Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a significant transformation in the drivers of equity returns. Following a period of contraction in late 2022, there is a strong and sustained recovery in overall profitability, characterized by a decoupling of return on equity from financial leverage.
- Return on Assets (ROA)
- A period of volatility is observed through 2022, with ROA reaching a minimum of -0.59% by December 31, 2022. From March 2023 onward, a consistent growth pattern emerges, with the ratio ascending to 12.35% by June 30, 2026. This trajectory indicates a substantial improvement in operational efficiency and the ability to generate earnings from the asset base.
- Financial Leverage
- A systematic downward trend is evident in the leverage ratio. After reaching a peak of 3.19 in June 2022, the ratio declined steadily throughout the observation period, ending at 1.99 in June 2026. This contraction suggests a strategic reduction in debt reliance or an increase in equity, resulting in a more conservative capital structure over time.
- Return on Equity (ROE)
- ROE experienced a sharp decline in 2022, hitting a low of -1.86%, but subsequently entered a phase of robust expansion. By June 30, 2026, ROE reached 24.52%. Because this growth occurred simultaneously with a decrease in financial leverage, the increase in ROE is attributed entirely to the improvement in ROA. This indicates that the enhancement in shareholder returns is driven by fundamental operational profitability rather than financial engineering or increased leverage.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a volatile initial period followed by a sustained and significant upward trajectory. After reaching a trough of -1.86% in December 2022, the ROE rebounded sharply, climbing steadily to reach 24.52% by June 2026. This overall growth in equity returns is characterized by a fundamental shift in the underlying drivers of profitability, where gains in operational efficiency at the margin level have overridden declines in asset utilization and financial gearing.
- Net Profit Margin
- A profound expansion in profitability is observed. After a sharp decline from 4.48% in March 2022 to a negative 0.53% in December 2022, the margin entered a period of consistent acceleration. Starting from 0.82% in March 2023, the margin increased nearly twenty-fold to reach 17.44% by June 2026. This indicates a substantial improvement in the ability to convert revenue into actual profit.
- Asset Turnover
- An inverse trend is evident in asset efficiency. While the ratio remained relatively stable between 1.09 and 1.17 through 2022 and early 2023, a progressive decline began in mid-2024. The ratio dropped from 1.09 in June 2024 to 0.71 by June 2026, suggesting that the company is generating less revenue per unit of asset held over time.
- Financial Leverage
- A steady deleveraging process is observed throughout the period. The leverage ratio peaked at 3.19 in June 2022 and followed a consistent downward trend, reaching 1.99 by June 2026. This reduction indicates a decreased reliance on debt relative to equity to finance the asset base, which typically reduces financial risk but also lowers the potential for ROE amplification.
The DuPont disaggregation reveals that the growth in ROE is driven exclusively by the expansion of the Net Profit Margin. The positive impact of increased profitability has been more than sufficient to offset the simultaneous headwinds of declining asset turnover and reduced financial leverage. Consequently, the quality of the ROE has improved, as the returns are now generated through higher operational margins rather than through aggressive asset use or financial engineering.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited significant volatility in the early stages of the period, plummeting from 15.98% in March 2022 to a low of -1.86% by December 2022. However, a consistent recovery followed, with ROE trending upward to reach a peak of 24.52% by June 2026. This trajectory indicates a transition from a period of operational instability to a phase of sustained profitability growth.
- Operational Profitability (EBIT Margin)
- The EBIT margin served as the primary driver for the recovery and subsequent expansion of ROE. After falling to a negative 0.69% in December 2022, the margin entered a period of aggressive and continuous growth, climbing to 22.98% by June 2026. This suggests a substantial improvement in core operational efficiency and pricing power over the analyzed period.
- Asset Utilization (Asset Turnover)
- A steady inverse correlation is observed between EBIT margins and asset turnover. Asset turnover declined progressively from a high of 1.17 in September 2022 to 0.71 by June 2026. This downward trend indicates that while the company is generating more profit per dollar of revenue, it is becoming less efficient at utilizing its asset base to generate that revenue.
- Financial Leverage
- Financial leverage showed a general downward trend, decreasing from 3.07 in March 2022 to 1.99 by June 2026. This reduction suggests a strategic shift toward a more conservative capital structure and a decrease in reliance on debt to amplify returns, meaning the growth in ROE was achieved despite a reduction in financial gearing.
- Interest and Tax Burdens
- The interest burden experienced a sharp dip to 0.56 in March 2023 but recovered and stabilized near 0.98 by the end of the period, indicating that interest expenses became a smaller proportion of operating income. Conversely, the tax burden trended downward from 1.25 in March 2023 to 0.77 by June 2026, signifying an increasing impact of tax expenses on the conversion of operating profit to net income.
