Stock Analysis on Net
Stock Analysis on Net

eBay Inc. (NASDAQ:EBAY)

This company has been moved to the archive! The financial data has not been updated since October 24, 2019.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

eBay Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Fair value of debt1 9,004 10,131 8,902 6,500 7,519
Operating lease liability 515 281 212 206 419
Market value of common equity 31,179 42,882 34,818 28,218 65,948
Less: Marketable securities 6,348 9,189 9,184 7,566 9,322
Market (fair) value of eBay 34,350 44,105 34,748 27,359 64,563
Less: Invested capital2 7,597 6,903 7,687 7,328 20,937
MVA 26,753 37,202 27,061 20,030 43,627

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


MVA Spread Ratio

eBay Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Selected Financial Data (US$ in millions)
Market value added (MVA)1 26,753 37,202 27,061 20,030 43,627
Invested capital2 7,597 6,903 7,687 7,328 20,937
Performance Ratio
MVA spread ratio3 352.15% 538.88% 352.03% 273.33% 208.37%
Benchmarks
MVA Spread Ratio, Competitors4
Amazon.com Inc. — — — — —
Home Depot Inc. — — — — —
Lowe’s Cos. Inc. — — — — —
TJX Cos. Inc. — — — — —

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2018 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 26,753 ÷ 7,597 = 352.15%

4 Click competitor name to see calculations.


MVA Margin

eBay Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Selected Financial Data (US$ in millions)
Market value added (MVA)1 26,753 37,202 27,061 20,030 43,627
 
Net revenues 10,746 9,567 8,979 8,592 17,902
Add: Increase (decrease) in deferred revenue 33 7 4 (2) 30
Adjusted net revenues 10,779 9,574 8,983 8,590 17,932
Performance Ratio
MVA margin2 248.20% 388.57% 301.25% 233.18% 243.29%
Benchmarks
MVA Margin, Competitors3
Amazon.com Inc. — — — — —
Home Depot Inc. — — — — —
Lowe’s Cos. Inc. — — — — —
TJX Cos. Inc. — — — — —

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 MVA. See details »

2 2018 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenues
= 100 × 26,753 ÷ 10,779 = 248.20%

3 Click competitor name to see calculations.