Amazon.com Inc. (AMZN)

Amazon.com Inc., adjusted current assets

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current assets
	Adjustments
	Add: Allowance for doubtful accounts
	After Adjustment
	Adjusted current assets

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted total assets

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total assets
	Adjustments
	Add: Operating leased assets1
	Add: Allowance for doubtful accounts
	After Adjustment
	Adjusted total assets

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted current liabilities

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current liabilities
	Adjustments
	Less: Current unearned revenue
	After Adjustment
	Adjusted current liabilities

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted total liabilities

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total liabilities
	Adjustments
	Add: Operating lease obligations1
	Less: Long-term deferred tax liabilities2
	Less: Unearned revenue
	After Adjustment
	Adjusted total liabilities

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted total stockholders' equity

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total stockholders' equity
	Adjustments
	Less: Net deferred tax assets (liabilities), net of valuation allowance1
	Add: Allowance for doubtful accounts
	Add: Unearned revenue
	After Adjustment
	Adjusted total stockholders' equity

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted capitalization table

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current portion of long-term debt
	Current portion of capital lease obligation
	Current portion of finance lease obligations
	Long-term debt, excluding current portion
	Long-term capital lease obligations, excluding current portion
	Long-term finance lease obligations, excluding current portion
	Total reported debt
	Total stockholders' equity
	Total reported capital
	Adjustments to Debt
	Add: Operating lease obligations1
	Adjusted total debt
	Adjustments to Equity
	Less: Net deferred tax assets (liabilities), net of valuation allowance2
	Add: Allowance for doubtful accounts
	Add: Unearned revenue
	Adjusted total stockholders' equity
	After Adjustment
	Adjusted total capital

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted net sales

USD $ in millions

	12 months ended	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Net sales
	Adjustments
	Add: Increase (decrease) in unearned revenue
	After Adjustment
	Adjusted net sales

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).

Amazon.com Inc., adjusted net income (loss)

USD $ in millions

	12 months ended	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Net income (loss)
	Adjustments
	Add: Deferred income tax expense (benefit)1
	Add: Increase (decrease) in allowance for doubtful accounts
	Add: Increase (decrease) in unearned revenue
	Add: Other comprehensive income (loss)
	After Adjustment
	Adjusted net income (loss)

Based on: 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-10), 10-K (filing date: 2016-01-29), 10-K (filing date: 2015-01-30), 10-K (filing date: 2014-01-31).