Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

TJX Cos. Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018
Net income (loss) 1,403 1,191 989 891 1,038 1,063 809 587 940 1,023 786 534 326 867 (214) (887) 985 828 759 700 842 762 740 716
Depreciation and amortization 252 245 235 232 231 218 218 220 220 217 215 215 212 219 220 219 220 220 216 212 218 205 204 192
Loss on early extinguishment of debt 242 312
Impairment on equity investment 218
Loss on property disposals and impairment charges 15 25 17 4 16 1 1 4 8 1 45 13 26 10 3 1 2 3 6 7 2
Pension settlement charge 36
Deferred income tax provision (benefit) (20) (3) 16 29 9 14 12 (5) (23) (16) (118) (24) (40) (48) (48) 4 30 8 (73) 3 (26) 7
Share-based compensation 46 44 36 34 27 36 31 27 32 42 64 51 31 39 (12) 38 31 30 26 26 27 26 24
(Increase) decrease in accounts receivable 36 (18) 41 (22) 18 (21) 18 (66) 94 (1) 3 (157) 6 (21) (266) 210 56 (64) 12 (48) 74 (65) 11 (44)
(Increase) decrease in merchandise inventories 2,383 (1,794) (110) (624) 2,603 (1,338) (121) (1,085) 630 (1,554) 18 (751) 724 (1,246) 1,248 (136) 1,405 (1,141) (73) (487) 977 (1,057) (160) (225)
(Increase) decrease in income taxes recoverable 77 11 (101) 73 23 (30) (58) 61 (28) 35 (57) (28) 149 120 176 (435) 135 (3) (141) (26)
(Increase) decrease in prepaid expenses and other current assets (20) 14 (19) (15) (1) (22) (17) (33) 12 1 7 12 (4) (14) (40) 45 11 (85) 12 112 51 (146) 220
Increase (decrease) in accounts payable (1,602) 1,047 112 507 (1,247) 959 (259) (53) (950) 1,037 (15) (410) (1,353) 3,705 1,327 (1,568) (776) 813 54 (60) (704) 665 194 44
Increase (decrease) in accrued expenses and other liabilities 282 331 307 (477) 214 155 173 (565) 102 89 456 12 34 397 732 (578) 212 247 126 (240) 72 206 211 (319)
Increase (decrease) in income taxes payable 51 31 (149) 113 (23) 19 (200) 77 43 91 (239) 204 33 45 (12) (13) 3 (15) (155) 38 74 39 (206) 134
Increase (decrease) in net operating lease liabilities (93) 75 1 (1) (3) (3) 10 (4) (24) (9) (46) (50) (27) 18 143 66 (2) 7 8 18
Changes in assets and liabilities 1,114 (303) 82 (446) 1,583 (282) (455) (1,668) (121) (311) 126 (1,168) (438) 3,004 3,347 (2,493) 1,079 (145) (255) (794) 605 (161) (98) (190)
Other, net (10) (28) (18) 14 99 7 22 (34) 31 33 (30) (49) (54) (16) (7) 34 (90) 33 (30) (6) (10) 39 (18) (27)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities 1,397 (20) 352 (146) 1,986 (10) (169) (1,222) 170 (23) 594 (967) (40) 3,213 3,571 (2,273) 1,208 146 (9) (551) 769 155 96 9
Net cash provided by (used in) operating activities 2,800 1,171 1,341 745 3,025 1,053 641 (634) 1,111 1,000 1,380 (433) 285 4,080 3,357 (3,160) 2,193 974 750 149 1,611 917 836 725
Property additions (442) (460) (459) (361) (357) (406) (379) (314) (329) (271) (220) (225) (134) (124) (99) (211) (230) (415) (261) (317) (252) (299) (309) (265)
Investment in Familia (230)
Purchases of investments (6) (5) (6) (11) (5) (5) (5) (16) (5) (5) (5) (7) (5) (5) (5) (15) (5) (5) (4) (15) (4) (4) (5) (148)
Sales and maturities of investments 12 3 8 10 2 5 5 6 3 3 7 8 5 3 6 4 1 2 5 5 2 5 436 193
Other 7 27
Net cash used in investing activities (436) (462) (457) (362) (360) (407) (379) (324) (331) (273) (218) (225) (134) (125) (98) (221) (464) (418) (254) (327) (254) (298) 149 (220)
Repayment of debt (500) (2,226) (750) (1,418)
Payments on revolving credit facilities (1,000)
Proceeds from long-term debt including revolving credit facilities 998 4,988
Payments for repurchase of common stock (797) (646) (549) (492) (455) (493) (700) (607) (1,083) (796) (297) (202) (362) (491) (302) (397) (816) (601) (595) (395)
Cash dividends paid (379) (380) (382) (343) (341) (343) (346) (309) (310) (313) (314) (315) (278) (276) (278) (279) (239) (240) (241) (244) (197)
Proceeds from issuance of common stock 82 122 53 28 206 65 32 18 83 84 26 37 123 28 22 37 57 73 43 60 16 76 79 85
Other (3) 1 (30) (1) (32) (1) (24) (16) (56) (23) (2) (3) (18)
Net cash provided by (used in) financing activities (1,097) (904) (1,377) (837) (591) (771) (1,014) (931) (1,311) (1,025) (2,810) (1,053) (312) 28 (978) 4,491 (581) (695) (538) (600) (1,042) (770) (760) (526)
Effect of exchange rate changes on cash 43 (65) 18 2 38 (42) (12) (42) (33) (17) (21) 17 49 (21) 51 (38) 9 13 (7) (18) 4 (10) (34) (56)
Net increase (decrease) in cash and cash equivalents 1,310 (260) (475) (452) 2,112 (167) (764) (1,932) (565) (314) (1,669) (1,694) (112) 3,962 2,333 1,071 1,157 (126) (49) (795) 318 (161) 192 (77)

Based on: 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. TJX Cos. Inc. net cash provided by (used in) operating activities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. TJX Cos. Inc. net cash used in investing activities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. TJX Cos. Inc. net cash provided by (used in) financing activities increased from Q2 2024 to Q3 2024 but then slightly decreased from Q3 2024 to Q4 2024.