Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Pioneer Natural Resources Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) 1,269 1,301 1,102 1,222 1,481 1,984 2,371 2,009 763 1,045 380 (70) 43 (85) (449) 291 344 231 (169) 350
Depletion, depreciation and amortization 775 728 695 664 656 640 620 614 673 704 647 474 396 393 416 434 440 438 412 421
Exploration expenses 1 1 1 1 5 1 3 3 5 1 2 2 2 3 1
Deferred income taxes 165 118 113 110 559 203 513 532 212 280 109 (18) (16) (16) (97) 77 109 71 (47) 103
(Gain) loss on disposition of assets, net (1) (1) 3 (25) (1) (35) (36) (34) 1,081 (1) (2) (11) (2) (1) (6) (21) 489 9
Loss on early extinguishment of debt (8) 47 (3) 5 27
Accretion of discount on asset retirement obligations 4 4 4 4 3 4 4 4 2 2 2 1 2 2 3 2 3 2 2 3
Interest expense 3 2 3 3 3 2 2 3 4 3 2 1 17 16 13 5 5 1 2 1
Derivative-related activity (181) 151 (18) 36 (1) (135) (27) 67 (1,087) 4 262 370 196 60 484 (415) 129 (96) (37) 17
Amortization of stock-based compensation 123 20 27 23 19 20 20 19 19 18 17 52 18 21 17 16 19 19 38 24
Investment valuation adjustments 37 (39) (18) 53 (37) 32 65 (114) 20 8 25 (54) (55) 18 (44) 145 (37) 193 3 (174)
South Texas contingent consideration valuation adjustment (22) 1 63 (16) 48 13
Other 24 28 33 51 57 22 17 30 37 35 36 45 45 29 34 100 13 23 13 94
Accounts receivable 258 (337) (123) 461 82 406 38 (697) (6) (8) (263) (330) (62) (97) (11) 479 (180) (64) 86 (69)
Inventories 16 (49) 39 (63) (4) 186 (115) (126) (32) 9 (12) (90) (33) (21) 18 16 35 3 (22) (36)
Other assets (55) (46) 114 (63) (181) (52) (44) (45) 1 7 16 (2) 5 21 (18) 1 (1) (15)
Accounts payable (124) 216 38 (380) (14) (348) (90) 178 544 (45) 295 265 (15) 149 (29) (284) (8) 70 5 (74)
Interest payable 32 (31) 30 (16) 12 (19) 17 (30) 23 (22) 3 (57) 18 (10) 8 (35) 29 (29) 29 (29)
Income taxes payable (3) 18 (263) 225 18 8 (25) 17 16 11 7 7
Other liabilities 6 (11) (67) 9 (47) 27 (110) 60 (1) (52) (46) (232) (18) (47) (62) (92) (41) 2 (30) (22)
Changes in operating assets and liabilities 130 (240) (232) 173 (134) 208 (329) (598) 499 (106) (9) (421) (110) (28) (71) 105 (183) (17) 67 (245)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 1,080 771 611 1,092 1,117 961 850 575 1,461 947 1,086 447 494 477 778 534 484 663 958 254
Net cash provided by operating activities 2,349 2,072 1,713 2,314 2,598 2,945 3,221 2,584 2,224 1,992 1,466 377 537 392 329 825 828 894 789 604
Proceeds from disposition of assets 11 1 19 4 74 40 43 210 3,185 27 9 23 2 51 6 1 67 25 51 6
Proceeds from short-term investments 373 506 146 75 56 456 112
Purchase of short-term investments, net (370) (10) (640) (1)
Cash used in acquisitions, net of cash acquired (943) 117
Additions to oil and gas properties (1,135) (1,016) (1,240) (1,180) (1,114) (972) (917) (917) (978) (998) (729) (464) (305) (263) (395) (639) (608) (870) (769) (741)
Additions to other assets and other property and equipment (56) (52) (41) (28) (8) (44) (20) (41) (41) (22) (31) (24) (23) (24) (35) (43) (48) (49) (63) (72)
Net cash used in investing activities (1,180) (1,067) (1,262) (1,204) (675) (840) (758) (1,313) 2,166 (993) (1,694) (348) (326) (236) (425) (681) (533) (894) (325) (695)
Proceeds from issuance of debt, net of discount 60 900 240 1,449 1,400 2,497 1,091 800
Proceeds from issuance of convertible senior notes 1,323
Purchase of derivatives related to issuance of convertible senior notes (113)
Repayment of debt (296) (1,506) (908) (580) (479) (802) (3) (1,292) (1,621) (3,037) (1,548) (450)
Proceeds from capped call on convertible notes 28 46 27 31 32 45 26
Payments of other liabilities (6) (5) (4) (4) (9) (54) (8) (121) (11) (6) (7) (140) (11) (8) (8) (146) (4) (8) (1) (1)
Payments of financing fees (7) (1) (3) (28) (10) (26)
Purchases of treasury stock (45) (10) (126) (520) (401) (511) (499) (276) (250) (5) (1) (13) (2) (2) (50) (122) (26) (203) (202) (222)
Exercise of long-term incentive plan stock options and employee stock purchases 8 6 1 2 5 6 3 6 6
Dividends paid (768) (431) (781) (1,319) (1,356) (2,052) (1,788) (1,073) (874) (507) (122) (91) (91) (91) (91) (73) (73) (54)
Net cash provided by (used in) financing activities (1,027) (998) (1,552) (950) (2,213) (3,368) (2,272) (2,761) (1,133) (514) (354) (806) (101) 986 (513) 9 (103) (205) (257) (223)
Net increase (decrease) in cash, cash equivalents and restricted cash 142 7 (1,101) 160 (290) (1,263) 191 (1,490) 3,257 485 (582) (777) 110 1,142 (609) 153 192 (205) 207 (314)

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Net Income (Loss)
The net income exhibits significant volatility, particularly in the period from 2019 through 2020, with sizeable losses in mid-2019 and mid-2020. Beginning in 2021, the company achieved more consistent and substantial profits, reaching a peak in early 2022 before showing a gradual decline in the latter part of 2022 and throughout 2023, though remaining positive.
