Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

TJX Cos. Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jan 31, 2026 = ×
Feb 1, 2025 = ×
Feb 3, 2024 = ×
Jan 28, 2023 = ×
Jan 29, 2022 = ×
Jan 30, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The financial performance, as indicated by the presented metrics, demonstrates a significant evolution over the observed period. Return on Equity (ROE) experienced substantial fluctuation, while Return on Assets (ROA) exhibited a consistent upward trend. Financial Leverage generally decreased throughout the period.

Return on Equity (ROE)
ROE began at 1.55% and increased dramatically to 54.69% before reaching a peak of 61.27%. A subsequent decline is observed, with ROE falling to 57.95% and further decreasing to 53.92% in the final period. This suggests a period of rapidly improving profitability relative to shareholder equity, followed by a stabilization and eventual slight decrease. The initial low value suggests either low profitability or a significant amount of negative equity, which then reversed.
Return on Assets (ROA)
ROA shows a consistent and substantial increase throughout the period. Starting at 0.29%, it rose to 11.53%, 12.34%, 15.04%, 15.32%, and finally 15.36%. This indicates a steady improvement in the company’s efficiency in utilizing its assets to generate earnings. The rate of increase slowed in the later periods, suggesting diminishing returns or approaching a saturation point.
Financial Leverage
Financial Leverage experienced a consistent downward trend, decreasing from 5.28 to 3.51 over the observed timeframe. This indicates a decreasing reliance on debt financing. While a higher leverage ratio can amplify returns, a decreasing ratio suggests a more conservative financial structure and potentially reduced risk. The decline in leverage did not prevent ROE from initially increasing, but may have contributed to the later stabilization and decline in ROE.

The interplay between ROA and Financial Leverage explains the ROE trend. The initial increase in ROE was driven by a combination of improving ROA and sustained leverage. As leverage decreased, the impact on ROE lessened, and the eventual decline in ROE appears to be linked to the decreasing leverage, despite continued improvements in ROA. The company appears to be prioritizing a more conservative capital structure, potentially at the expense of maximizing ROE.


Three-Component Disaggregation of ROE

TJX Cos. Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × ×
Feb 1, 2025 = × ×
Feb 3, 2024 = × ×
Jan 28, 2023 = × ×
Jan 29, 2022 = × ×
Jan 30, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The financial performance, as disaggregated by the DuPont analysis, reveals significant shifts in profitability, efficiency, and financial leverage over the observed period. Return on Equity (ROE) demonstrates substantial volatility, peaking in 2024 before declining in subsequent years. This fluctuation is driven by concurrent changes in Net Profit Margin, Asset Turnover, and Financial Leverage.

Net Profit Margin
The Net Profit Margin exhibits a consistent upward trend, increasing from 0.28 in 2021 to 9.10 in 2026. This indicates improving profitability, with a more substantial increase observed from 2021 to 2022. The rate of increase slows down in later years, but the overall trajectory remains positive.
Asset Turnover
Asset Turnover shows an initial increase from 1.04 in 2021 to 1.82 in 2024, suggesting improved efficiency in utilizing assets to generate sales. However, from 2024 onwards, a downward trend is observed, decreasing to 1.69 in 2026. This suggests a potential decline in the efficiency of asset utilization in the later periods.
Financial Leverage
Financial Leverage demonstrates a consistent decline from 5.28 in 2021 to 3.51 in 2026. This indicates a decreasing reliance on debt financing. While a lower leverage ratio generally reduces financial risk, it can also limit potential returns if not managed effectively.

The substantial increase in ROE from 2021 to 2022 is primarily attributable to the significant improvement in Net Profit Margin and Asset Turnover. The peak in ROE in 2024 is a result of continued high profitability and peak asset turnover, despite the decreasing financial leverage. The subsequent decline in ROE from 2024 to 2026 is driven by the combined effect of decreasing Asset Turnover and Financial Leverage, partially offset by the continued growth in Net Profit Margin. The decreasing leverage appears to be the dominant factor in the ROE decline in the most recent years.

The interplay between these three components suggests a strategic shift, potentially towards a more conservative financial structure with reduced reliance on debt, even as profitability continues to improve. The declining asset turnover warrants further investigation to determine the underlying causes and potential implications for future performance.


