Income Statement
Quarterly Data
The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.
Based on: 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).
- Net Sales Trend
- The net sales exhibited considerable volatility over the reported quarters, with values fluctuating between approximately $16 billion and $27 billion. Sales increased notably during the mid-2020 period, peaking around $27 billion, followed by periods of decline and subsequent moderate recovery. The general pattern indicates seasonal and cyclical impacts, with no consistent long-term upward or downward trend.
- Cost of Sales Analysis
- Cost of sales closely followed the movements in net sales, ranging from about $11 billion to $18 billion. An increase in cost of sales was observed during peaks in net sales, particularly in mid-2020 and late 2021 to early 2022 periods. The cost structure appears relatively stable as a proportion of sales, though some periods suggest slight compression of gross margins.
- Gross Margin Observations
- Gross margin fluctuated widely, with the lowest margins around $5 billion and the highest reaching above $9 billion. Margins improved significantly during mid-2020 and mid-2021, coinciding with higher sales volumes. However, a decline is noticeable in several more recent quarters, indicating possible margin pressure or increased cost challenges.
- Selling, General, and Administrative (SG&A) Expenses
- SG&A expenses consistently ranged from $3.8 billion to $6.4 billion, showing some spikes such as in late 2022 where a significant increase is visible. Despite fluctuations, expenses generally moved upward in line with sales expansions, except for occasional steep rises, which may reflect increased investments or extraordinary costs.
- Depreciation and Amortization
- Depreciation and amortization expenses remained relatively stable across the periods, averaging approximately $400 million per quarter. Slight upward movements are identified over time, correlating potentially with capital expenditures or asset base growth.
- Total Expenses
- Total expenses mirrored the trends in SG&A and depreciation, spanning from about $4 billion to nearly $7 billion in peak quarters. The sharp increases in expenses during specific quarters suggest episodic cost events, which impacted operating profitability.
- Operating Income
- Operating income presented substantial variability, ranging from under $1 billion to over $4 billion in some quarters. Notably, it surged in mid-2020 and again in early to mid-2021, aligned with increased sales and improved gross margins. However, subsequent quarters reflect a reduction in operating income, indicating margin pressures or increased costs.
- Interest, Net
- Interest expenses showed a gradual increase over time, moving from approximately $160 million to around $340 million per quarter in more recent periods. This upward trend suggests rising debt servicing costs or increased borrowing.
- Loss on Extinguishment of Debt
- A singular significant loss on debt extinguishment occurred in late 2020, amounting to about $1 billion. This extraordinary item temporarily affected profitability and may have influenced financing and capital structure strategies.
- Pre-tax Earnings
- Pre-tax earnings fluctuated extensively, with peaks exceeding $3.7 billion during the mid-2020 surge and variation around $600 million to $3.5 billion in other quarters. The losses or low earnings in some quarters indicate episodic challenges, possibly related to operational or financial factors.
- Income Tax Provision
- Income tax provisions correlated with pre-tax earnings, ranging from approximately $200 million to nearly $1 billion. Increased tax charges follow higher earnings periods, consistent with profit levels, but fluctuations indicate variable effective tax rates or deferred tax considerations.
- Net Earnings Analysis
- Net earnings showed a broad range of values, from a low near $150 million to highs above $3 billion. The most pronounced earnings occurred during mid-2020 and early 2021, reflecting strong operating performance. In contrast, recent quarters reveal diminished net earnings, implying constrained profitability amid sales and cost challenges.