AI Tokens
Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Amazon.com Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 21.97% = 10.84% × 2.03
Jun 30, 2026 24.52% = 12.35% × 1.99
Mar 31, 2026 20.55% = 9.91% × 2.07
Dec 31, 2025 18.89% = 9.49% × 1.99
Sep 30, 2025 20.69% = 10.51% × 1.97
Jun 30, 2025 21.16% = 10.35% × 2.04
Mar 31, 2025 21.56% = 10.25% × 2.10
Dec 31, 2024 20.72% = 9.48% × 2.19
Sep 30, 2024 19.24% = 8.53% × 2.26
Jun 30, 2024 18.79% = 8.01% × 2.35
Mar 31, 2024 17.39% = 7.10% × 2.45
Dec 31, 2023 15.07% = 5.76% × 2.61
Sep 30, 2023 10.97% = 4.12% × 2.66
Jun 30, 2023 7.75% = 2.74% × 2.83
Mar 31, 2023 2.78% = 0.92% × 3.01
Dec 31, 2022 -1.86% = -0.59% × 3.17
Sep 30, 2022 8.24% = 2.64% × 3.12
Jun 30, 2022 8.83% = 2.77% × 3.19
Mar 31, 2022 15.98% = 5.21% × 3.07

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance from March 2022 through September 2026 reflects a significant transition in the primary drivers of shareholder equity returns. A period of volatility and contraction observed in 2022 was followed by a sustained recovery characterized by improving operational efficiency, which successfully offset a systematic reduction in financial leverage.

Return on Assets (ROA)
A sharp decline is observed in the first year, with ROA falling from 5.21% in March 2022 to a negative 0.59% by December 2022. Following this trough, a consistent upward trajectory emerged throughout 2023 and 2024, with the ratio climbing to 9.48% by the end of 2024. While some volatility occurred in 2025, the overall trend remained positive, reaching a peak of 12.35% in June 2026 before settling at 10.84% in September 2026. This suggests a substantial improvement in the company's ability to generate earnings from its asset base.
Financial Leverage
A steady and continuous downward trend is evident in the capital structure. Financial leverage decreased from a high of 3.19 in June 2022 to 2.03 by September 2026. This deleveraging process indicates a strategic reduction in the reliance on debt to finance assets, resulting in a more conservative balance sheet over the analyzed period.
Return on Equity (ROE)
The ROE mirrored the volatility of the ROA in the initial phase, dropping from 15.98% in March 2022 to -1.86% in December 2022. However, from 2023 onward, ROE experienced robust growth, surpassing 20% in early 2024 and reaching a maximum of 24.52% in June 2026. The divergence between the declining leverage ratio and the rising ROE indicates that the growth in shareholder returns was driven entirely by operational profitability (ROA) rather than financial engineering through debt.

In summary, the disaggregation of ROE reveals a fundamental shift in the business model's efficiency. The company transitioned from a state of high leverage and declining asset returns in 2022 to a state of lower leverage and significantly higher asset returns by 2026, resulting in a stronger and more sustainable Return on Equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Amazon.com Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 21.97% = 16.90% × 0.64 × 2.03
Jun 30, 2026 24.52% = 17.44% × 0.71 × 1.99
Mar 31, 2026 20.55% = 12.22% × 0.81 × 2.07
Dec 31, 2025 18.89% = 10.83% × 0.88 × 1.99
Sep 30, 2025 20.69% = 11.06% × 0.95 × 1.97
Jun 30, 2025 21.16% = 10.54% × 0.98 × 2.04
Mar 31, 2025 21.56% = 10.14% × 1.01 × 2.10
Dec 31, 2024 20.72% = 9.29% × 1.02 × 2.19
Sep 30, 2024 19.24% = 8.04% × 1.06 × 2.26
Jun 30, 2024 18.79% = 7.35% × 1.09 × 2.35
Mar 31, 2024 17.39% = 6.38% × 1.11 × 2.45
Dec 31, 2023 15.07% = 5.29% × 1.09 × 2.61
Sep 30, 2023 10.97% = 3.62% × 1.14 × 2.66
Jun 30, 2023 7.75% = 2.43% × 1.13 × 2.83
Mar 31, 2023 2.78% = 0.82% × 1.13 × 3.01
Dec 31, 2022 -1.86% = -0.53% × 1.11 × 3.17
Sep 30, 2022 8.24% = 2.25% × 1.17 × 3.12
Jun 30, 2022 8.83% = 2.39% × 1.16 × 3.19
Mar 31, 2022 15.98% = 4.48% × 1.16 × 3.07