Five-Component Disaggregation of ROE

TJX Cos. Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × × × ×
Feb 1, 2025 = × × × ×
Feb 3, 2024 = × × × ×
Jan 28, 2023 = × × × ×
Jan 29, 2022 = × × × ×
Jan 30, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The five-component DuPont analysis reveals significant shifts in performance metrics over the observed period. Return on Equity (ROE) experienced substantial volatility, peaking in 2024 before declining in subsequent years. This fluctuation is attributable to interacting changes in profitability, asset utilization, and financial leverage.

Profitability (EBIT Margin)
The EBIT Margin demonstrates a consistent upward trend, increasing from 0.88 in 2021 to 12.21 in 2026. This indicates improving operational efficiency and pricing power over time. The most substantial gains occurred between 2021 and 2023, followed by more moderate increases in later years.
Asset Turnover
Asset Turnover increased notably from 1.04 in 2021 to 1.82 in 2024, suggesting improved efficiency in utilizing assets to generate sales. However, a slight decline is observed in 2025 and 2026, falling to 1.69, potentially indicating a saturation point or increased investment in less efficiently utilized assets.
Financial Leverage
Financial Leverage exhibits a consistent downward trend, decreasing from 5.28 in 2021 to 3.51 in 2026. This suggests a decreasing reliance on debt financing, which could be a strategic decision to reduce financial risk, or a shift towards equity funding. The rate of decrease slows over time.
Tax Burden
The Tax Burden remained stable at 0.75 from 2022 through 2026, after an initial decrease from 1.01 in 2021. This indicates a consistent effective tax rate during the majority of the analyzed period.
Interest Burden
The Interest Burden increased significantly from 0.32 in 2021 to 0.99 in 2024, and remained constant through 2026. This increase, coupled with the decreasing financial leverage, suggests a potential shift in the composition of debt or changes in interest rates. The stabilization in later years indicates a consistent cost of debt.

The initial surge in ROE from 2021 to 2024 was driven by improvements in all components except for the initial decrease in tax burden. The subsequent decline in ROE from 2024 to 2026 is primarily attributable to the decreasing asset turnover and financial leverage, despite continued improvements in the EBIT Margin. The consistent interest burden and tax burden suggest these factors did not significantly contribute to the ROE decline in the later years.


Two-Component Disaggregation of ROA

TJX Cos. Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jan 31, 2026 = ×
Feb 1, 2025 = ×
Feb 3, 2024 = ×
Jan 28, 2023 = ×
Jan 29, 2022 = ×
Jan 30, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant positive trend over the observed period. This improvement is driven by concurrent increases in both Net Profit Margin and Asset Turnover, though at differing rates. The period between January 30, 2021, and January 31, 2026, reveals a consistent upward trajectory in profitability and efficiency.

Net Profit Margin
The Net Profit Margin exhibits a substantial increase from 0.28% in January 2021 to 9.10% in January 2026. The most dramatic improvement occurred between January 2021 and January 2022, with a rise of 6.48 percentage points. Subsequent annual increases, while positive, were more moderate, ranging from 0.33 to 0.47 percentage points. This suggests an initial period of rapid profitability enhancement followed by a stabilization of margin improvement.
Asset Turnover
Asset Turnover also shows a positive trend, increasing from 1.04 in January 2021 to 1.69 in January 2026. The largest single-year increase was observed between January 2021 and January 2022, with an increase of 0.67. While the ratio continued to increase through February 2024, a slight decrease is observed in the later years, February 2025 and January 2026, indicating a potential stabilization or minor reduction in the efficiency of asset utilization. However, the ratio remains significantly higher than the value recorded in January 2021.
Return on Assets (ROA)
The Return on Assets (ROA) reflects the combined effect of the Net Profit Margin and Asset Turnover. Starting at 0.29% in January 2021, ROA increased to 15.36% in January 2026. The rate of increase in ROA mirrors the improvements in its component ratios, with the most substantial gains occurring in the earlier years of the period. The ROA demonstrates a relatively stable performance between February 2024 and January 2026, suggesting that the benefits of improved profitability and asset utilization have largely been realized.

In summary, the observed trends indicate a strengthening financial position characterized by increasing profitability and efficient asset management. The initial period demonstrates rapid improvement, followed by a period of sustained, though more moderate, gains. The slight decrease in Asset Turnover in the final two years warrants continued monitoring, but does not negate the overall positive performance.


