Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Home Depot Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Net sales 38,198 41,352 45,277 39,856 39,704 40,217 43,175 36,418 34,786 37,710 42,916 37,257 35,831 38,872 43,792 38,908 35,719 36,820 41,118 37,500 32,261 33,536 38,053 28,260
Cost of sales (25,732) (27,537) (30,152) (26,397) (26,670) (26,792) (28,759) (23,985) (23,278) (24,972) (28,759) (24,700) (23,905) (25,648) (29,309) (25,763) (23,857) (24,257) (27,453) (24,758) (21,430) (22,080) (25,112) (18,635)
Gross profit 12,466 13,815 15,125 13,459 13,034 13,425 14,416 12,433 11,508 12,738 14,157 12,557 11,926 13,224 14,483 13,145 11,862 12,563 13,665 12,742 10,831 11,456 12,941 9,625
Selling, general and administrative (7,772) (7,636) (7,764) (7,530) (7,725) (7,212) (7,144) (6,667) (6,679) (6,649) (6,915) (6,355) (6,549) (6,468) (6,657) (6,610) (6,431) (6,168) (6,433) (6,374) (6,187) (6,076) (6,355) (5,829)
Depreciation and amortization (845) (826) (806) (796) (814) (795) (738) (687) (686) (683) (653) (651) (625) (608) (616) (606) (606) (600) (593) (587) (561) (528) (519) (520)
Operating expenses (8,617) (8,462) (8,570) (8,326) (8,539) (8,007) (7,882) (7,354) (7,365) (7,332) (7,568) (7,006) (7,174) (7,076) (7,273) (7,216) (7,037) (6,768) (7,026) (6,961) (6,748) (6,604) (6,874) (6,349)
Operating income 3,849 5,353 6,555 5,133 4,495 5,418 6,534 5,079 4,143 5,406 6,589 5,551 4,752 6,148 7,210 5,929 4,825 5,795 6,639 5,781 4,083 4,852 6,067 3,276
Interest income and other, net 43 32 25 24 30 30 84 57 55 49 41 33 43 7 2 3 18 15 5 6 10 11 9 17
Interest expense (594) (628) (575) (615) (638) (625) (573) (485) (513) (487) (469) (474) (451) (413) (381) (372) (341) (341) (326) (339) (337) (340) (346) (324)
Interest and other income (expense), net (551) (596) (550) (591) (608) (595) (489) (428) (458) (438) (428) (441) (408) (406) (379) (369) (323) (326) (321) (333) (327) (329) (337) (307)
Earnings before provision for income taxes 3,298 4,757 6,005 4,542 3,887 4,823 6,045 4,651 3,685 4,968 6,161 5,110 4,344 5,742 6,831 5,560 4,502 5,469 6,318 5,448 3,756 4,523 5,730 2,969
Provision for income taxes (727) (1,156) (1,454) (1,109) (890) (1,175) (1,484) (1,051) (884) (1,158) (1,502) (1,237) (982) (1,403) (1,658) (1,329) (1,150) (1,340) (1,511) (1,303) (899) (1,091) (1,398) (724)
Net earnings 2,571 3,601 4,551 3,433 2,997 3,648 4,561 3,600 2,801 3,810 4,659 3,873 3,362 4,339 5,173 4,231 3,352 4,129 4,807 4,145 2,857 3,432 4,332 2,245

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The financial performance over the observed period demonstrates considerable fluctuation, particularly in net sales and profitability. Initial periods show strong growth followed by stabilization and, in some instances, decline. A cyclical pattern appears evident, with peaks generally occurring in the August timeframe and troughs in the February/March period.

Net Sales
Net sales experienced significant growth from May 2020 to August 2021, increasing from US$28.26 billion to US$41.12 billion. Following this peak, sales exhibited a more volatile pattern, decreasing to US$34.79 billion in January 2024 before rising again to US$43.18 billion in July 2024. The most recent periods show a slight decrease, ending at US$39.70 billion in May 2025. This suggests potential sensitivity to external factors or seasonal demand.
Gross Profit
Gross profit generally mirrored the trend in net sales, peaking at US$14.48 billion in July 2022. However, the gross profit margin appears to have contracted slightly over the period, as increases in net sales did not always translate into proportional increases in gross profit. The most recent period shows a gross profit of US$13.03 billion.
Operating Income
Operating income demonstrated a similar pattern to gross profit, with a peak of US$7.21 billion in July 2022. A noticeable trend is the increasing proportion of operating expenses relative to revenue, as evidenced by a gradual decrease in operating income margins in later periods. Operating income concluded at US$4.49 billion in May 2025.
Operating Expenses
Operating expenses consistently increased throughout the observed period, rising from US$6.35 billion in August 2020 to US$8.54 billion in November 2025. This increase, encompassing selling, general, and administrative expenses, as well as depreciation and amortization, contributed to the compression of operating income margins. Depreciation and amortization also showed a consistent upward trend.
Net Earnings
Net earnings followed the overall trend of operating income, peaking at US$5.17 billion in July 2022. Fluctuations in provision for income taxes impacted net earnings, but the underlying trend reflects the performance of operating income. Net earnings ended at US$2.997 billion in May 2025, representing a significant decrease from the peak.
Interest and Other Income (Expense), Net
Interest and other expenses consistently exceeded interest income, resulting in a net expense. The magnitude of this net expense increased over time, contributing to a reduction in earnings before income taxes. The net expense reached US$595 million in July 2024.

In summary, the observed period indicates a company that experienced substantial growth initially, followed by a period of stabilization and eventual decline in key profitability metrics. Increasing operating expenses and net interest expense appear to be significant contributing factors to this trend. The cyclical nature of sales suggests potential seasonality or external economic influences warranting further investigation.

AI Ask an analyst for more