Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Amazon.com Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net product sales 68,246 63,970 82,226 67,601 61,569 60,915 76,703 63,171 59,032 56,981 70,531 59,340 56,575 56,455 71,416 54,876 58,004 57,491 71,056 52,774 50,244 41,841
Net service sales 99,456 91,697 105,566 91,276 86,408 82,398 93,258 79,912 75,351 70,377 78,673 67,761 64,659 59,989 65,996 55,936 55,076 51,027 54,499 43,371 38,668 33,611
Net sales 167,702 155,667 187,792 158,877 147,977 143,313 169,961 143,083 134,383 127,358 149,204 127,101 121,234 116,444 137,412 110,812 113,080 108,518 125,555 96,145 88,912 75,452
Cost of sales (80,809) (76,976) (98,893) (80,977) (73,785) (72,633) (92,553) (75,022) (69,373) (67,791) (85,640) (70,268) (66,424) (66,499) (82,835) (62,930) (64,176) (62,403) (79,284) (57,106) (52,660) (44,257)
Gross profit 86,893 78,691 88,899 77,900 74,192 70,680 77,408 68,061 65,010 59,567 63,564 56,833 54,810 49,945 54,577 47,882 48,904 46,115 46,271 39,039 36,252 31,195
Fulfillment (25,976) (24,593) (27,962) (24,660) (23,566) (22,317) (26,095) (22,314) (21,305) (20,905) (23,103) (20,583) (20,342) (20,271) (22,445) (18,498) (17,638) (16,530) (18,475) (14,705) (13,806) (11,531)
Technology and infrastructure (27,166) (22,994) (23,571) (22,245) (22,304) (20,424) (22,038) (21,203) (21,931) (20,450) (20,814) (19,485) (18,072) (14,842) (15,313) (14,380) (13,871) (12,488) (12,051) (10,976) (10,388) (9,325)
Sales and marketing (11,416) (9,763) (13,124) (10,609) (10,512) (9,662) (12,902) (10,551) (10,745) (10,172) (12,818) (11,014) (10,086) (8,320) (10,810) (8,010) (7,524) (6,207) (7,401) (5,434) (4,345) (4,828)
General and administrative (2,965) (2,628) (2,863) (2,713) (3,041) (2,742) (3,010) (2,561) (3,202) (3,043) (3,333) (3,061) (2,903) (2,594) (2,525) (2,153) (2,158) (1,987) (1,968) (1,668) (1,580) (1,452)
Other operating income (expense), net (199) (308) (176) (262) (97) (228) (154) (244) (146) (223) (759) (165) (90) (249) (24) 11 (11) (38) 497 (62) (290) (70)
Operating income 19,171 18,405 21,203 17,411 14,672 15,307 13,209 11,188 7,681 4,774 2,737 2,525 3,317 3,669 3,460 4,852 7,702 8,865 6,873 6,194 5,843 3,989
Interest income 1,085 1,066 1,248 1,256 1,180 993 901 776 661 611 445 277 159 108 118 119 106 105 100 118 135 202
Interest expense (516) (541) (570) (603) (589) (644) (713) (806) (840) (823) (694) (617) (584) (472) (482) (493) (435) (399) (414) (428) (403) (402)
Other income (expense), net 1,117 2,749 468 (27) (18) (2,673) 289 1,031 61 (443) (3,450) 759 (5,545) (8,570) 11,838 (163) 1,261 1,697 1,206 925 646 (406)
Non-operating income (expense) 1,686 3,274 1,146 626 573 (2,324) 477 1,001 (118) (655) (3,699) 419 (5,970) (8,934) 11,474 (537) 932 1,403 892 615 378 (606)
Income (loss) before income taxes 20,857 21,679 22,349 18,037 15,245 12,983 13,686 12,189 7,563 4,119 (962) 2,944 (2,653) (5,265) 14,934 4,315 8,634 10,268 7,765 6,809 6,221 3,383
(Provision) benefit for income taxes (2,678) (4,553) (2,325) (2,706) (1,767) (2,467) (3,062) (2,306) (804) (948) 1,227 (69) 637 1,422 (612) (1,155) (868) (2,156) (566) (569) (984) (744)
Equity-method investment activity, net of tax (15) 1 (20) (3) 7 (85) (4) (9) 1 13 (3) (12) (1) 1 (4) 12 (5) 23 91 6 (104)
Net income (loss) 18,164 17,127 20,004 15,328 13,485 10,431 10,624 9,879 6,750 3,172 278 2,872 (2,028) (3,844) 14,323 3,156 7,778 8,107 7,222 6,331 5,243 2,535

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Sales Performance
There is a consistent upward trend in total net sales, rising from $75.45 billion in March 2020 to a projected $167.70 billion by June 2025. Both product and service sales contribute to this growth; however, net service sales have grown at a comparatively faster pace, increasing from $33.61 billion in March 2020 to an estimated $99.46 billion in June 2025. Net product sales also show growth but with a more fluctuating pattern, moving from $41.84 billion to $68.25 billion within the same period.
