Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Amazon.com Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial performance reveals several noteworthy trends in profitability and capital structure ratios over the observed periods.

Return on Assets (ROA)
The ROA exhibits an initial upward trend from 6.64% in the first reported quarter of 2020 to a peak of 8.33% in mid-2020, followed by a slight decline towards the end of 2020 and 2021, reaching a low point of -0.59% in the first quarter of 2023. After this decline into negative territory, ROA progressively improves in subsequent quarters, attaining values above 9% by the first quarter of 2025. This pattern suggests an initial strengthening in asset efficiency, a period of reduced profitability or asset utilization challenges in early 2023, and a subsequent recovery and enhancement of asset returns toward the end of the timeline.
Financial Leverage
The financial leverage ratio remains relatively stable in the early part of the timeline, fluctuating around 3.4 to 3.5 between March 2020 and December 2020. From 2021 onward, a consistent downward trend is observed, declining steadily from 3.13 in March 2021 to approximately 2.10 by March 2025. This decline in leverage indicates a gradual reduction in the proportion of debt relative to equity, reflecting a possible strategy to strengthen the balance sheet by lowering dependency on borrowed funds over time.
Return on Equity (ROE)
The ROE follows a trajectory similar to ROA, beginning at 22.84% in early 2020 and rising to above 26% in mid-2020. Subsequently, the measure declines sharply through 2022, reaching a negative value of -1.86% in early 2023. This downturn mirrors the trend seen in ROA and signals a period of diminished shareholder returns or operational challenges. Following this trough, ROE recovers steadily, rising to over 21% by the first quarter of 2025. The recovery phase highlights renewed profitability and improved returns generated for equity holders, coinciding with the reduction in financial leverage.

Overall, the financial data reflects a period of strengthening profitability and operational efficiency until around early 2022, followed by a temporary downturn affecting returns on assets and equity. The subsequent recovery, supported by systematic deleveraging, results in improved returns and a healthier capital structure by the end of the analyzed period.


Three-Component Disaggregation of ROE

Amazon.com Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Profit Margin
The net profit margin demonstrates considerable fluctuations over the observed periods. Starting from a positive margin above 5% in early 2020, it peaked near 7.1% in March 2022 before declining sharply to negative territory by the end of 2022 at -0.53%. Following this dip, there is a consistent recovery trend through 2023 and into 2024, with margins progressively increasing and reaching above 10% by the first quarter of 2025. This pattern suggests periods of profitability challenges followed by strong operational improvements or cost management.
Asset Turnover
The asset turnover ratio remains relatively stable with slight downward tendencies throughout the timeframe. Initially fluctuating around 1.2 to 1.3 in 2020 and early 2021, it gradually declines towards approximately 1.01 by early 2025. This decline indicates a modest decrease in the efficiency with which assets generate revenue, possibly reflecting higher asset bases or slower revenue growth relative to asset investments.
Financial Leverage
Financial leverage exhibits a clear declining trend. The ratio starts from a high level above 3.3 in early 2020, steadily decreasing over the years to a projection near 2.1 by the first quarter of 2025. This decline suggests a reduction in the use of debt financing or a shift towards less leveraged capital structure, potentially indicating a strategy to strengthen the balance sheet and reduce financial risk.
Return on Equity (ROE)
Return on equity displays significant variability, mirroring some patterns observed in net profit margin. It begins above 22% in early 2020, climbing to a peak exceeding 26% mid-2021, then dropping substantially to negative territory by late 2022 at approximately -1.86%. Subsequently, a recovery is evident as ROE steadily improves throughout 2023 and early 2024, reaching above 21% by early 2025. The volatility indicates exposure to earnings fluctuations, but the recovery trend underscores improved profitability and efficient equity utilization in later periods.

Five-Component Disaggregation of ROE

Amazon.com Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data exhibits several notable trends over the periods analyzed. Key profitability, efficiency, and leverage ratios show varying patterns that provide insights into operational performance and financial stability.