In summary, the growth in ROE was fundamentally driven by a massive expansion in EBIT margins, which more than offset the headwinds created by declining asset turnover, reduced financial leverage, and an increasing tax burden. The shift represents a transition from a volume-and-leverage-driven model toward a margin-driven profitability model.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a significant U-shaped recovery and subsequent growth trajectory over the analyzed period. The overall performance reflects a fundamental shift in the primary driver of profitability, moving from a balance of efficiency and margin to a heavy reliance on margin expansion to sustain and grow returns.
- Net Profit Margin Trends
- A period of sharp contraction occurred between March 2022 and December 2022, during which the margin fell from 4.48% to a negative trough of -0.53%. This was followed by a consistent and aggressive recovery phase. From March 2023, the margin grew steadily, surpassing 5% by late 2023 and exceeding 10% by March 2025. The trend culminated in a peak of 17.44% by June 2026, indicating a substantial increase in bottom-line efficiency and profitability per unit of revenue.
- Asset Turnover Dynamics
- A persistent downward trend in asset efficiency is observed throughout the period. While the turnover ratio remained relatively stable between 1.09 and 1.17 from March 2022 through December 2023, a steady decline began in 2024. The ratio decreased from 1.11 in March 2024 to 0.71 by June 2026. This suggests that the asset base grew at a significantly faster rate than the corresponding revenue, resulting in diminished asset productivity.
- ROA Disaggregation and Synthesis
- The fluctuation in ROA is primarily attributable to the volatility and subsequent growth of the net profit margin. The initial decline in ROA to -0.59% in December 2022 was driven by the margin collapse, as asset turnover remained relatively stable. In the subsequent recovery phase, the expansion of the net profit margin acted as the sole driver of growth. Despite the continuous erosion of asset turnover, the magnitude of margin improvement was sufficient to offset the efficiency losses, pushing the ROA from a low of -0.59% to a high of 12.35% by June 2026.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited significant volatility between March 2022 and December 2022, reaching a trough of -0.59% before entering a sustained recovery and growth trajectory, eventually reaching 12.35% by June 2026.
- EBIT Margin
- A substantial and consistent expansion in operating profitability served as the primary catalyst for the increase in ROA. After falling to -0.69% in December 2022, the margin entered a period of aggressive growth, climbing to 22.98% by June 2026. This indicates a significant improvement in operational efficiency and pricing power over the analyzed period.
- Asset Turnover
- A clear inverse relationship is observed between margin expansion and asset efficiency. While asset turnover remained relatively stable between 1.09 and 1.17 through late 2022, it entered a steady decline starting in 2023, falling to 0.71 by June 2026. This suggests that the growth in ROA is driven by higher profitability per unit of sale rather than increased asset utilization.
- Interest Burden
- The interest burden showed notable instability in early 2023, dipping to a low of 0.56 in March 2023. However, the ratio recovered and stabilized at 0.98 from mid-2024 through June 2026, reflecting a normalized relationship between operating income and interest expenses.
- Tax Burden
- The tax burden fluctuated during the initial phase, peaking at 1.25 in March 2023. From September 2024 onward, a gradual downward trend is evident, with the ratio decreasing from 0.86 to 0.77 by June 2026, which marginally contributed to the improvement of the net return.
The four-component disaggregation reveals that the overall improvement in ROA is fundamentally driven by a massive expansion in EBIT margins. This margin growth was sufficient to offset a simultaneous and significant decline in asset turnover, while the stabilization of the interest burden and the reduction in the tax burden provided additional support to the final return figure.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory over the analyzed period is characterized by a significant recovery and subsequent expansion of profitability. After a period of contraction and a dip into negative territory in late 2022, the company entered a phase of sustained margin expansion, driven primarily by substantial improvements in operational efficiency.
- EBIT Margin
- The operating margin exhibited a V-shaped recovery, falling from 5.13% in March 2022 to a trough of -0.69% in December 2022. Following this low, a consistent upward trend is observed, with the margin climbing to 22.98% by June 2026. This suggests a fundamental improvement in core operational profitability and cost management.
- Interest Burden
- Financial leverage costs showed significant volatility in early 2023, with the ratio dropping to a period low of 0.56 in March 2023, indicating a temporary increase in the relative impact of interest expenses. However, the ratio recovered steadily and stabilized at approximately 0.98 from late 2024 through June 2026, implying that interest obligations became a negligible factor in the reduction of operating earnings.
- Tax Burden
- The tax burden ratio peaked at 1.25 in March 2023, suggesting the presence of tax credits or benefits that bolstered net income. Subsequently, a gradual decline is observed, with the ratio falling to 0.77 by June 2026. This downward trend indicates a transition toward a higher effective tax rate as previous tax advantages diminished.
- Net Profit Margin
- The overall net profit margin mirrors the trend of the EBIT margin but is moderated by the tax and interest burdens. After bottoming at -0.53% in December 2022, the margin expanded to 17.44% by June 2026. The analysis indicates that the aggressive growth in operating margins was the dominant driver of net profitability, more than offsetting the gradual decline in the tax burden ratio.
AI Ask an analyst for more