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a cyclical pattern characterized by a sharp contraction in late 2022, followed by a sustained recovery and expansion phase. After reaching a nadir of -1.86% in December 2022, ROE climbed steadily, peaking at 24.52% in June 2026 before moderating to 21.97% by September 2026. This trajectory indicates a fundamental shift in the drivers of shareholder returns over the analyzed period.

Net Profit Margin
A significant upward trend in profitability is observed. Following a period of volatility and a dip into negative territory (-0.53%) in December 2022, the margin entered a phase of aggressive growth. The margin increased from 0.82% in March 2023 to a high of 17.44% in June 2026. This expansion suggests a substantial improvement in cost management or a shift toward higher-margin revenue streams, acting as the primary catalyst for the overall increase in ROE.
Asset Turnover
A consistent downward trend is evident in asset utilization. The ratio remained relatively stable around 1.16 in early 2022 but began a gradual decline starting in late 2023. By September 2026, the ratio fell to 0.64, the lowest point in the series. This decline indicates a reduction in the efficiency with which assets are used to generate revenue, suggesting that asset growth has outpaced revenue growth.
Financial Leverage
The company underwent a period of deleveraging. Financial leverage peaked at 3.19 in June 2022 and generally trended downward, stabilizing around 2.00 between 2024 and 2026. This reduction in the leverage ratio indicates a decrease in the reliance on debt to finance assets, which typically reduces the magnifying effect on ROE.

The DuPont disaggregation reveals that the growth in ROE was not a result of increased operational efficiency or higher financial risk. Instead, the expansion was driven exclusively by the surge in net profit margins. This margin growth was sufficient to offset the simultaneous headwinds of declining asset turnover and reduced financial leverage, indicating a transition toward a more profitability-driven model of value creation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Amazon.com Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 21.97% = 0.78 × 0.97 × 22.34% × 0.64 × 2.03
Jun 30, 2026 24.52% = 0.77 × 0.98 × 22.98% × 0.71 × 1.99
Mar 31, 2026 20.55% = 0.79 × 0.98 × 15.81% × 0.81 × 2.07
Dec 31, 2025 18.89% = 0.80 × 0.98 × 13.81% × 0.88 × 1.99
Sep 30, 2025 20.69% = 0.82 × 0.98 × 13.76% × 0.95 × 1.97
Jun 30, 2025 21.16% = 0.85 × 0.97 × 12.70% × 0.98 × 2.04
Mar 31, 2025 21.56% = 0.85 × 0.97 × 12.24% × 1.01 × 2.10
Dec 31, 2024 20.72% = 0.86 × 0.97 × 11.12% × 1.02 × 2.19
Sep 30, 2024 19.24% = 0.83 × 0.96 × 10.07% × 1.06 × 2.26
Jun 30, 2024 18.79% = 0.82 × 0.95 × 9.39% × 1.09 × 2.35
Mar 31, 2024 17.39% = 0.81 × 0.94 × 8.35% × 1.11 × 2.45
Dec 31, 2023 15.07% = 0.81 × 0.92 × 7.09% × 1.09 × 2.61
Sep 30, 2023 10.97% = 0.88 × 0.88 × 4.71% × 1.14 × 2.66
Jun 30, 2023 7.75% = 0.96 × 0.82 × 3.09% × 1.13 × 2.83
Mar 31, 2023 2.78% = 1.25 × 0.56 × 1.17% × 1.13 × 3.01
Dec 31, 2022 -1.86% = — × — × -0.69% × 1.11 × 3.17
Sep 30, 2022 8.24% = 1.14 × 0.82 × 2.41% × 1.17 × 3.12
Jun 30, 2022 8.83% = 1.03 × 0.85 × 2.75% × 1.16 × 3.19
Mar 31, 2022 15.98% = 0.95 × 0.92 × 5.13% × 1.16 × 3.07

