Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Home Depot Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Operating Profit (P/OP) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Home Depot Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The return on equity (ROE) demonstrates a period of extreme volatility followed by a sustained and significant decline. While ROE reached extraordinary peaks during the first half of the analyzed period, it entered a consistent downward trajectory starting in early 2024, falling from 817.03% in January 2024 to 85.62% by August 2026.
- Return on Assets (ROA)
- Asset efficiency remained relatively stable and strong between May 2021 and January 2023, fluctuating within a narrow band between 20.35% and 22.86%. A clear downward trend emerged in 2024, with ROA dropping from 18.77% in January to 15.25% by July. This decline persisted through 2025 and 2026, eventually settling at 13.01% by August 2026, indicating a gradual reduction in the company's ability to generate earnings from its asset base.
- Financial Leverage
- The leverage ratio exhibited erratic behavior in the early years, with extreme spikes occurring in July 2022 (319.94) and April 2023 (211.01). However, from January 2024 onward, a systematic deleveraging process is observed. The ratio contracted steadily from 43.53 in January 2024 to 6.58 by August 2026. This represents a fundamental shift in the capital structure, moving away from high financial gearing.
- ROE Disaggregation and Drivers
- The extreme fluctuations in ROE were primarily driven by volatility in financial leverage rather than operational performance. The peak ROE of 7,124.47% in July 2022 was a direct result of the massive spike in leverage coinciding with a stable ROA of 22.27%. The subsequent collapse in ROE is the result of a dual negative impact: the steady erosion of ROA (asset efficiency) combined with the aggressive reduction of financial leverage. By August 2026, the convergence of a lower ROA (13.01%) and significantly lower leverage (6.58) resulted in the lowest ROE of the period at 85.62%.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The Return on Equity (ROE) exhibits extreme volatility and a significant long-term downward trajectory. After reaching anomalous peaks in 2022 and 2023, the ROE has entered a consistent decline, falling from high triple-digit percentages to 85.62% by August 2026. This overall contraction is the result of a simultaneous decline in profitability, operational efficiency, and financial leverage.
- Net Profit Margin
- Profitability remained relatively stable in the initial period, peaking at 10.87% in early 2022. However, a persistent downward trend emerged starting in mid-2023. The margin gradually eroded from 10.48% in July 2023 to a low of 8.41% by the end of the observed period, indicating a compression in net earnings relative to revenue.
- Asset Turnover
- Operational efficiency was consistent for several years, generally fluctuating around a ratio of 2.00. A notable shift occurred between January 2024 and April 2024, where the ratio dropped from 1.92 to 1.57. Since that period, the asset turnover has stabilized within a lower range of 1.54 to 1.66, suggesting a decrease in the effectiveness of assets in generating sales.
- Financial Leverage
- Financial leverage is the primary driver of the volatility observed in the ROE. The ratio experienced erratic and extreme spikes, most notably reaching 319.94 in July 2022 and 211.01 in April 2023. Following these peaks, a sharp and continuous deleveraging process occurred. Leverage plummeted from 73.30 in October 2023 to 6.58 by August 2026, representing a fundamental shift in the capital structure.
The DuPont analysis reveals that the historical peaks in ROE were not driven by operational improvements or margin expansion, but by aggressive financial leverage. The current trend reflects a comprehensive normalization process where the reduction in leverage, combined with declining profit margins and lower asset turnover, has led to a substantial reduction in the overall return to shareholders.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The Return on Equity (ROE) exhibits extreme volatility and a significant long-term downward trajectory, transitioning from peaks exceeding 7,000% in mid-2022 to 85.62% by August 2026. This decline is primarily driven by a systematic reduction in financial leverage and a gradual contraction in operating margins, although the overall ROE remains substantially influenced by the company's balance sheet structure.
- Profitability and Burden Ratios
- The tax burden remains perfectly constant at 0.76 throughout the entire period, indicating a stable effective tax rate. The interest burden shows a gradual decline from 0.93 in May 2021 to 0.89 by August 2026, suggesting a marginal increase in the proportion of operating profit consumed by interest expenses. The EBIT margin experienced a period of stability and slight growth, peaking at 15.35% in October 2022, before entering a consistent decline to 12.51% by August 2026, reflecting a compression in operating profitability.
- Asset Efficiency
- Asset turnover remained relatively stable between 1.95 and 2.10 from May 2021 through January 2024. However, a distinct shift occurred in July 2024, where the ratio dropped to 1.57 and continued to fluctuate within a lower range of 1.54 to 1.66 through August 2026. This downward shift indicates a reduction in the efficiency of assets in generating revenue.
- Financial Leverage and Equity Structure
- Financial leverage is the most volatile component of the analysis, characterized by extreme spikes—most notably reaching 319.94 in July 2022 and 211.01 in April 2023. These peaks coincide with the highest observed ROE values. Following January 2024, a consistent and aggressive deleveraging trend is evident, with the ratio falling from 43.53 to 6.58 by August 2026. This suggests a fundamental shift in the capital structure, moving away from aggressive debt-funded equity magnification.