Four-Component Disaggregation of ROA

TJX Cos. Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 31, 2026 = × × ×
Feb 1, 2025 = × × ×
Feb 3, 2024 = × × ×
Jan 28, 2023 = × × ×
Jan 29, 2022 = × × ×
Jan 30, 2021 = × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The financial performance, as indicated by the four-component DuPont analysis, demonstrates a significant improvement in Return on Assets (ROA) over the observed period. This improvement is driven by changes in EBIT Margin and Asset Turnover, partially offset by fluctuations in Tax Burden and Interest Burden. A consistent pattern emerges, with substantial gains in profitability and efficiency between 2021 and 2024, followed by a stabilization and slight decline in the later years.

Return on Assets (ROA)
ROA increased dramatically from 0.29% in 2021 to 15.04% in 2024. Growth slowed considerably in subsequent years, reaching 15.36% in 2026. This suggests that the initial period experienced exceptional gains, which became more difficult to sustain at the same rate.
EBIT Margin
EBIT Margin exhibited a strong upward trend, rising from 0.88% in 2021 to 12.21% in 2026. The most substantial increase occurred between 2021 and 2022, and then continued at a more moderate pace. This indicates a significant improvement in operational profitability over the period.
Asset Turnover
Asset Turnover also showed a positive trend, increasing from 1.04 in 2021 to 1.82 in 2024. However, it then decreased slightly to 1.69 in 2026. This suggests an initial improvement in the efficiency with which assets are used to generate sales, followed by a minor reduction in efficiency in the final two years.
Tax Burden
Tax Burden decreased from 1.01 in 2021 to 0.75 in 2022 and remained constant at 0.75 for the remainder of the period. This indicates a reduction in the proportion of pre-tax profits lost to taxes, contributing positively to net income.
Interest Burden
Interest Burden increased substantially from 0.32 in 2021 to 0.99 in 2023, and remained constant at 0.99 through 2026. This suggests a higher proportion of pre-tax profits are being used to cover interest expenses, partially offsetting the gains from improved profitability and efficiency.

The combined effect of these factors resulted in the observed ROA trajectory. The initial surge in ROA was largely driven by the substantial improvements in EBIT Margin and Asset Turnover, with a supporting effect from the decreased Tax Burden. The stabilization and slight decline in ROA in the later years can be attributed to the leveling off of Asset Turnover and the consistently high Interest Burden.


Disaggregation of Net Profit Margin

TJX Cos. Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 31, 2026 = × ×
Feb 1, 2025 = × ×
Feb 3, 2024 = × ×
Jan 28, 2023 = × ×
Jan 29, 2022 = × ×
Jan 30, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The financial performance indicators reveal notable shifts in profitability and expense management over the observed period. A consistent improvement in net profit margin is evident, driven by changes in the underlying components of profitability. The analysis focuses on the interplay between tax burden, interest burden, and EBIT margin in explaining the observed net profit margin trend.

Tax Burden
The tax burden demonstrates a significant decrease from 1.01 in January 2021 to 0.75, where it remains constant through January 2026. This reduction in tax burden contributes positively to net profit margin, as a lower proportion of earnings is allocated to taxes. The stabilization of the tax burden from 2022 onwards suggests a consistent tax strategy or operating environment.
Interest Burden
The interest burden exhibits a substantial increase from 0.32 in January 2021 to 0.97 in January 2022. It then stabilizes at approximately 0.98-0.99 from January 2023 through January 2026. The initial increase suggests a potential rise in debt financing or increased interest rates. However, the subsequent stabilization indicates that debt levels or interest rate exposure are being effectively managed. Despite the high interest burden, the overall positive trend in net profit margin suggests that operational profitability is more than offsetting the impact of interest expenses.
EBIT Margin
The EBIT margin shows a consistent and substantial upward trend, increasing from 0.88% in January 2021 to 12.21% in January 2026. This indicates a significant improvement in core operational profitability, independent of financing and tax considerations. The consistent growth suggests effective cost management, pricing strategies, or increased sales volume. The EBIT margin is the primary driver of the improvement in net profit margin.
Net Profit Margin
The net profit margin demonstrates a clear positive trend, rising from 0.28% in January 2021 to 9.10% in January 2026. This improvement is attributable to the combined effects of the decreasing tax burden, relatively stable interest burden after the initial increase, and, most significantly, the substantial growth in the EBIT margin. The increasing net profit margin indicates improved overall profitability and efficiency.

In summary, the observed improvements in net profit margin are primarily driven by gains in operational efficiency reflected in the EBIT margin. While the interest burden initially increased, its stabilization, coupled with a reduced tax burden, allowed the benefits of improved operational performance to translate into a significantly higher net profit margin over the analyzed period.