Tax Burden
The tax burden ratio shows some fluctuations but generally remains close to unity, indicating relative stability in the company's effective tax rate. Starting around 0.88 in early 2020, it rises above 1.0 during 2022, suggesting periods where taxes exceed pre-tax income, possibly due to non-recurring items or deferred tax adjustments, before settling back below 1.0 in later quarters, indicating improved tax efficiency.
Interest Burden
This ratio remains high, mostly above 0.9, indicating consistent control over interest expenses relative to earnings before interest and taxes. A notable dip to 0.56 in mid-2022 suggests an outlier event that temporarily reduced the interest burden significantly, followed by a recovery to near 1.0 by the end of the period, highlighting effective management of interest costs over time.
EBIT Margin
The EBIT margin demonstrates an overall upward trend after a dip around late 2022. It starts in the low single digits in early 2020, drops below zero briefly in late 2022, and then progressively recovers and improves, reaching over 12% by the first quarter of 2025. This pattern indicates improving operational profitability and enhanced earnings generation efficiency from core business activities.
Asset Turnover
Asset turnover remains relatively steady around the 1.1 to 1.3 range, with a mild downward tendency in later periods. This suggests stable, though slightly decreasing, efficiency in utilizing assets to generate revenue, which may reflect incremental asset additions or slight slowdown in revenue growth relative to asset base expansion.
Financial Leverage
Financial leverage consistently decreases from approximately 3.4 in 2020 to about 2.1 in early 2025. This reduction reflects a de-risking approach, with lower reliance on debt or liabilities relative to equity, potentially enhancing financial stability and lowering financial risk.
Return on Equity (ROE)
The ROE follows a pattern closely linked with EBIT margin and leverage changes. It peaks above 26% in mid-2021, declines sharply during 2022 with a negative point in late 2022, and then recovers steadily up to over 21% by early 2025. This indicates a recovery in profitability per unit of shareholder equity, supported by improved operational margins and a more conservative leverage position.

Overall, the data outlines a trajectory of operational challenges around the 2022 period, with recovery and strengthening in profitability and equity returns thereafter. Reduced leverage complements the improving profitability metrics, indicating a strategic shift toward greater financial prudence alongside enhanced operational performance.


Two-Component Disaggregation of ROA

Amazon.com Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several important trends in profitability and operational efficiency over the observed periods.

Net Profit Margin
The net profit margin shows an overall upward trend from the earliest available data in March 2020 to March 2025. Starting from 5.53% in March 2020, it reached a peak of 7.1% by March 2022. Following this, there was a decline observed toward the end of 2022, including a brief negative margin of -0.53% in March 2023. However, subsequent quarters display a steady recovery and robust growth, with the margin increasing consistently to reach 10.14% by March 2025. This indicates strengthening profitability over the long term, despite short-term variability.
Asset Turnover
Asset turnover ratios demonstrate a generally declining pattern across the timeline. Initially fairly strong and stable around 1.2 to 1.3 during 2020 and 2021, the ratio decreases gradually, reaching 1.01 by March 2025. This suggests the company’s efficiency in using assets to generate sales has diminished slightly over time, indicating either asset base expansion outpacing sales growth, or a slowdown in sales relative to asset investment.
Return on Assets (ROA)
Return on assets exhibits a pattern closely aligned with net profit margin trends. Starting at 6.64% in March 2020, ROA increases to a peak of approximately 7.93% in March 2022. After experiencing a decline and a dip into negative territory (-0.59%) by early 2023, ROA recovers strongly, steadily improving to 10.25% by March 2025. The fluctuating ROA suggests periods of operational challenges but an overall enhancement in asset profitability toward the end of the period.

In summary, the company exhibits improving profitability metrics after recovering from a mid-period downturn. Despite a slight reduction in asset turnover, the enhancement in net profit margin and ROA suggests more effective cost management or improved pricing power, contributing to better overall returns on assets invested over time.


Four-Component Disaggregation of ROA

Amazon.com Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analyzed financial indicators reveal several notable trends over the reported quarterly periods.

