Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Home Depot Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Feb 1, 2026 Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021
Net sales 164,683 159,514 152,669 157,403 151,157 132,110
Cost of sales (109,818) (106,206) (101,709) (104,625) (100,325) (87,257)
Gross profit 54,865 53,308 50,960 52,778 50,832 44,853
Selling, general and administrative (30,702) (28,748) (26,598) (26,284) (25,406) (24,447)
Depreciation and amortization (3,273) (3,034) (2,673) (2,455) (2,386) (2,128)
Operating expenses (33,975) (31,782) (29,271) (28,739) (27,792) (26,575)
Operating income 20,890 21,526 21,689 24,039 23,040 18,278
Interest income and other, net 124 201 178 55 44 47
Interest expense (2,412) (2,321) (1,943) (1,617) (1,347) (1,347)
Interest and other income (expense), net (2,288) (2,120) (1,765) (1,562) (1,303) (1,300)
Earnings before provision for income taxes 18,602 19,406 19,924 22,477 21,737 16,978
Provision for income taxes (4,446) (4,600) (4,781) (5,372) (5,304) (4,112)
Net earnings 14,156 14,806 15,143 17,105 16,433 12,866

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).


The financial performance over the six-year period demonstrates a generally positive trajectory in revenue and profitability, though recent years indicate a stabilization and, in some areas, a slight decline. Net sales experienced growth from 2021 to 2023, peaking at US$157.403 billion, before decreasing to US$152.669 billion in 2024. Projections for 2025 and 2026 suggest a return to growth, reaching US$164.683 billion. Cost of sales increased consistently throughout the period, mirroring the growth in net sales, and is projected to continue rising. Gross profit followed a similar pattern, peaking in 2023 and experiencing a slight dip in 2024, but is forecast to increase in subsequent years.

Profitability
Operating income showed substantial growth between 2021 and 2023, increasing from US$18.278 billion to US$24.039 billion. However, 2024 saw a decrease to US$21.689 billion, and this downward trend is projected to continue through 2026, reaching US$20.890 billion. Net earnings mirrored this pattern, with growth through 2023 followed by declines in 2024, 2025, and 2026. The provision for income taxes remained relatively stable as a percentage of earnings before taxes, fluctuating between approximately 24% and 25%.
Expense Analysis
Selling, general and administrative expenses increased steadily over the period, indicating growing operational costs. Depreciation and amortization also exhibited consistent growth, reflecting ongoing investments in assets. Operating expenses, encompassing both selling, general, and administrative expenses and depreciation/amortization, followed a similar upward trend. Interest expense increased significantly from 2021 to 2026, potentially due to increased borrowing or changes in interest rates.
Other Income/Expense
Interest income and other, net, showed some volatility, with a notable increase in 2024, but is projected to decrease in later years. Interest and other income (expense), net, consistently represented a net expense, and this expense increased over the period, contributing to the overall pressure on operating income. The net impact of these items, while relatively small compared to core operations, should be monitored.

Overall, the period demonstrates a mature business experiencing moderate growth, with recent indications of stabilization and potential challenges to maintaining previous growth rates. The increasing expense base, particularly in selling, general, and administrative costs and interest expense, warrants attention. While revenue is projected to increase, the concurrent rise in costs and the declining operating income suggest a need for careful cost management and strategic initiatives to improve profitability.

AI Ask an analyst for more