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited significant volatility between March 2022 and September 2026, characterized by a sharp decline to a trough of -1.86% in December 2022, followed by a sustained and robust recovery. By June 2026, ROE peaked at 24.52% before settling at 21.97% in September 2026, indicating a substantial overall improvement in shareholder returns over the analyzed period.

Operational Profitability
The EBIT Margin served as the primary catalyst for the recovery and expansion of ROE. After falling to a negative 0.69% in December 2022, the margin entered a period of aggressive and consistent growth, reaching 22.34% by September 2026. This dramatic increase in operating efficiency suggests a successful shift toward higher-margin revenue streams or significant cost optimization.
Asset Utilization
A persistent downward trend is observed in Asset Turnover, which declined from 1.16 in March 2022 to 0.64 by September 2026. This indicates that the company generated progressively less revenue per unit of asset, suggesting that the growth in operating margins occurred despite a decrease in the efficiency of asset deployment or a significant increase in the asset base that has not yet translated into proportional revenue growth.
Financial Leverage
Financial leverage showed a general trend of contraction over the period. Starting at 3.07 in March 2022, the ratio declined to 2.03 by September 2026. This reduction indicates a strategic move toward a more conservative capital structure, with a lower reliance on debt to amplify returns on equity.
Interest and Tax Burdens
The Interest Burden remained relatively stable after an initial period of volatility, maintaining a range between 0.94 and 0.98 from March 2024 through September 2026, reflecting a consistent relationship between EBIT and interest expenses. The Tax Burden experienced a gradual decline from a peak of 1.25 in March 2023 to 0.78 by September 2026, indicating an increasing impact of taxes on the conversion of operating profit to net income.

In summary, the expansion of ROE was driven almost exclusively by massive gains in operating margins, which more than offset the headwinds created by declining asset turnover, reduced financial leverage, and a growing tax burden. The transition from 2022 to 2026 represents a fundamental shift from a high-leverage, high-turnover model to one centered on high operational profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Amazon.com Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 10.84% = 16.90% × 0.64
Jun 30, 2026 12.35% = 17.44% × 0.71
Mar 31, 2026 9.91% = 12.22% × 0.81
Dec 31, 2025 9.49% = 10.83% × 0.88
Sep 30, 2025 10.51% = 11.06% × 0.95
Jun 30, 2025 10.35% = 10.54% × 0.98
Mar 31, 2025 10.25% = 10.14% × 1.01
Dec 31, 2024 9.48% = 9.29% × 1.02
Sep 30, 2024 8.53% = 8.04% × 1.06
Jun 30, 2024 8.01% = 7.35% × 1.09
Mar 31, 2024 7.10% = 6.38% × 1.11
Dec 31, 2023 5.76% = 5.29% × 1.09
Sep 30, 2023 4.12% = 3.62% × 1.14
Jun 30, 2023 2.74% = 2.43% × 1.13
Mar 31, 2023 0.92% = 0.82% × 1.13
Dec 31, 2022 -0.59% = -0.53% × 1.11
Sep 30, 2022 2.64% = 2.25% × 1.17
Jun 30, 2022 2.77% = 2.39% × 1.16
Mar 31, 2022 5.21% = 4.48% × 1.16

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The overall Return on Assets (ROA) exhibits a volatile but generally upward trajectory over the analyzed period, recovering from a negative trough in late 2022 to reach a peak of 12.35% in June 2026. This performance is the result of divergent trends between profitability margins and asset utilization efficiency.

