.Adjustments to Financial Statements
Difficulty: Advanced
Adjustments to Current Assets
Amazon.com Inc., adjusted current assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current assets | |||||
| Adjustments | ||||||
| | Add: Allowance for doubtful accounts | |||||
| After Adjustment | ||||||
| | Adjusted current assets | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
Adjustments to Total Assets
Amazon.com Inc., adjusted total assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total assets | |||||
| Adjustments | ||||||
| | Add: Operating leased assets1 | |||||
| | Add: Allowance for doubtful accounts | |||||
| After Adjustment | ||||||
| | Adjusted total assets | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
1 Operating leased assets. See Details »
Adjustments to Current Liabilities
Amazon.com Inc., adjusted current liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current liabilities | |||||
| Adjustments | ||||||
| | Less: Current unearned revenue | |||||
| After Adjustment | ||||||
| | Adjusted current liabilities | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
Adjustments to Total Liabilities
Amazon.com Inc., adjusted total liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total liabilities | |||||
| Adjustments | ||||||
| | Add: Operating lease obligations1 | |||||
| | Less: Long-term deferred tax liabilities2 | |||||
| | Less: Unearned revenue | |||||
| After Adjustment | ||||||
| | Adjusted total liabilities | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
1 Operating lease obligations. See Details »
2 Long-term deferred tax liabilities. See Details »
Adjustments to Stockholders' Equity
Amazon.com Inc., adjusted total stockholders' equity
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total stockholders' equity | |||||
| Adjustments | ||||||
| | Less: Net deferred tax assets (liabilities), net of valuation allowance1 | |||||
| | Add: Allowance for doubtful accounts | |||||
| | Add: Unearned revenue | |||||
| After Adjustment | ||||||
| | Adjusted total stockholders' equity | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
1 Net deferred tax assets (liabilities), net of valuation allowance. See Details »
Adjustments to Capitalization Table
Amazon.com Inc., adjusted capitalization table
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current portion of long-term debt | |||||
| | Current portion of capital lease obligation | |||||
| | Current portion of finance lease obligations | |||||
| | Long-term debt, excluding current portion | |||||
| | Long-term capital lease obligations, excluding current portion | |||||
| | Long-term finance lease obligations, excluding current portion | |||||
| | Total reported debt | |||||
| | Total stockholders' equity | |||||
| | Total reported capital | |||||
| Adjustments to Debt | ||||||
| | Add: Operating lease obligations1 | |||||
| | Adjusted total debt | |||||
| Adjustments to Equity | ||||||
| | Less: Net deferred tax assets (liabilities), net of valuation allowance2 | |||||
| | Add: Allowance for doubtful accounts | |||||
| | Add: Unearned revenue | |||||
| | Adjusted total stockholders' equity | |||||
| After Adjustment | ||||||
| | Adjusted total capital | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
1 Operating lease obligations. See Details »
2 Net deferred tax assets (liabilities), net of valuation allowance. See Details »
Adjustments to Revenues
Amazon.com Inc., adjusted net sales
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Net sales | |||||
| Adjustments | ||||||
| | Add: Increase (decrease) in unearned revenue | |||||
| After Adjustment | ||||||
| | Adjusted net sales | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
Adjustments to Reported Income
Amazon.com Inc., adjusted comprehensive income (loss)
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Net income (loss) | |||||
| Adjustments | ||||||
| | Add: Deferred income tax expense (benefit)1 | |||||
| | Add: Increase (decrease) in allowance for doubtful accounts | |||||
| | Add: Increase (decrease) in unearned revenue | |||||
| | Add: Other comprehensive income (loss) | |||||
| After Adjustment | ||||||
| | Adjusted comprehensive income (loss) | |||||
Source: Based on data from Amazon.com Inc. Annual Reports
1 Deferred income tax expense (benefit). See Details »
