Stock Analysis on Net
Stock Analysis on Net

eBay Inc. (NASDAQ:EBAY)

This company has been moved to the archive! The financial data has not been updated since October 24, 2019.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

eBay Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2018 40.28% = 11.09% × 3.63
Dec 31, 2017 -12.60% = -3.91% × 3.22
Dec 31, 2016 68.94% = 30.47% × 2.26
Dec 31, 2015 26.23% = 9.70% × 2.70
Dec 31, 2014 0.23% = 0.10% × 2.27

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2014 and 2018, characterized by sharp fluctuations driven primarily by instability in the Return on Assets (ROA) and a consistent upward trend in financial leverage. The two-component disaggregation reveals that while the capital structure was used increasingly to amplify returns, the underlying operational profitability remained inconsistent.

Return on Equity (ROE)
ROE demonstrated an extreme trajectory, starting at 0.23% in 2014 and climbing to a peak of 68.94% in 2016. This was followed by a severe contraction to -12.60% in 2017, before rebounding to 40.28% in 2018. The magnitude of these swings indicates a high level of sensitivity to the components of the DuPont formula.
Return on Assets (ROA)
The ROA functioned as the primary driver of volatility in shareholder returns. Performance improved from 0.10% in 2014 to a high of 30.47% in 2016. However, a significant downturn occurred in 2017, with ROA falling to -3.91%, suggesting a period of operational loss or significant asset write-downs. A subsequent recovery to 11.09% in 2018 stabilized the return profile.
Financial Leverage
Financial leverage followed a generally ascending trend, moving from 2.27 in 2014 to 3.63 by 2018. After a period of relative stability between 2014 and 2016, the ratio increased more aggressively in the final two years. This rising leverage acted as a multiplier; it intensified the negative impact on equity during the 2017 downturn and accelerated the recovery of ROE in 2018 despite the ROA remaining well below its 2016 peak.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

eBay Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2018 40.28% = 23.54% × 0.47 × 3.63
Dec 31, 2017 -12.60% = -10.62% × 0.37 × 3.22
Dec 31, 2016 68.94% = 80.92% × 0.38 × 2.26
Dec 31, 2015 26.23% = 20.08% × 0.48 × 2.70
Dec 31, 2014 0.23% = 0.26% × 0.40 × 2.27

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2014 and 2018, shifting from a near-zero base to a peak of 68.94% in 2016, followed by a contraction to -12.60% in 2017, and a subsequent recovery to 40.28% in 2018. This instability is primarily attributable to extreme fluctuations in net profit margins rather than operational efficiency or capital structure shifts.

Net Profit Margin
This component demonstrated the highest degree of variance among the three DuPont drivers. After starting at a marginal 0.26% in 2014, margins surged to an outlier peak of 80.92% in 2016 before collapsing to -10.62% in 2017. The recovery to 23.54% in 2018 indicates that bottom-line profitability is the dominant factor influencing overall equity returns.
Asset Turnover
Asset utilization remained relatively stable throughout the five-year period, oscillating within a narrow range between 0.37 and 0.48. The lack of a strong trend in this ratio suggests that the efficiency of asset employment played a minimal role in the dramatic swings observed in the ROE.
Financial Leverage
A general upward trend in financial leverage is observed, increasing from 2.27 in 2014 to 3.63 by 2018. This indicates an increasing reliance on debt or a reduction in the equity base relative to total assets, which served to amplify the impact of both positive and negative profit margins on the final ROE calculation.

The interaction between these components reveals that while operational efficiency remained flat and financial leverage increased, the overall return to shareholders was dictated by the volatility of net profit margins. The combination of rising leverage and a negative margin in 2017 intensified the decline in ROE, whereas the recovery in profitability in 2018 was magnified by the higher leverage ratio.