Cost and Gross Profit
Cost of sales has steadily increased in line with sales, moving from $44.26 billion in March 2020 to an anticipated $80.81 billion in June 2025, reflecting the expanding scale of operations. Despite this increase in costs, gross profit has maintained a positive trajectory, increasing from $31.20 billion to $86.89 billion over the same period. This indicates an overall improvement in gross margins, supported by stronger sales growth than the rise in costs.
Operating Expenses
Fulfillment, technology and infrastructure, sales and marketing, and general and administrative expenses have all experienced growth. Fulfillment expenses rose substantially from $11.53 billion in March 2020 to about $25.98 billion projected for June 2025, reflecting investment in logistics and delivery capabilities. Technology and infrastructure costs increased from $9.33 billion to $27.17 billion, indicating continuous investment in digital and IT resources. Sales and marketing expenses showed an increase from $4.83 billion to $11.42 billion, and general and administrative expenses rose from $1.45 billion to about $2.97 billion, showing expansion in administrative support and promotional efforts.
Operating Income
Operating income has fluctuated but with a general upward trend, starting at $3.99 billion in March 2020 and projected to reach approximately $19.17 billion by June 2025. Periods such as Q4 2021 saw a relative dip, but subsequent quarters recovered strongly, demonstrating improving operational efficiency and profitability despite rising expenses.
Interest Income and Expense
Interest income has shown a gradual increase over time, indicating better returns on investments or cash reserves, rising from $202 million to over $1 billion. Interest expense has also increased, though at a more moderate pace, suggesting some rise in debt or financing costs but managed effectively relative to income.
Non-Operating Income (Expense)
Non-operating income and expenses have shown high volatility, with significant positive spikes such as in Q4 2021 with $11.48 billion and notable negative values in other periods, which introduces variability in total profitability beyond operational results.
Net Income
Net income has generally increased over the analyzed quarters, albeit with considerable volatility. Starting at $2.54 billion in March 2020, net income saw peaks such as $14.32 billion in Q4 2021 before dropping in some quarters. In recent periods, net income is expected to grow further, reaching around $18.16 billion by June 2025. This overall growth reflects strong operational performance, albeit influenced by fluctuations in taxes, non-operating items, and income before taxes.
Income Tax Provision
The provision for income taxes has varied significantly, with some quarters showing benefits and others showing large provisions. The tax expense increased notably during 2021 but has generally remained at a level reflecting the growing pre-tax income.
Summary of Trends
The financial data demonstrates robust growth in sales and profitability over the five-year horizon, supported by continual investments in technology, infrastructure, fulfillment, and marketing. The company has managed to expand gross profit and operating income despite rising costs and expenses. Non-operating items add volatility to profitability, but overall net income shows a positive upward trend. Interest income gains indicate improved asset utilization, while controlled interest expenses suggest prudent financial management. Fluctuations in tax provisions mirror income variability but do not detract from the growth trajectory.