AI Tokens
Stock Analysis on Net

eBay Inc. (NASDAQ:EBAY)

This company has been moved to the archive! The financial data has not been updated since October 24, 2019.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

eBay Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $35.62
No. shares of common stock outstanding 813,525,054
US$ in millions
Common equity (market value)1 28,978
Total equity 28,978
Add: Short-term debt (per books) 1,546
Add: Long-term debt (per books) 7,685
Total equity and debt 38,209
Less: Cash and cash equivalents 2,202
Less: Short-term investments 2,713
Enterprise value (EV) 33,294

Based on: 10-K (reporting date: 2018-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 35.62 × 813,525,054


Historical Enterprise Value (EV)

eBay Inc., EV calculation

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Share price1, 2 $34.08 $42.37 $32.03 $23.94 $54.50
No. shares of common stock outstanding1 914,880,451 1,012,079,673 1,087,042,601 1,178,705,177 1,210,046,829
US$ in millions
Common equity (market value)3 31,179 42,882 34,818 28,218 65,948
Total equity 31,179 42,882 34,818 28,218 65,948
Add: Short-term debt (book value) 1,546 781 1,451 — 850
Add: Long-term debt (book value) 7,685 9,234 7,509 6,779 6,777
Total equity and debt 40,410 52,897 43,778 34,997 73,575
Less: Cash and cash equivalents 2,202 2,120 1,816 1,832 6,328
Less: Short-term investments 2,713 3,743 5,333 4,299 3,770
Enterprise value (EV) 35,495 47,034 36,629 28,866 63,477

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of eBay Inc. Annual Report.

3 2018 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 34.08 × 914,880,451


The financial metrics from 2014 to 2018 exhibit significant volatility, characterized by a sharp contraction in 2015, a multi-year recovery period peaking in 2017, and a subsequent decline in 2018.

Market Value and Equity Trends
Common equity experienced a substantial decrease of approximately 57% between 2014 and 2015, falling from US$ 65,948 million to US$ 28,218 million. A recovery trend followed, with equity value rising steadily to reach US$ 42,882 million by December 31, 2017, before decreasing again to US$ 31,179 million in 2018.
Enterprise Value (EV) Analysis
Enterprise value mirrored the trajectory of the market capitalization, dropping sharply from US$ 63,477 million in 2014 to US$ 28,866 million in 2015. The value then trended upward, peaking at US$ 47,034 million in 2017. By the end of 2018, the enterprise value retreated to US$ 35,495 million, representing a notable decline from the 2017 peak but remaining above the 2015 lows.
Capital Structure Observations
Total equity and debt consistently remained higher than the Enterprise Value across all reported years. This gap suggests that the company maintained a significant cash position, as the subtraction of cash and cash equivalents from the combined equity and debt totals resulted in a lower net enterprise value.
Correlation of Valuation Metrics
A strong positive correlation is observed between the market value of common equity and the Enterprise Value. The fluctuations in the company's overall valuation are primarily driven by changes in equity market value rather than shifts in the debt structure, as evidenced by the synchronized peaks and troughs of both metrics between 2014 and 2018.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?