Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Amazon.com Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $179.62
No. shares of common stock outstanding 10,387,381,291
US$ in millions
Common equity (market value)1 1,865,781
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (per books)
Total equity 1,865,781
Add: Current portion of lease liabilities, finance leases (per books) 2,032
Add: Current portion of long-term debt (per books) 8,494
Add: Long-term lease liabilities, finance leases, excluding current portion (per books) 10,077
Add: Long-term debt, excluding current portion (per books) 58,314
Total equity and debt 1,944,698
Less: Cash and cash equivalents 73,387
Less: Marketable securities 13,393
Enterprise value (EV) 1,857,918

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 179.62 × 10,387,381,291


Historical Enterprise Value (EV)

Amazon.com Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $171.81 $103.39 $157.64 $165.63 $100.44
No. shares of common stock outstanding1 10,387,381,291 10,247,259,757 10,176,888,200 10,071,294,860 9,956,208,880
US$ in millions
Common equity (market value)3 1,784,656 1,059,464 1,604,285 1,668,109 1,000,002
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (book value)
Total equity 1,784,656 1,059,464 1,604,285 1,668,109 1,000,002
Add: Current portion of lease liabilities, finance leases (book value) 2,032 4,397 8,083 10,374 9,884
Add: Current portion of long-term debt (book value) 8,494 2,999 1,491 1,155 1,305
Add: Long-term lease liabilities, finance leases, excluding current portion (book value) 10,077 11,386 15,670 18,060 17,095
Add: Long-term debt, excluding current portion (book value) 58,314 67,150 48,744 31,816 23,414
Total equity and debt 1,863,573 1,145,396 1,678,273 1,729,514 1,051,700
Less: Cash and cash equivalents 73,387 53,888 36,220 42,122 36,092
Less: Marketable securities 13,393 16,138 59,829 42,274 18,929
Enterprise value (EV) 1,776,793 1,075,370 1,582,224 1,645,118 996,679

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Amazon.com Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 171.81 × 10,387,381,291

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Amazon.com Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.