Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Home Depot Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Net sales 41,352 45,277 39,856 39,704 40,217 43,175 36,418 34,786 37,710 42,916 37,257 35,831 38,872 43,792 38,908 35,719 36,820 41,118 37,500 32,261 33,536 38,053 28,260 25,782 27,223 30,839 26,381
Cost of sales (27,537) (30,152) (26,397) (26,670) (26,792) (28,759) (23,985) (23,278) (24,972) (28,759) (24,700) (23,905) (25,648) (29,309) (25,763) (23,857) (24,257) (27,453) (24,758) (21,430) (22,080) (25,112) (18,635) (17,046) (17,836) (20,407) (17,364)
Gross profit 13,815 15,125 13,459 13,034 13,425 14,416 12,433 11,508 12,738 14,157 12,557 11,926 13,224 14,483 13,145 11,862 12,563 13,665 12,742 10,831 11,456 12,941 9,625 8,736 9,387 10,432 9,017
Selling, general and administrative (7,636) (7,764) (7,530) (7,725) (7,212) (7,144) (6,667) (6,679) (6,649) (6,915) (6,355) (6,549) (6,468) (6,657) (6,610) (6,431) (6,168) (6,433) (6,374) (6,187) (6,076) (6,355) (5,829) (4,814) (4,942) (5,044) (4,940)
Depreciation and amortization (826) (806) (796) (814) (795) (738) (687) (686) (683) (653) (651) (625) (608) (616) (606) (606) (600) (593) (587) (561) (528) (519) (520) (519) (498) (492) (480)
Operating expenses (8,462) (8,570) (8,326) (8,539) (8,007) (7,882) (7,354) (7,365) (7,332) (7,568) (7,006) (7,174) (7,076) (7,273) (7,216) (7,037) (6,768) (7,026) (6,961) (6,748) (6,604) (6,874) (6,349) (5,333) (5,440) (5,536) (5,420)
Operating income 5,353 6,555 5,133 4,495 5,418 6,534 5,079 4,143 5,406 6,589 5,551 4,752 6,148 7,210 5,929 4,825 5,795 6,639 5,781 4,083 4,852 6,067 3,276 3,403 3,947 4,896 3,597
Interest income and other, net 32 25 24 30 30 84 57 55 49 41 33 43 7 2 3 18 15 5 6 10 11 9 17 17 22 19 15
Interest expense (628) (575) (615) (638) (625) (573) (485) (513) (487) (469) (474) (451) (413) (381) (372) (341) (341) (326) (339) (337) (340) (346) (324) (309) (302) (302) (288)
Interest and other income (expense), net (596) (550) (591) (608) (595) (489) (428) (458) (438) (428) (441) (408) (406) (379) (369) (323) (326) (321) (333) (327) (329) (337) (307) (292) (280) (283) (273)
Earnings before provision for income taxes 4,757 6,005 4,542 3,887 4,823 6,045 4,651 3,685 4,968 6,161 5,110 4,344 5,742 6,831 5,560 4,502 5,469 6,318 5,448 3,756 4,523 5,730 2,969 3,111 3,667 4,613 3,324
Provision for income taxes (1,156) (1,454) (1,109) (890) (1,175) (1,484) (1,051) (884) (1,158) (1,502) (1,237) (982) (1,403) (1,658) (1,329) (1,150) (1,340) (1,511) (1,303) (899) (1,091) (1,398) (724) (630) (898) (1,134) (811)
Net earnings 3,601 4,551 3,433 2,997 3,648 4,561 3,600 2,801 3,810 4,659 3,873 3,362 4,339 5,173 4,231 3,352 4,129 4,807 4,145 2,857 3,432 4,332 2,245 2,481 2,769 3,479 2,513

Based on: 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


The quarterly financial data reveals several notable trends and fluctuations across key financial metrics over the analyzed periods.

Net Sales
Net sales demonstrate a general upward trend with cyclical fluctuations. Starting at approximately 26.4 billion USD, sales peaked multiple times, notably surpassing 45 billion USD in mid to late 2025. There are observable seasonal peaks, followed by declines, suggesting a cyclical sales pattern possibly linked to market or seasonal factors.
Cost of Sales
Costs of sales closely follow the pattern of net sales, increasing in absolute terms as sales rise. Margins appear relatively consistent despite the rising costs, suggesting controlled cost management relative to revenue increase. Cost spikes align with peak sales quarters, reaching above 30 billion USD by late 2025.
Gross Profit
Gross profit shows an upward trajectory overall, increasing from just over 9 billion USD in early 2019 to over 15 billion USD by late 2025. Fluctuations mirror those in sales and cost of sales, but the positive trend indicates effective cost control and revenue growth.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses steadily increased from approximately 4.9 billion USD to over 7.7 billion USD toward late 2025. Despite the rise, the increase is proportionate to sales growth, implying maintained operational efficiency in managing these expenses relative to revenue.
Depreciation and Amortization
This expense gradually rises from around 480 million USD to above 820 million USD by the final periods, indicating ongoing investments in capital assets or acquisitions that increase intangible asset bases requiring amortization.
Operating Expenses
Operating expenses, a sum of SG&A and depreciation/amortization, reflect a consistent increase across the timeframe. This rise aligns with scaling company operations, though the rate suggests attempts to keep growth in expenses below or in line with revenue growth.
Operating Income
Operating income fluctuates significantly, with peaks around 6.6 billion USD in mid-2021 and late 2022, and declines following those peaks. Despite these fluctuations, there is no clear downward trend, suggesting resilience in core profitability amid changing market conditions.
Interest Income and Expense
Interest income remains relatively low and steady, while interest expense gradually increases from nearly 290 million USD to over 600 million USD, reflecting potential increases in borrowing or financing costs.
Net Interest and Other Income (Expense)
This net figure remains negative throughout, worsening from around -273 million USD to nearly -600 million USD, indicating that interest expenses and other related costs outweigh income from interest, potentially impacting net profitability.
Earnings Before Provision for Income Taxes
Earnings before taxes show a pattern similar to operating income, with notable peaks coinciding with strong operating results. The highest values exceed 6 billion USD in several quarters, followed by moderate declines, signifying variable pre-tax profitability due to operational and financial factors.
Provision for Income Taxes
The provision for income taxes fluctuates in line with pretax earnings but does not increase proportionally in the latest periods, which may indicate changes in tax strategies, rates, or benefits applied over time.
Net Earnings
Net earnings mirror the overall positive trajectory observed in gross profit and operating income, increasing from approximately 2.5 billion USD to peaks above 5 billion USD before settling in a range closer to 3.6-4.5 billion USD in recent quarters. The volatility suggests sensitivity to operating income and interest expenses yet generally reflects solid profitability growth.

In summary, the data indicates consistent revenue growth accompanied by proportional increases in costs and expenses. Profitability metrics reveal cyclicality and some volatility but overall demonstrate improvement over the analyzed periods. Rising interest expenses highlight increased financing costs, impacting net income. The company appears to manage costs effectively while scaling operations, maintaining stable gross margins and improving operating income despite economic fluctuations.