Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

TJX Cos. Inc., MVA calculation

US$ in millions

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Fair value of long-term debt, inclusive of current maturities1 2,630 3,114 3,500 6,654 2,300 2,170
Operating lease liability 9,680 9,385 9,152 9,421 9,228 8,896
Market value of common equity 110,216 88,229 72,864 79,775 56,052 64,580
Preferred stock, par value $1, no shares issued
Market (fair) value of TJX 122,526 100,728 85,516 95,850 67,580 75,646
Less: Invested capital2 21,125 20,404 19,742 22,428 18,717 17,411
MVA 101,401 80,324 65,775 73,421 48,863 58,235

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA TJX Cos. Inc. market (fair) value less invested capital. TJX Cos. Inc. MVA increased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

TJX Cos. Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 101,401 80,324 65,775 73,421 48,863 58,235
Invested capital2 21,125 20,404 19,742 22,428 18,717 17,411
Performance Ratio
MVA spread ratio3 480.00% 393.67% 333.18% 327.36% 261.07% 334.48%
Benchmarks
MVA Spread Ratio, Competitors4
Amazon.com Inc. 487.84% 342.01% 728.57% 1,053.43% 730.44%
Home Depot Inc. 661.36% 519.24% 681.54% 631.50% 547.47% 617.70%
Lowe’s Cos. Inc. 603.38% 500.68% 587.76% 457.91% 186.58% 334.01%

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 101,401 ÷ 21,125 = 480.00%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. TJX Cos. Inc. MVA spread ratio improved from 2022 to 2023 and from 2023 to 2024.

MVA Margin

TJX Cos. Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 101,401 80,324 65,775 73,421 48,863 58,235
 
Net sales 54,217 49,936 48,550 32,137 41,717 38,973
Add: Increase (decrease) in deferred gift card revenue 52 36 109 75 51 44
Adjusted net sales 54,269 49,972 48,659 32,212 41,768 39,017
Performance Ratio
MVA margin2 186.85% 160.74% 135.17% 227.93% 116.99% 149.26%
Benchmarks
MVA Margin, Competitors3
Amazon.com Inc. 274.96% 178.50% 312.93% 408.23% 330.23%
Home Depot Inc. 242.57% 182.42% 216.66% 237.60% 181.62% 195.15%
Lowe’s Cos. Inc. 181.37% 127.78% 159.89% 145.00% 69.10% 115.18%

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted net sales
= 100 × 101,401 ÷ 54,269 = 186.85%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. TJX Cos. Inc. MVA margin ratio improved from 2022 to 2023 and from 2023 to 2024.