Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).
- Return on Assets (ROA)
- The ROA demonstrates a clear recovery and gradual growth trend starting from May 2020, where it was reported at 13.55%, followed by a decline to 6.63% and further down to 2.38% by early 2021. From that point onward, a steady improvement is observed, reaching above 15% in the most recent periods. The values indicate a rebound after a trough, stabilizing and incrementally improving over time, suggesting enhanced asset utilization efficiency.
- Financial Leverage
- Financial leverage shows a notable downward trend overall. Beginning at ratios exceeding 5.3 during mid-2020, the ratio slowly but consistently decreases, reaching levels around 3.7 to 4.0 in the most recent quarters. This decline indicates a reduction in the reliance on debt relative to equity, signifying a movement toward a more conservative capital structure over the analyzed period.
- Return on Equity (ROE)
- ROE values depict significant variability initially, with a sharp drop from 55.01% to a low of 1.55% between early 2020 and early 2021, mirroring the trends in ROA and demonstrating the impact on shareholder returns. However, a strong recovery is evident post-2021, with ROE climbing steadily back to levels exceeding 60%. The sustained high ROE in the later periods reflects an improved effectiveness in generating profits from shareholders' equity despite the diminishing financial leverage.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).
- Net Profit Margin
- The net profit margin began to be recorded starting February 1, 2020, with a value of 7.84%. It then experienced a significant decline reaching as low as 0.28% by May 1, 2021. After this low point, the margin steadily increased, surpassing 7% by January 28, 2023. From that point forward, it maintained a range generally between 7% and 8.63%, showing relative stability with slight fluctuations through August 2, 2025.
- Asset Turnover
- Asset turnover was initially recorded at 1.73 in May 2, 2020, and subsequently declined to a low of 1.04 by February 1, 2021. Following this trough, the ratio improved consistently, reaching a peak of 1.83 in July 30, 2022. After peaking, the ratio fluctuated mildly but remained robust, ending near 1.76 as of August 2, 2025. Overall, there is an observable recovery after the initial decline, with asset utilization improving over the period analyzed.
- Financial Leverage
- Financial leverage showed values around 4.3 to 4.4 in early 2019 and early 2020, before rising significantly to a peak near 5.7 in August and October of 2020. This indicates increased use of debt during that time frame. Following the peak, leverage generally trended downward, decreasing steadily and reaching approximately 3.71 by August 2, 2025. The decline denotes a deleveraging process and a possible reduction in financial risk.
- Return on Equity (ROE)
- The ROE data begins from February 1, 2020, at 55.01%, followed by a marked decline to 1.55% by May 1, 2021, corresponding with the period of low net profit margin and asset turnover. Post this period, a strong rebound is observed with ROE rising above 50% by July 30, 2022, and sustaining generally high levels around 56–62% through August 2, 2025. Despite minor fluctuations, the company maintained a high profitability level relative to equity over the longer term.
- General Observations
- There is a pattern indicating a sharp impact followed by recovery between early 2020 and mid-2021 across most financial metrics, consistent with potential external shocks. Net profit margin and ROE experienced substantial declines but gradually recovered and stabilized at high levels. Asset turnover followed a similar pattern, declining initially and then improving, suggesting operational efficiencies were regained. Financial leverage increased during the early phase, indicative of increased debt dependency, but was progressively reduced, implying strengthening of financial structure.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).
The analysis of the quarterly financial data reveals notable trends in key performance metrics over the observed periods.
- Net Profit Margin (%)
- The net profit margin shows a considerable fluctuation at the beginning of the observed timeframe, with a marked decline from 7.84% down to 0.28%, indicating a challenging period. Following this trough, there is a sustained recovery and gradual improvement. From the period around May 2021 onwards, the margin stabilizes and trends upward, consistently reaching levels above 6% and eventually surpassing 8% in the most recent quarters. This suggests enhanced profitability and potentially improved operational efficiencies or cost management.
- Asset Turnover (ratio)
- Asset turnover starts at a relatively high level around 1.73 but declines steadily to approximately 1.04 during the early periods, reflecting a decrease in sales generated per unit of assets. After this decline, the ratio exhibits a recovery phase, increasing to a peak of 1.83 and maintaining values close to this level in subsequent periods. This rebound indicates improved utilization of assets to generate revenue, which aligns with the positive trend seen in profitability measures.
- Return on Assets (ROA) (%)
- ROA reveals a downward trend in the initial quarters, falling sharply from 13.55% to a low near 0.29%, mirroring the trends seen in net profit margin and asset turnover. After this period of decline, ROA demonstrates a strong recovery, climbing steadily through the later quarters. The values increase to exceed 15% in more recent periods, signaling enhanced effectiveness in asset use and overall profitability. The consistent upward trend in ROA following the low points suggests a successful turnaround in operational performance.
In summary, the data reflects a period of significant financial challenge marked by declining profitability and asset efficiency, followed by a pronounced and sustained recovery. The upward trajectories in net profit margin, asset turnover, and return on assets in the later quarters indicate improvements in both management effectiveness and operational conditions.