- Synthesis of ROE Drivers
- The analysis reveals that the astronomical ROE figures observed between 2021 and 2023 were not the result of operational excellence, but were driven by extreme financial leverage. While EBIT margins and asset turnover provided a baseline of performance, the leverage multiplier amplified these results. The subsequent collapse in ROE is a direct consequence of the sharp reduction in financial leverage, compounded by the steady erosion of the EBIT margin and the decline in asset turnover efficiency.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
An analysis of the return on assets (ROA) reveals a period of initial expansion followed by a sustained contraction. The ROA peaked at 22.86% on January 30, 2022, before entering a multi-year decline, eventually reaching 13.01% by August 2, 2026. This degradation in asset profitability is the result of simultaneous declines in both operational efficiency and profit margins.
- Net Profit Margin
- Profitability exhibited a period of stability and slight growth between May 2021 and January 2022, with margins peaking at 10.87%. However, starting in April 2023, a consistent downward trend is observed. The margin contracted steadily from 10.75% in April 2023 to 8.41% by mid-2026. This prolonged erosion indicates a gradual increase in costs relative to revenue or a reduction in pricing power over the observed period.
- Asset Turnover
- Asset efficiency remained relatively robust between 2021 and early 2024, fluctuating within a range of 1.92 to 2.10. A significant structural shift occurred between April 28, 2024, and July 28, 2024, where the turnover ratio dropped sharply from 1.92 to 1.57. Following this decline, the ratio stabilized at a lower plateau, fluctuating between 1.54 and 1.66. This suggests a decrease in the company's ability to generate sales from its asset base, potentially due to asset inflation or a slowdown in sales volume relative to investment.
- Combined Impact on ROA
- The disaggregation of ROA demonstrates that the decline in overall asset profitability occurred in two phases. The first phase was driven by the gradual compression of the net profit margin starting in 2023. The second phase, occurring in mid-2024, was characterized by a sharp drop in asset turnover, which accelerated the decline of the ROA. The convergence of lower margins and diminished asset efficiency resulted in a total ROA reduction of approximately 9.85 percentage points from its peak in early 2022 to its final recorded value.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The Return on Assets (ROA) exhibits a trajectory of early growth followed by a prolonged decline. After reaching a peak of 22.86% in January 2022, the ROA entered a downward trend, characterized by a sharp acceleration in decline during the first half of 2024, ultimately falling to 13.01% by August 2026.
- Tax Burden
- The tax burden remained completely static at a ratio of 0.76 throughout the entire period. Consequently, changes in tax obligations exerted no influence on the fluctuations of the overall ROA.
- Interest Burden
- A gradual downward trend is observed in the interest burden, moving from a high of 0.94 in 2021 to 0.89 by 2026. This decline indicates a marginal increase in the proportion of operating profits consumed by interest expenses, contributing a small but consistent negative pressure on net profitability.
- EBIT Margin
- Operating profitability remained resilient through 2022, peaking at 15.35% in October 2022. However, a steady erosion of the EBIT margin began thereafter, declining to 12.51% by August 2026. This compression suggests rising operating costs or pricing pressures that have reduced the efficiency of converting sales into operating income.
- Asset Turnover
- Asset efficiency was stable and robust, oscillating around 2.00 from May 2021 through January 2024. A significant structural shift occurred between April 2024 and July 2024, where the ratio dropped sharply from 1.92 to 1.57. The ratio remained suppressed between 1.54 and 1.66 for the remainder of the period, marking the most substantial driver of the decline in ROA.
The analysis indicates that the reduction in ROA is a dual-factor outcome. While the steady decline in EBIT margin suggests a gradual weakening of operational profitability, the abrupt drop in asset turnover in 2024 reveals a sudden decrease in the company's ability to generate revenue from its asset base. The synchronization of these two downward trends has led to the observed contraction in overall asset returns.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
An analysis of the net profit margin disaggregation reveals a period of initial expansion followed by a sustained contraction. The net profit margin peaked at 10.88% in July 2022 before entering a consistent downward trajectory, ultimately reaching 8.41% by August 2026. This compression is the result of simultaneous declines in operational profitability and interest coverage, while tax obligations remained constant.
- EBIT Margin
- The EBIT margin served as the primary driver of profitability fluctuations. After an initial increase from 14.73% in May 2021 to a peak of 15.35% in October 2022, the margin experienced a steady and uninterrupted decline. By August 2026, the EBIT margin had fallen to 12.51%, indicating a reduction in operating efficiency or an increase in the cost of goods sold and operating expenses relative to revenue.
- Interest Burden
- The interest burden ratio remained relatively stable during the first year but began a gradual decline starting in 2023. Moving from a high of 0.94 to a low of 0.88, this downward trend suggests that interest expenses have consumed an increasing proportion of operating income over time, further eroding the final net profit margin.
- Tax Burden
- The tax burden remained completely static at 0.76 throughout the entire observation period. Because this ratio showed no variance, it exerted no influence on the fluctuations of the net profit margin, confirming that the observed margin compression was driven entirely by operating and financing factors rather than changes in the effective tax rate.
- Net Profit Margin Synthesis
- The convergence of a declining EBIT margin and a deteriorating interest burden created a compounded negative effect on the bottom line. While the company maintained stable tax efficiency, the erosion of operating margins combined with higher relative interest costs resulted in a total net profit margin reduction of approximately 246 basis points from its peak in July 2022 to the end of the period in August 2026.