Depletion, Depreciation and Amortization
This expense category remained relatively stable around the 400 million USD mark through 2019 and 2020, but displayed a noticeable upward trend starting in 2021, increasing steadily each quarter and reaching near 775 million USD by the end of 2023, reflecting likely increased asset base or accelerated amortization schedules.
Exploration Expenses
Exploration expenses were generally low and stable, fluctuating in a narrow range without any clear upward or downward trend, suggesting consistent spending on exploration activities.
Deferred Income Taxes
Deferred income taxes showed pronounced fluctuations, including some significant negative values in 2019 and 2020, and strong positive values throughout much of 2021 and 2022. Such volatility might reflect changes in tax positions or timing differences in tax recognition relative to earnings.
Gain/Loss on Disposition of Assets, Net
The item shows sporadic variability with large positive spikes in late 2021, likely due to significant asset sales, contrasted by generally smaller and more variable losses or gains at other times.
Loss on Early Extinguishment of Debt
Recorded intermittently with notable amounts in mid-2020, mid-2021, and mid-2022, indicating occasional refinancing or debt restructuring activities resulting in charges.
Accretion of Discount on Asset Retirement Obligations
Relatively steady low single-digit amounts, indicating consistent recognition of retirement obligation costs over time.
Interest Expense
Interest expense was generally low but showed a noticeable spike in mid to late 2020, possibly linked to increased borrowings or higher interest rates, followed by a return to more muted levels through 2023.
Derivative-Related Activity
The derivative activity is highly volatile with large positive and negative swings, peaking with a significant negative effect at the end of 2021. This reflects notable fluctuations in the valuation or settlement of derivatives, suggesting exposure to commodity price or interest rate risks.
Amortization of Stock-Based Compensation
Generally stable but with spike in late 2023, particularly a sharp increase in the last quarter, possibly reflecting a one-time or periodic adjustment in stock compensation expenses.
Investment Valuation Adjustments
Variable with no clear trend, indicating periodic gains and losses on investment valuations, likely related to market conditions or asset performance.
Operating Assets and Liabilities Changes
There is significant fluctuation, with some quarters showing large negative changes and others large positive changes, notably a very large positive shift at the end of 2021, impacting cash flow from operating activities.
Net Cash Provided by Operating Activities
This category saw a general upward trajectory from 2019 into 2022, reaching a peak in early 2022, reflecting improving operational cash generation. Although the figure declined somewhat in 2023, it remained strong compared to earlier years.
Proceeds from Disposition of Assets
Volatile with an extremely large inflow in Q4 2021, indicative of a substantial asset sale. Other periods show normal low-level cash inflows from disposals.
Cash Used in Additions to Oil and Gas Properties
Capital expenditures on oil and gas properties exhibit an increasing trend over time, particularly rising from 2021 through 2023, underscoring ongoing investment and development activities.
Net Cash Used in Investing Activities
Generally negative, with marked outflows consistent with investment in assets. A notable positive figure in Q4 2021 is attributable to proceeds from asset dispositions. The trend suggests continued resource deployment into property and equipment.
Net Cash Provided by (Used in) Financing Activities
This category fluctuates between positive and negative amounts, with significant cash inflows in late 2020 and early 2021 likely from debt and equity issuances, followed by sizeable outflows in 2022 and 2023, reflecting repurchases, debt repayments, and dividends.
Dividends Paid
Dividends paid increased substantially starting in late 2020 and peaked throughout 2021 and 2022, then decreased in 2023. This indicates an expanding return of capital to shareholders coinciding with improved profitability before a more cautious approach in recent quarters.
Purchases of Treasury Stock
Recurring stock repurchases are evident, with peaks in 2021 and 2022, followed by a sharp decrease in activity towards 2023. This suggests active capital management through share buybacks during the period of strong earnings.
Net Increase (Decrease) in Cash
Cash balances saw substantial variability, including a significant surge at the end of 2021 due to large asset sale proceeds, and periods of cash reduction particularly in 2020 and 2022. The level fluctuated but generally stayed within manageable ranges given overall cash flow generation.