Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

$24.99

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Home Depot Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Net earnings
Foreign currency translation adjustments
Cash flow hedges
Other
Other comprehensive income (loss), net of tax
Comprehensive income

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).


Net Earnings
The net earnings demonstrate a generally positive trend from fiscal year 2020 to 2023, increasing from $11,242 million to a peak of $17,105 million. This indicates consistent growth in profitability over this period. However, there is a notable decline beginning in 2024, with earnings falling to $15,143 million, followed by a further decrease to $14,806 million in 2025, suggesting challenges that impacted profitability in the most recent years.
Foreign Currency Translation Adjustments
This item shows considerable volatility throughout the years. Initially, there were positive adjustments in 2020 and 2021 at $53 million and $60 million, respectively. In contrast, 2022 and 2023 experienced negative adjustments (-$77 million and -$22 million), indicating exchange rate losses. A significant positive adjustment of $232 million occurred in 2024, followed by a sharp negative swing to -$605 million in 2025, highlighting substantial currency market fluctuations impacting comprehensive income.
Cash Flow Hedges
Cash flow hedge values remain relatively stable through 2020 to 2024, fluctuating mildly around $8 to $9 million. However, 2025 shows a dramatic shift to a negative $45 million, suggesting increased hedging losses or changes in risk management outcomes in the latest period.
Other
This category shows inconsistent values and incomplete data. The years with available data show minor fluctuations, with a notable positive abnormality of $35 million in 2022 and relatively small positive or negative values in other years. This irregularity may indicate one-off items or less material adjustments.
Other Comprehensive Income (Loss), Net of Tax
Other comprehensive income (loss) exhibits considerable variability. It was positive in 2020 and 2021 ($64 million and $68 million), turned negative in 2022 and 2023 (-$33 million and -$14 million), then strongly positive in 2024 ($241 million) before reversing sharply to a large loss of -$652 million in 2025. These fluctuations reflect significant changes in items such as foreign currency adjustments and cash flow hedges, impacting overall comprehensive income.
Comprehensive Income
Comprehensive income closely mirrors the trend in net earnings but is influenced by other comprehensive income items. It grows steadily from $11,306 million in 2020 to $17,091 million in 2023. In 2024, comprehensive income declines to $15,384 million and further reduces to $14,154 million in 2025. The larger decline compared to net earnings in the latest years reflects the negative impacts of volatile other comprehensive income components.