AI Ask an analyst for more


Five-Component Disaggregation of ROE

eBay Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2018 40.28% = 0.93 × 0.89 × 28.35% × 0.47 × 3.63
Dec 31, 2017 -12.60% = -0.45 × 0.89 × 26.80% × 0.37 × 3.22
Dec 31, 2016 68.94% = 2.00 × 0.94 × 42.96% × 0.38 × 2.26
Dec 31, 2015 26.23% = 0.79 × 0.94 × 27.09% × 0.48 × 2.70
Dec 31, 2014 0.23% = 0.01 × 0.97 × 20.41% × 0.40 × 2.27

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The Return on Equity (ROE) exhibited extreme volatility over the five-year period, characterized by significant fluctuations ranging from a low of -12.60% in 2017 to a peak of 68.94% in 2016. This instability is primarily attributable to erratic movements in the tax burden and a steady increase in financial leverage, rather than consistent shifts in operational efficiency.

Tax Burden and Interest Burden
The tax burden was the most volatile component of the ROE disaggregation. It shifted from a near-zero value in 2014 to a peak of 2.00 in 2016, before dropping to a negative -0.45 in 2017. This specific negative value in 2017 directly correlates with the overall negative ROE for that year. In contrast, the interest burden remained relatively stable, experiencing a slight downward trend from 0.97 in 2014 to 0.89 in 2018, suggesting that interest expenses had a minimal and consistent impact on net profitability.
Operating Efficiency
The EBIT margin showed an initial strong growth trend, rising from 20.41% in 2014 to a peak of 42.96% in 2016, before stabilizing between 26.80% and 28.35% in the final two years. Asset turnover remained relatively flat, fluctuating within a narrow range between 0.37 and 0.48. While the operational peak in 2016 contributed to the high ROE of that year, the subsequent stabilization indicates a normalization of operating margins.
Financial Leverage
Financial leverage demonstrated a consistent upward trajectory, increasing from 2.27 in 2014 to 3.63 by 2018. This trend indicates an increasing reliance on debt or a reduction in shareholder equity relative to total assets, which served to amplify both the gains in high-performance years and the losses in the downturn of 2017.
Synthesis of ROE Drivers
The analysis reveals that the primary drivers of ROE volatility were non-operational. While the 2016 spike was supported by both a peak EBIT margin and an anomalous tax burden, the 2017 collapse was exclusively driven by the negative tax burden. By 2018, the recovery of ROE to 40.28% was achieved through a combination of restored tax normalization and the highest recorded level of financial leverage in the period.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

eBay Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2018 11.09% = 23.54% × 0.47
Dec 31, 2017 -3.91% = -10.62% × 0.37
Dec 31, 2016 30.47% = 80.92% × 0.38
Dec 31, 2015 9.70% = 20.08% × 0.48
Dec 31, 2014 0.10% = 0.26% × 0.40

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The analysis of the two-component disaggregation of Return on Assets (ROA) reveals a period of significant volatility between 2014 and 2018, characterized by extreme fluctuations in profitability that overshadowed relatively stable asset utilization rates.

Net Profit Margin
A highly erratic trend is observed in the net profit margin, which serves as the primary driver of ROA variance. After a marginal start in 2014 (0.26%), the margin experienced a sharp ascent, peaking at an exceptional 80.92% in 2016. This was followed by a severe reversal in 2017, where the margin dropped to -10.62%, before recovering to 23.54% in 2018. The magnitude of these shifts suggests the influence of non-recurring items or significant non-operating gains and losses rather than steady operational growth.
Asset Turnover
Asset turnover remained relatively consistent throughout the five-year period, fluctuating within a narrow range between 0.37 and 0.48. While a slight peak occurred in 2015 (0.48) and a recovery was noted in 2018 (0.47), the ratio did not exhibit the volatility seen in profit margins. This indicates that the company's efficiency in generating revenue from its asset base remained stable and did not contribute meaningfully to the overall swings in ROA.
Return on Assets (ROA) Synthesis
The resulting ROA mirrored the volatility of the net profit margin, moving from 0.10% in 2014 to a peak of 30.47% in 2016, dipping to -3.91% in 2017, and ending at 11.09% in 2018. Because asset turnover remained stable, the disaggregation confirms that the fluctuations in ROA were almost exclusively the result of changes in bottom-line profitability rather than changes in operational asset efficiency.

