Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

TJX Cos. Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
Net income 4,864 4,474 3,498 3,283 90 3,272
Add: Income tax expense 1,619 1,493 1,138 1,115 (1) 1,134
Earnings before tax (EBT) 6,483 5,967 4,636 4,398 89 4,406
Add: Interest expense, excluding capitalized interest 76 79 84 120 194 59
Earnings before interest and tax (EBIT) 6,559 6,046 4,720 4,517 283 4,465
Add: Depreciation and amortization 1,104 964 887 868 871 867
Earnings before interest, tax, depreciation and amortization (EBITDA) 7,663 7,010 5,607 5,385 1,154 5,333

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. TJX Cos. Inc. EBITDA increased from 2023 to 2024 and from 2024 to 2025.

Enterprise Value to EBITDA Ratio, Current

TJX Cos. Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 135,767
Earnings before interest, tax, depreciation and amortization (EBITDA) 7,663
Valuation Ratio
EV/EBITDA 17.72
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc. 17.93
Home Depot Inc. 15.87
Lowe’s Cos. Inc. 12.31
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 17.14
EV/EBITDA, Industry
Consumer Discretionary 18.79

Based on: 10-K (reporting date: 2025-02-01).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

TJX Cos. Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 137,090 107,478 86,111 69,992 75,388 55,072
Earnings before interest, tax, depreciation and amortization (EBITDA)2 7,663 7,010 5,607 5,385 1,154 5,333
Valuation Ratio
EV/EBITDA3 17.89 15.33 15.36 13.00 65.35 10.33
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc. 19.36 19.88 28.04 21.27 32.24
Home Depot Inc. 15.72 16.56 12.29 14.08 16.53 12.34
Lowe’s Cos. Inc. 13.00 13.26 11.98 12.43 14.41 8.98
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 18.29 17.44 20.13 20.16 24.23
EV/EBITDA, Industry
Consumer Discretionary 20.66 18.14 19.78 21.32 29.33

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 137,090 ÷ 7,663 = 17.89

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. TJX Cos. Inc. EV/EBITDA ratio decreased from 2023 to 2024 but then increased from 2024 to 2025 exceeding 2023 level.