Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).
- Return on Assets (ROA)
- The return on assets exhibits considerable volatility in the early periods, with a low point observed around January 30, 2021, at 0.29%. Following this trough, there is a marked upward trend, with ROA consistently increasing and stabilizing at higher levels. From January 29, 2022, onward, ROA remains above 12%, peaking at 15.68% in May 2024. The values from this point forward indicate a generally stable and strong level of asset profitability, fluctuating slightly but maintaining a range predominantly between 15.0% and 15.7%.
- Financial Leverage
- Financial leverage starts at a relatively high ratio of 5.36 in May 2020 and exhibits a gradual downward trend over the entire period. There are minor fluctuations, but overall, the leverage ratio decreases steadily from early 2021, moving from approximately 4.94 to below 4.0 by mid-2024 and continuing to decline to 3.71 by August 2025. This trend indicates a reduction in reliance on debt or borrowed funds relative to equity, suggesting a potential strengthening of the equity base or deleveraging strategy over time.
- Return on Equity (ROE)
- ROE shows substantial variability in the initial periods, reaching a low of 1.55% in January 2021. After this point, ROE demonstrates a robust upward trajectory, rising sharply to above 40% by October 2021 and continuing a steady climb to nearly 62% in July 2022. Subsequently, ROE maintains elevated levels mostly above 55%, peaking at 62.26% in July 2022. From that peak, ROE exhibits some fluctuations but remains strong, generally maintaining a band between 56% and 62% throughout the rest of the period. This indicates a high capacity to generate returns on shareholders' equity with consistent performance in the later years.
- Overall Insights
- The data reveals a recovery phase followed by strong performance in profitability metrics starting around early 2021. Both ROA and ROE improve significantly after the low points early in the timeframe, suggesting effective operational management and favorable economic conditions influencing asset and equity returns. Meanwhile, the steady decrease in financial leverage suggests a strategic reduction in financial risk, which may contribute to more sustainable growth and stability. The combination of rising profitability with declining leverage points to enhanced financial health and efficient capital utilization over the observed periods.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).
The financial data reveals several noteworthy trends in profitability, efficiency, leverage, and overall shareholder returns over the analyzed quarters.
- Net Profit Margin
- The net profit margin shows an initial decline from 4.57% to a low of 0.28% within the first year, indicating margin pressure or reduced profitability during that period. Subsequent quarters mark a consistent upward trend, peaking at around 8.63% before slightly fluctuating near 8.5%–8.6% towards the end. This improvement suggests enhanced cost management or revenue quality over time.
- Asset Turnover
- Asset turnover ratios began relatively high at 1.45 but decreased to about 1.04 in early 2021, reflecting lower efficiency in using assets to generate sales. After this trough, the ratio steadily increased, reaching over 1.8 by mid-2022 and maintaining a generally stable range near 1.75 to 1.85 subsequently. This pattern indicates improved operational efficiency and better utilization of assets to drive revenue.
- Financial Leverage
- Financial leverage started at a high level above 5.3 and remained elevated in the initial quarters, peaking close to 5.7, before demonstrating a consistent downward trend. By the later periods, leverage ratios fell below 4.0, suggesting a reduction in reliance on debt or increased equity financing. This deleveraging could reflect strategic efforts to strengthen the balance sheet or lower financial risk.
- Return on Equity (ROE)
- ROE experienced substantial volatility in the early periods, plunging from 35.54% to as low as 1.55%, which coincides with the dips seen in profit margin and asset turnover. However, from mid-2021 onwards, ROE rebounded sharply, climbing to a peak near 62%, reflecting strong profitability, asset efficiency, and leverage combined. The subsequent slight decline towards approximately 56% still denotes a robust return to shareholders.
Overall, the company exhibits recovery and improvement across all key metrics following an initial challenging phase. Profitability and asset efficiency strengthened while financial leverage was deliberately reduced, resulting in impressive returns on equity in the later quarters. These trends suggest successful strategic adjustments and operational enhancements contributing to sustained financial health.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).
- Net Profit Margin
- The net profit margin exhibited a fluctuating trend initially, with a notable decline from 4.57% to 0.28% between May 2020 and January 2021. Following this period, there was a sustained and steady increase, reaching a peak of approximately 8.63% by early 2024. From this peak, the margin stabilized, maintaining values slightly below or around 8.6% through to August 2025.
- Asset Turnover
- The asset turnover ratio showed an initial reduction from 1.45 to 1.06 between May and October 2020, indicating decreased efficiency in using assets to generate revenue. Subsequently, there was a consistent recovery and improvement, reaching a high of about 1.85 in early 2024. Afterward, the ratio slightly fluctuated but remained relatively stable, generally ranging between 1.74 and 1.82 towards mid-2025.
- Return on Assets (ROA)
- Return on assets paralleled the trends observed in net profit margin and asset turnover. The ROA dropped markedly from 6.63% in May 2020 to as low as 0.29% by January 2021. Thereafter, a strong recovery ensued, with ROA rising steadily to exceed 15% by early 2024. This higher level of ROA was sustained with minor fluctuations, maintaining values around 15% through the later periods up to August 2025.
- Overall Analysis
- The company experienced a significant challenge during 2020, reflected by reduced profitability and asset utilization efficiency. However, there was a clear and consistent improvement starting in 2021, leading to enhanced profitability and asset efficiency metrics over subsequent years. Both profitability (net profit margin) and operational efficiency (asset turnover) showed positive trends, contributing to a strong and sustained increase in return on assets. These patterns suggest effective management strategies and operational recovery that led to enhanced financial performance and asset utilization by mid-2025.