Tax Burden
This ratio exhibits moderate fluctuations, starting from values around 0.85 to 0.88, with some peaks reaching above 1.0 between late 2021 and early 2023. Following this, the ratio trends downward, stabilizing around 0.81 to 0.86 in the most recent quarters, indicating a relatively consistent effective tax impact on earnings after the initial volatility.
Interest Burden
The interest burden ratio remains fairly stable over time, generally staying in the range of 0.9 to 0.97. There is a notable dip to 0.56 in early 2023 but this appears to be an outlier, as values quickly recover and maintain an upward trajectory close to 0.97 towards the latest reported period. This suggests a generally strong control over interest expenses relative to earnings before interest and taxes.
EBIT Margin
The EBIT margin demonstrates significant variation. Initial quarters show margins between approximately 6.7% and 8.5%, but a sharp decline occurs between late 2021 and early 2023 with margins falling below zero at one point (-0.69%). Subsequently, there is a consistent and marked improvement in profitability, culminating in a steady increase from around 3% to over 12% by the last quarter. This reflects a substantial recovery and strengthening of operational profitability.
Asset Turnover
Asset turnover ratios generally decline gradually over time. Early values hover around 1.2 to 1.3, representing efficient use of assets in generating revenues. Thereafter, the ratio trends downward to slightly above 1.0, indicating a modest reduction in asset utilization efficiency. Nevertheless, the ratio remains stable in a narrow range without abrupt changes.
Return on Assets (ROA)
Return on assets fluctuates in tandem with EBIT margin, starting near 6.6% to 8.3%, then declining to negative or near zero in the early 2023 period. This is followed by a gradual and sustained recovery, reaching levels exceeding 10% in the most recent quarter. The ROA trend aligns with improvements in operational earnings and reflects an overall enhanced capacity to generate returns from asset investments.

Collectively, the data indicate a period of earnings pressure and reduced profitability during late 2021 to early 2023, offset by a subsequent recovery that has strengthened margins and returns significantly. Despite a slight decline in asset turnover, the improved profitability ratios suggest effective management of expenses and tax obligations alongside maintaining interest cost efficiencies. The progression points toward increased operational efficiency and enhanced overall financial performance in the latest periods analyzed.


Disaggregation of Net Profit Margin

Amazon.com Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio exhibits fluctuations over the analyzed quarters. Initially, from 2020 to early 2021, the ratio remained relatively stable, ranging between 0.85 and 0.88. During 2022, an increasing trend is noticeable, peaking above 1.0 in two quarters, indicating that the tax expenses possibly exceeded pre-tax profits in these periods. Afterward, the tax burden ratio decreased and stabilized around the 0.8 to 0.9 range from early 2023 through the end of the available data in 2025. This suggests a relatively consistent tax impact on profits in the later quarters.
Interest Burden
The interest burden ratio remained stable near 0.95 in the first periods through 2021, indicating moderate interest expenses relative to earnings before interest and taxes (EBIT). A notable dip occurred around late 2021 and early 2022, with the ratio dropping to a low of 0.56, implying higher interest expenses or reduced EBIT during that quarter. Following this dip, the ratio steadily improved, returning close to 0.97 by 2025, which reflects a reduction in interest burden and improved operational efficiency regarding debt costs.
EBIT Margin
The EBIT margin demonstrated variability with an overall upward trend toward the later periods. Margins ranged between approximately 2.4% and 8.5% in 2020 and early 2021, with a significant decline to negative territory in late 2021 (-0.69%), implying operational challenges or increased expenses. Subsequently, there was a consistent recovery and growth from early 2022 onwards, reaching a peak of 12.24% by the first quarter of 2025. This upward trajectory indicates improving operational profitability and effective cost management over time.
Net Profit Margin
The net profit margin mirrored the patterns observed in the EBIT margin, fluctuating significantly across the periods. Initial quarters showed margins between 2.25% and 7.1%, with a sharp contraction to negative levels in late 2021 (-0.53%). A recovery trend followed, with consistent margin increases through 2023 to 2025, culminating at 10.14% by the first quarter of 2025. The trend reflects enhanced bottom-line profitability and overall financial health improvement in the company across the analyzed timeframe.