Stock Analysis on Net
Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Home Depot Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Aug 2, 2026 May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Net sales 47,861 41,765 38,198 41,352 45,277 39,856 39,704 40,217 43,175 36,418 34,786 37,710 42,916 37,257 35,831 38,872 43,792 38,908 35,719 36,820 41,118 37,500 32,261 33,536 38,053 28,260
Cost of sales (31,746) (27,984) (25,732) (27,537) (30,152) (26,397) (26,670) (26,792) (28,759) (23,985) (23,278) (24,972) (28,759) (24,700) (23,905) (25,648) (29,309) (25,763) (23,857) (24,257) (27,453) (24,758) (21,430) (22,080) (25,112) (18,635)
Gross profit 16,115 13,781 12,466 13,815 15,125 13,459 13,034 13,425 14,416 12,433 11,508 12,738 14,157 12,557 11,926 13,224 14,483 13,145 11,862 12,563 13,665 12,742 10,831 11,456 12,941 9,625
Selling, general and administrative (8,424) (7,959) (7,772) (7,636) (7,764) (7,530) (7,725) (7,212) (7,144) (6,667) (6,679) (6,649) (6,915) (6,355) (6,549) (6,468) (6,657) (6,610) (6,431) (6,168) (6,433) (6,374) (6,187) (6,076) (6,355) (5,829)
Depreciation and amortization (852) (841) (845) (826) (806) (796) (814) (795) (738) (687) (686) (683) (653) (651) (625) (608) (616) (606) (606) (600) (593) (587) (561) (528) (519) (520)
Operating expenses (9,276) (8,800) (8,617) (8,462) (8,570) (8,326) (8,539) (8,007) (7,882) (7,354) (7,365) (7,332) (7,568) (7,006) (7,174) (7,076) (7,273) (7,216) (7,037) (6,768) (7,026) (6,961) (6,748) (6,604) (6,874) (6,349)
Operating income 6,839 4,981 3,849 5,353 6,555 5,133 4,495 5,418 6,534 5,079 4,143 5,406 6,589 5,551 4,752 6,148 7,210 5,929 4,825 5,795 6,639 5,781 4,083 4,852 6,067 3,276
Interest income and other, net 59 7 43 32 25 24 30 30 84 57 55 49 41 33 43 7 2 3 18 15 5 6 10 11 9 17
Interest expense (583) (611) (594) (628) (575) (615) (638) (625) (573) (485) (513) (487) (469) (474) (451) (413) (381) (372) (341) (341) (326) (339) (337) (340) (346) (324)
Interest and other income (expense), net (524) (604) (551) (596) (550) (591) (608) (595) (489) (428) (458) (438) (428) (441) (408) (406) (379) (369) (323) (326) (321) (333) (327) (329) (337) (307)
Earnings before provision for income taxes 6,315 4,377 3,298 4,757 6,005 4,542 3,887 4,823 6,045 4,651 3,685 4,968 6,161 5,110 4,344 5,742 6,831 5,560 4,502 5,469 6,318 5,448 3,756 4,523 5,730 2,969
Provision for income taxes (1,549) (1,088) (727) (1,156) (1,454) (1,109) (890) (1,175) (1,484) (1,051) (884) (1,158) (1,502) (1,237) (982) (1,403) (1,658) (1,329) (1,150) (1,340) (1,511) (1,303) (899) (1,091) (1,398) (724)
Net earnings 4,766 3,289 2,571 3,601 4,551 3,433 2,997 3,648 4,561 3,600 2,801 3,810 4,659 3,873 3,362 4,339 5,173 4,231 3,352 4,129 4,807 4,145 2,857 3,432 4,332 2,245

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


Financial performance over the analyzed period demonstrates a consistent upward trajectory in net sales, characterized by strong seasonal fluctuations. Revenue grew from 28.26 billion USD in May 2020 to a peak of 47.86 billion USD by August 2026. This growth is mirrored by a corresponding increase in gross profit, which rose from 9.63 billion USD to 16.12 billion USD over the same timeframe, maintaining a relatively stable gross margin percentage.

Revenue and Gross Profit Trends
A recurring seasonal pattern is evident, with net sales consistently peaking in the second and third quarters of each year. While sales figures show significant volatility between quarters, the long-term trend is positive. The cost of sales has scaled proportionally with revenue, suggesting that the company has maintained a consistent pricing strategy and cost of goods sold relative to its sales volume.
Operating Expense Management
Selling, general, and administrative (SG&A) expenses exhibit a gradual increase, rising from 5.83 billion USD in May 2020 to 8.42 billion USD in August 2026. Notably, SG&A expenses grew at a slower pace than net sales, indicating an improvement in operating leverage. Depreciation and amortization costs also showed a steady climb, increasing from approximately 520 million USD to 852 million USD, reflecting ongoing investments in infrastructure or assets.
Operating Income and Profitability
Operating income reflects the volatility of sales, with quarterly highs frequently exceeding 6 billion USD and lows dipping toward 3.8 billion USD. Despite the increase in absolute operating expenses, the efficiency gains in SG&A management helped sustain operating margins. The most recent data point shows a strong recovery in operating income to 6.84 billion USD.
Interest and Financing Costs
A significant upward trend is observed in interest expenses, which nearly doubled from 324 million USD in early 2020 to a peak of 638 million USD in July 2022, eventually stabilizing around 583 million USD by August 2026. This increase in financing costs has placed consistent downward pressure on earnings before taxes, although it has been offset by the growth in operating income.
Net Earnings Analysis
Net earnings have fluctuated in alignment with operating income and tax provisions. The net profit grew from 2.25 billion USD in May 2020 to 4.77 billion USD in August 2026. The relationship between earnings before taxes and net earnings suggests a fluctuating effective tax rate, with provisions for income taxes varying significantly across quarters to align with profitability levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?