Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Home Depot Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


Over the period examined, net sales exhibited a generally positive trajectory, though not without fluctuations. Initial growth from 2005 to 2007 was followed by a decline in 2008, likely influenced by broader economic conditions. Sales continued to contract in 2009 before stabilizing and resuming growth through 2010. A period of moderate expansion followed from 2010 to 2013, accelerating significantly from 2014 onwards, culminating in substantial increases in 2020 and 2021. A slight decrease in net sales was observed in 2023, followed by a modest recovery in 2024 and 2025.

Operating Income Trend
Operating income mirrored the overall sales trend, experiencing a peak in 2006 and 2007 before a substantial decline during the 2008-2009 period. Recovery began in 2010, and operating income steadily increased through 2015. The rate of increase accelerated from 2016, continuing through 2021. Similar to net sales, operating income experienced a decrease in 2023, with a slight decline continuing into 2025. The correlation between net sales and operating income suggests a strong relationship between revenue generation and operational efficiency.
Net Earnings Performance
Net earnings followed a similar pattern to operating income, with a peak in 2005, followed by a significant drop during the economic downturn of 2008 and 2009. A recovery period ensued from 2010 to 2013, with net earnings increasing steadily. From 2014 onwards, net earnings demonstrated robust growth, reaching a high point in 2021. A decrease was noted in 2023, and this downward trend persisted through 2025, though remaining at a relatively high level compared to earlier years in the period.

The period between 2008 and 2010 represents a clear period of economic challenge, as evidenced by the declines in all three financial items. The subsequent recovery and growth phase, particularly from 2014, indicates a successful adaptation to market conditions and potentially effective strategic initiatives. The recent leveling off and slight decline in 2023-2025 warrants further investigation to determine the underlying causes and potential implications for future performance.

Profitability Observations
While a detailed profitability ratio analysis requires additional information, the observed trends suggest fluctuations in profitability. The period of significant sales and earnings growth from 2014 to 2021 likely resulted in improved profitability margins. The recent declines in net sales and earnings, coupled with relatively stable operating income, suggest potential pressure on margins in the later years of the observed period.

Balance Sheet: Assets

Home Depot Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The asset base of the company demonstrates a generally increasing trend over the period from 2005 to 2026, though with notable fluctuations. Initial growth is followed by a period of contraction, then renewed expansion, culminating in significant increases in recent years.

Current Assets
Current assets exhibited growth from 2005 to 2007, increasing from US$14,190 million to US$18,000 million. A subsequent decline occurred in 2008, falling to US$14,674 million, and continued through 2009, reaching US$13,362 million. From 2010 through 2018, current assets remained relatively stable, fluctuating between approximately US$13,479 million and US$18,933 million. A substantial increase began in 2019, accelerating significantly through 2021, reaching US$28,477 million. This growth continued into 2022 and 2023, peaking at US$32,471 million before decreasing slightly to US$29,775 million in 2023. Further increases are observed in 2024 and 2025, reaching US$34,391 million.
Total Assets
Total assets mirrored the trend of current assets, increasing from US$38,907 million in 2005 to a peak of US$52,263 million in 2007. A considerable decrease followed in 2008 and 2009, dropping to US$41,164 million. The period from 2010 to 2018 showed relative stability, with total assets fluctuating within a range of approximately US$39,946 million to US$44,529 million. Beginning in 2019, total assets experienced rapid growth, reaching US$51,236 million, and accelerating dramatically to US$70,581 million in 2021. This upward trajectory continued through 2025, culminating in US$105,095 million, representing a significant expansion of the company’s asset base.

The more recent increases in both current and total assets, particularly from 2019 onwards, are substantially larger in magnitude than earlier growth periods. This suggests a potential shift in the company’s operational scale or investment strategy. The relative stability observed between 2010 and 2018 indicates a period of consolidation, while the declines in 2008 and 2009 likely reflect the impact of broader economic conditions.


Balance Sheet: Liabilities and Stockholders’ Equity

Home Depot Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


An examination of the provided financial information reveals significant shifts in the company’s liabilities and stockholders’ equity over the period from 2005 to 2026. Current liabilities generally increased over the timeframe, though not consistently. Total liabilities exhibited a more pronounced increase, particularly in the latter half of the period, while stockholders’ equity experienced considerable volatility, including periods of deficit.