AI Ask an analyst for more


Four-Component Disaggregation of ROA

eBay Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2018 11.09% = 0.93 × 0.89 × 28.35% × 0.47
Dec 31, 2017 -3.91% = -0.45 × 0.89 × 26.80% × 0.37
Dec 31, 2016 30.47% = 2.00 × 0.94 × 42.96% × 0.38
Dec 31, 2015 9.70% = 0.79 × 0.94 × 27.09% × 0.48
Dec 31, 2014 0.10% = 0.01 × 0.97 × 20.41% × 0.40

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The Return on Assets (ROA) exhibited extreme volatility between 2014 and 2018, fluctuating from a low of -3.91% in 2017 to a peak of 30.47% in 2016. This instability is primarily attributable to significant variances in the tax burden and operational margins rather than consistent changes in asset utilization.

Tax Burden
The tax burden ratio demonstrated the highest degree of instability among the four components. It rose sharply from 0.01 in 2014 to a peak of 2.00 in 2016, followed by a precipitous drop to -0.45 in 2017. This suggests the occurrence of substantial non-recurring tax events or accounting adjustments that heavily influenced the net income and, consequently, the final ROA.
Interest Burden
The interest burden remained the most stable component throughout the period, starting at 0.97 and ending at 0.89. The slight downward trend indicates a marginal increase in interest expenses relative to operating income, though it remained close to unity, suggesting that interest obligations did not significantly impair overall profitability.
EBIT Margin
Operating profitability showed a significant surge, peaking at 42.96% in 2016 before correcting to 26.80% in 2017 and stabilizing at 28.35% in 2018. This indicates a period of heightened operational efficiency that was not sustained at peak levels but remained higher than the 20.41% baseline observed in 2014.
Asset Turnover
Asset utilization patterns were inconsistent, fluctuating between 0.37 and 0.48. After an initial increase in 2015, the ratio declined for two consecutive years before recovering to 0.47 in 2018. This suggests a variable capacity to generate revenue from the company's asset base over the analyzed timeframe.

In summary, the ROA was driven by a combination of high operational efficiency and erratic tax outcomes. While the EBIT margin and asset turnover provided a foundation for profitability, the extreme swings in the tax burden were the primary drivers of the dramatic shifts in the final return on assets, particularly the negative return recorded in 2017.

AI Ask an analyst for more


Disaggregation of Net Profit Margin

eBay Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2018 23.54% = 0.93 × 0.89 × 28.35%
Dec 31, 2017 -10.62% = -0.45 × 0.89 × 26.80%
Dec 31, 2016 80.92% = 2.00 × 0.94 × 42.96%
Dec 31, 2015 20.08% = 0.79 × 0.94 × 27.09%
Dec 31, 2014 0.26% = 0.01 × 0.97 × 20.41%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The net profit margin exhibited extreme volatility between 2014 and 2018, characterized by a dramatic peak in 2016 and a subsequent decline into negative territory in 2017. While operational performance showed some growth and stability, the wide fluctuations in bottom-line profitability were primarily driven by non-operating factors, specifically the tax burden.

Net Profit Margin Volatility
The net profit margin shifted from a near-zero level of 0.26% in 2014 to an exceptional high of 80.92% in 2016. This was followed by a sharp reversal to -10.62% in 2017, before recovering to 23.54% in 2018. Such variance suggests that net income was heavily influenced by non-recurring items rather than consistent operational scaling.
Operating Performance (EBIT Margin)
The EBIT margin demonstrated a more stable trend than the net profit margin, although it also peaked in 2016 at 42.96%. After a correction to 26.80% in 2017, the margin settled at 28.35% in 2018. The fact that the EBIT margin remained positive and relatively robust throughout the period indicates that the core business operations remained profitable despite the volatility in net income.
Financial Leverage (Interest Burden)
The interest burden remained remarkably steady, moving slightly from 0.97 in 2014 to 0.89 in 2018. This minimal fluctuation indicates that interest expenses had a negligible effect on the overall volatility of the net profit margin.
Taxation Impact (Tax Burden)
The tax burden was the most volatile component and the primary catalyst for the net profit margin swings. The ratio reached 2.00 in 2016, implying a substantial tax benefit that significantly amplified net profit. In contrast, the ratio dropped to -0.45 in 2017, correlating with the period of net loss. The ratio normalized to 0.93 by 2018, suggesting a return to standard tax obligations.

AI Ask an analyst for more