Net Profit Margin
A significant expansion in profitability is observed. After declining from 4.48% in March 2022 to a low of -0.53% in December 2022, the margin entered a period of consistent growth. This upward trend accelerated throughout 2024 and 2025, eventually reaching a peak of 17.44% in June 2026, indicating a substantial improvement in the ability to convert revenue into net income.
Asset Turnover
Conversely, asset efficiency demonstrates a steady long-term decline. While the ratio remained relatively stable between 1.09 and 1.17 from March 2022 through December 2023, a persistent downward trend emerged starting in March 2024. The ratio declined from 1.11 in March 2024 to 0.64 by September 2026, suggesting that each unit of assets is generating progressively less revenue over time.
ROA Component Interaction
The disaggregation reveals that the growth in ROA is driven exclusively by the expansion of the Net Profit Margin. The gains in profitability have been sufficient to offset the negative impact of the declining Asset Turnover. Consequently, the overall return on assets has increased even as the efficiency of asset utilization has diminished, shifting the primary driver of asset returns from operational volume to margin optimization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Amazon.com Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2026 10.84% = 0.78 × 0.97 × 22.34% × 0.64
Jun 30, 2026 12.35% = 0.77 × 0.98 × 22.98% × 0.71
Mar 31, 2026 9.91% = 0.79 × 0.98 × 15.81% × 0.81
Dec 31, 2025 9.49% = 0.80 × 0.98 × 13.81% × 0.88
Sep 30, 2025 10.51% = 0.82 × 0.98 × 13.76% × 0.95
Jun 30, 2025 10.35% = 0.85 × 0.97 × 12.70% × 0.98
Mar 31, 2025 10.25% = 0.85 × 0.97 × 12.24% × 1.01
Dec 31, 2024 9.48% = 0.86 × 0.97 × 11.12% × 1.02
Sep 30, 2024 8.53% = 0.83 × 0.96 × 10.07% × 1.06
Jun 30, 2024 8.01% = 0.82 × 0.95 × 9.39% × 1.09
Mar 31, 2024 7.10% = 0.81 × 0.94 × 8.35% × 1.11
Dec 31, 2023 5.76% = 0.81 × 0.92 × 7.09% × 1.09
Sep 30, 2023 4.12% = 0.88 × 0.88 × 4.71% × 1.14
Jun 30, 2023 2.74% = 0.96 × 0.82 × 3.09% × 1.13
Mar 31, 2023 0.92% = 1.25 × 0.56 × 1.17% × 1.13
Dec 31, 2022 -0.59% = — × — × -0.69% × 1.11
Sep 30, 2022 2.64% = 1.14 × 0.82 × 2.41% × 1.17
Jun 30, 2022 2.77% = 1.03 × 0.85 × 2.75% × 1.16
Mar 31, 2022 5.21% = 0.95 × 0.92 × 5.13% × 1.16

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Assets (ROA) exhibited a significant U-shaped recovery and subsequent growth trajectory over the analyzed period. After declining from 5.21% in March 2022 to a trough of -0.59% in December 2022, the metric entered a sustained period of expansion, peaking at 12.35% in June 2026 before settling at 10.84% in September 2026.