Current Liabilities
Current liabilities demonstrated an initial increase from $10.529 billion in 2005 to $12.901 billion in 2006, followed by a slight decrease and relative stability between 2007 and 2012, fluctuating between approximately $9.376 billion and $12.931 billion. A substantial increase began in 2013, accelerating through 2022, peaking at $28.693 billion. A decrease was observed in 2023 to $23.110 billion, followed by another increase to $28.661 billion in 2024 and $32.424 billion in 2025. This suggests a growing reliance on short-term financing or an increase in operational liabilities.
Total Liabilities
Total liabilities increased significantly from $14.749 billion in 2005 to $54.352 billion in 2020. A notable jump occurred between 2006 and 2007, largely attributable to an increase in total debt. While there was a dip in 2008 and 2009, liabilities resumed their upward trajectory. The period from 2019 to 2022 saw the most dramatic increase, reaching $73.572 billion. A slight decrease was observed in 2023, followed by increases in 2024 and 2025, reaching $92.282 billion. This indicates a growing overall debt burden and financial obligations.
Total Debt
Total debt exhibited a consistent upward trend from $2.159 billion in 2005 to $31.483 billion in 2020. The most substantial increases occurred between 2005 and 2008, and again between 2013 and 2020. The rate of increase slowed between 2020 and 2023, with values ranging from $40.086 billion to $44.111 billion. Further increases were observed in 2024 and 2025, reaching $55.772 billion. This suggests an increasing reliance on debt financing to fund operations or expansion.
Stockholders’ Equity
Stockholders’ equity demonstrated considerable fluctuation. It initially increased from $24.158 billion in 2005 to $26.909 billion in 2006, but then experienced a decline, reaching a low of $6.316 billion in 2015. A period of negative equity was observed in 2018 (-$1.878 billion) and 2019 (-$3.116 billion), indicating a deficit. Equity began to recover in 2020, reaching $3.299 billion, but experienced another dip to -$1.696 billion in 2021. A significant recovery occurred in the final years of the period, reaching $12.813 billion in 2026. This volatility suggests significant impacts from profitability, share repurchases, dividend payments, or other equity-related transactions.

In summary, the company experienced a substantial increase in both total liabilities and total debt over the analyzed period. While stockholders’ equity demonstrated a recovery in recent years, it was preceded by a period of significant volatility and even negative equity. The increasing liabilities, particularly current liabilities, warrant further investigation to assess the company’s short-term liquidity and long-term financial health.


Cash Flow Statement

Home Depot Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The cash flow statement reveals distinct patterns in the company’s financial activities over the period from 2005 to 2026. Operating activities consistently generate positive cash flow, though with fluctuations. Investing activities demonstrate a more volatile pattern, alternating between cash outflows and, occasionally, inflows. Financing activities consistently require cash outflows, with a notable increase in magnitude over time.

Operating Activities
Net cash provided by operating activities generally increased from 2005 to 2008, experiencing a dip in 2008 before stabilizing in the range of $5.1 billion to $7.6 billion between 2009 and 2013. A clear upward trend is then observed from 2013 to 2018, peaking at $13.0 billion. A significant surge occurred in 2021, reaching $18.8 billion, followed by a decrease in 2022 and a further decline in 2023. The most recent years, 2024 and 2025, show a downward trend, settling at $16.3 billion in 2025.
Investing Activities
Investing activities consistently represent cash outflows, except for a substantial inflow in 2008. Prior to 2008, outflows ranged from approximately $4.5 billion to $7.6 billion annually. Following 2008, outflows generally remained below $3 billion until 2021, when a substantial outflow of $10.2 billion was recorded. Outflows continued to be significant in 2022 and 2023, reaching $4.7 billion and $21.0 billion respectively, before decreasing to $8.9 billion in 2024 and $2025.
Financing Activities
Net cash used in financing activities consistently demonstrates outflows. These outflows were relatively stable between $3.0 billion and $4.5 billion from 2005 to 2011. A marked increase in cash usage for financing is evident from 2012 onwards, accelerating significantly after 2015. The largest outflow occurred in 2020, at $19.1 billion, followed by $10.9 billion in 2021 and $15.4 billion in 2022. Outflows decreased substantially in 2023 and 2024, reaching $0.7 billion and $7.7 billion respectively.

The increasing cash outflow from financing activities, particularly after 2012, suggests a growing reliance on external funding sources, potentially through debt or equity issuance, or increased returns to shareholders. The substantial outflow in investing activities in 2021, 2022, 2023, 2024 and 2025 may indicate significant capital expenditures or acquisitions. The fluctuations in operating cash flow, while generally positive, warrant further investigation to understand the underlying drivers of these changes.


Per Share Data

Home Depot Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share financial metrics demonstrate a generally positive trajectory over the observed period, though with some fluctuations. Basic and diluted earnings per share (EPS) experienced considerable growth, particularly in the latter half of the timeframe. Dividend per share also exhibited a consistent upward trend, indicating increasing returns to shareholders.

Earnings Per Share (Basic & Diluted)
From 2005 to 2008, basic and diluted EPS remained relatively stable, fluctuating between approximately US$2.26 and US$2.80. A significant decline occurred in 2009, falling to US$1.34 for both basic and diluted EPS. Following this dip, a period of consistent growth commenced, with EPS steadily increasing through 2023. The most substantial gains were observed between 2018 and 2023, with EPS nearly doubling. A slight decrease in both basic and diluted EPS is noted in 2024, followed by a further, smaller decrease in 2025 and 2026.
Dividend Per Share
Dividend per share showed a consistent upward trend throughout the period. Starting at US$0.33 in 2005, the dividend increased gradually to US$1.88 by 2014. The rate of increase accelerated from 2015 onwards, reaching US$9.20 in 2026. This suggests a commitment to increasing shareholder payouts as profitability improved. The growth in dividends outpaced the initial growth in EPS, indicating a willingness to distribute a larger proportion of earnings as dividends over time.

The period between 2009 and 2012 represents a recovery phase following the economic downturn, as evidenced by the rebound in EPS. The period from 2013 to 2023 demonstrates strong financial performance and shareholder value creation. The recent slight declines in EPS in 2024, 2025 and 2026, while present, do not negate the overall positive trend observed over the entire period. The continued growth in dividend per share, even during periods of slower EPS growth, suggests a stable and shareholder-focused financial strategy.