Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

TJX Cos. Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $143.84
No. shares of common stock outstanding 1,112,938,750
US$ in millions
Common equity (market value)1 160,085
Add: Preferred stock, par value $1, no shares issued (per books)
Total equity 160,085
Add: Current portion of long-term debt (per books)
Add: Long-term debt, excluding current portion (per books) 2,866
Total equity and debt 162,951
Less: Cash and cash equivalents 5,335
Enterprise value (EV) 157,616

Based on: 10-K (reporting date: 2025-02-01).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 143.84 × 1,112,938,750


Historical Enterprise Value (EV)

TJX Cos. Inc., EV calculation

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
Share price1, 2 $124.93 $97.28 $76.55 $62.00 $66.15 $46.80
No. shares of common stock outstanding1 1,117,100,487 1,132,973,879 1,152,568,938 1,175,228,119 1,205,970,255 1,197,698,188
US$ in millions
Common equity (market value)3 139,559 110,216 88,229 72,864 79,775 56,052
Add: Preferred stock, par value $1, no shares issued (book value)
Total equity 139,559 110,216 88,229 72,864 79,775 56,052
Add: Current portion of long-term debt (book value) 500 750
Add: Long-term debt, excluding current portion (book value) 2,866 2,862 2,859 3,355 5,333 2,237
Total equity and debt 142,425 113,078 91,588 76,219 85,858 58,289
Less: Cash and cash equivalents 5,335 5,600 5,477 6,227 10,470 3,217
Enterprise value (EV) 137,090 107,478 86,111 69,992 75,388 55,072

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of TJX Cos. Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 124.93 × 1,117,100,487


Common Equity and Total Equity
The common equity, which is equivalent to total equity in this data set, demonstrates a consistent upward trend over the observed periods. Starting at approximately $56.1 billion in early 2020, it increased significantly to around $139.6 billion by early 2025. This reflects a steady growth trajectory, with notable accelerations between 2022 and 2025.
Total Equity and Debt
The combined total of equity and debt shows a similar increasing trend. Beginning near $58.3 billion in 2020, it rises to about $142.4 billion in 2025. This increase roughly parallels the growth in equity, suggesting that both equity and debt have been expanded to support company operations and growth over this period.
Enterprise Value (EV)
Enterprise value also exhibits a rising pattern during the timeframe. Starting around $55.1 billion in 2020, the EV increases to approximately $137.1 billion by 2025. This improvement corresponds with the increases in equity and total capital structure, indicating enhanced market valuation and overall firm value.
General Observations
Across all financial metrics, the company shows strong and steady growth in equity, capital structure, and enterprise value over the six-year period. Despite some fluctuations evident in the early years (notably a slight dip from 2021 to 2022 in equity and EV), the overall trend remains upward. This pattern suggests successful value creation and potentially growing investor confidence in the company’s financial health.