Operational Profitability
The EBIT Margin served as the primary catalyst for the improvement in ROA. Following a sharp contraction that resulted in a negative margin of -0.69% in December 2022, operational efficiency improved consistently. A period of aggressive margin expansion is observed from 2023 through 2026, with the margin climbing from 1.17% in March 2023 to a peak of 22.98% in June 2026. This indicates a substantial increase in operating leverage and profitability per dollar of revenue.
Asset Utilization
In contrast to profitability, Asset Turnover demonstrated a persistent downward trend. While the ratio remained stable between 1.09 and 1.17 through 2023, it began a steady decline starting in 2024, falling to 0.64 by September 2026. This suggests that the company's growth in assets has outpaced its revenue growth, or that asset productivity has diminished over time.
Financial and Tax Burdens
The Interest Burden showed marked improvement and stabilization. After a volatile period and a low of 0.56 in March 2023, the ratio recovered and remained consistently high between 0.97 and 0.98 from March 2024 through September 2026, indicating a reduction in the relative impact of interest expenses on earnings. The Tax Burden remained relatively stable in the latter half of the period, fluctuating slightly between 0.77 and 0.86, which suggests a consistent effective tax environment.
Composite Analysis
The overall increase in ROA was driven by a fundamental shift in the business model's performance drivers. The dramatic expansion in EBIT Margin more than offset the drag created by declining Asset Turnover. The synchronization of improved operating margins and a stabilized interest burden enabled the company to achieve higher asset returns despite lower asset efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Amazon.com Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2026 16.90% = 0.78 × 0.97 × 22.34%
Jun 30, 2026 17.44% = 0.77 × 0.98 × 22.98%
Mar 31, 2026 12.22% = 0.79 × 0.98 × 15.81%
Dec 31, 2025 10.83% = 0.80 × 0.98 × 13.81%
Sep 30, 2025 11.06% = 0.82 × 0.98 × 13.76%
Jun 30, 2025 10.54% = 0.85 × 0.97 × 12.70%
Mar 31, 2025 10.14% = 0.85 × 0.97 × 12.24%
Dec 31, 2024 9.29% = 0.86 × 0.97 × 11.12%
Sep 30, 2024 8.04% = 0.83 × 0.96 × 10.07%
Jun 30, 2024 7.35% = 0.82 × 0.95 × 9.39%
Mar 31, 2024 6.38% = 0.81 × 0.94 × 8.35%
Dec 31, 2023 5.29% = 0.81 × 0.92 × 7.09%
Sep 30, 2023 3.62% = 0.88 × 0.88 × 4.71%
Jun 30, 2023 2.43% = 0.96 × 0.82 × 3.09%
Mar 31, 2023 0.82% = 1.25 × 0.56 × 1.17%
Dec 31, 2022 -0.53% = — × — × -0.69%
Sep 30, 2022 2.25% = 1.14 × 0.82 × 2.41%
Jun 30, 2022 2.39% = 1.03 × 0.85 × 2.75%
Mar 31, 2022 4.48% = 0.95 × 0.92 × 5.13%

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the net profit margin disaggregation reveals a period of initial volatility followed by a sustained upward trajectory in overall profitability. The primary driver of this expansion is a significant improvement in operational efficiency, while financing and tax burdens have stabilized or provided incremental benefits over the analyzed period.

EBIT Margin
An initial contraction is observed through the end of 2022, with the margin reaching a trough of -0.69% in December. From March 2023 onward, a consistent and aggressive expansion occurs, with the margin climbing from 1.17% to a peak of 22.98% in June 2026. This trend indicates a substantial increase in operating profitability.
Net Profit Margin
The net profit margin closely tracks the movements of the EBIT margin, dipping to -0.53% in December 2022 before entering a recovery phase. The margin expands steadily to reach 16.90% by September 2026, confirming that the growth in bottom-line profitability is predominantly fueled by operating performance rather than financial engineering.
Interest Burden
A notable dip in the interest burden occurs in March 2023, where the ratio falls to 0.56, suggesting a period of higher interest expense relative to operating income. Subsequently, the ratio recovers and stabilizes within a narrow range of 0.97 to 0.98 from December 2023 through September 2026, indicating a stabilized debt service cost relative to earnings.
Tax Burden
The tax burden shows an initial peak of 1.25 in March 2023, followed by a gradual and consistent decline. By September 2026, the ratio reaches 0.78. This downward trend suggests that tax efficiencies or credits have increasingly contributed to the preservation of net income relative to pre-tax earnings.

In summary, the transition from negative margins in late 2022 to double-digit profitability by 2026 is characterized by a robust recovery in operating margins. The stabilizing interest burden and the declining tax burden have served as complementary factors, though the EBIT margin remains the dominant catalyst for the increase in the net profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?