receivables significantly impact operating cash flow.
Investing Activities
Investing activities consistently consume cash. Capital expenditures represent a significant and ongoing outflow, ranging from approximately US$518 million to US$1.101 billion per quarter. A substantial cash outflow of US$7.780 billion was recorded in May 2021, attributed to payments for businesses acquired. While other investing activities are present, they are comparatively small. The consistent negative cash flow from investing suggests ongoing investment in the business, including expansion and acquisitions.
Financing Activities
Financing activities demonstrate a complex pattern. Significant cash inflows are observed from proceeds from long-term debt, particularly in May 2022 (US$9.952 billion) and February 2026 (US$2.035 billion). However, these are often offset by substantial cash outflows from repurchases of common stock and cash dividends. The repurchase of common stock is a consistent outflow, peaking at US$18.268 billion in July 2024. Cash dividends remain relatively stable as a cash outflow throughout the period. Overall, the net cash flow from financing activities varies considerably, indicating active management of capital structure and shareholder returns.
Working Capital
Changes in working capital components have a pronounced effect on operating cash flow. Large fluctuations in receivables, inventories, and accounts payable are evident. For example, a significant increase in receivables in July 2023 (US$1,112 million) and a substantial decrease in accounts payable in October 2022 (US$-2,647 million) both contribute to volatility in operating cash flow. These fluctuations suggest potential shifts in sales terms, inventory management practices, or supplier payment arrangements.
Non-Recurring Items
The presence of a large negative cash outflow related to payments for businesses acquired in May 2021 (US$7.780 billion) and a substantial outflow related to stock repurchases in July 2024 (US$17.570 billion) indicates significant, non-recurring events impacting cash flow during those periods. These events should be considered when evaluating the overall financial health and strategic direction of the company.

In summary, the company generates positive cash flow from operations, but this is subject to considerable quarterly variation. Investing activities consistently require cash, while financing activities are used to manage debt, return capital to shareholders, and fund acquisitions. Fluctuations in working capital components significantly influence operating cash flow, and large, infrequent events such as acquisitions and stock repurchases have a material impact on overall cash flow patterns.