AI Tokens
Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Pioneer Natural Resources Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) 1,269 1,301 1,102 1,222 1,481 1,984 2,371 2,009 763 1,045 380 (70) 43 (85) (449) 291 344 231 (169) 350
Depletion, depreciation and amortization 775 728 695 664 656 640 620 614 673 704 647 474 396 393 416 434 440 438 412 421
Exploration expenses 1 — 1 — 1 — 1 5 1 — — 3 3 5 1 2 2 2 3 1
Deferred income taxes 165 118 113 110 559 203 513 532 212 280 109 (18) (16) (16) (97) 77 109 71 (47) 103
(Gain) loss on disposition of assets, net (1) (1) 3 (25) (1) (35) (36) (34) 1,081 (1) (2) (11) (2) (1) (6) — — (21) 489 9
Loss on early extinguishment of debt — — — — (8) — — 47 — — (3) 5 — — 27 — — — — —
Accretion of discount on asset retirement obligations 4 4 4 4 3 4 4 4 2 2 2 1 2 2 3 2 3 2 2 3
Interest expense 3 2 3 3 3 2 2 3 4 3 2 1 17 16 13 5 5 1 2 1
Derivative-related activity (181) 151 (18) 36 (1) (135) (27) 67 (1,087) 4 262 370 196 60 484 (415) 129 (96) (37) 17
Amortization of stock-based compensation 123 20 27 23 19 20 20 19 19 18 17 52 18 21 17 16 19 19 38 24
Investment valuation adjustments 37 (39) (18) 53 (37) 32 65 (114) 20 8 25 (54) (55) 18 (44) 145 (37) 193 3 (174)
South Texas contingent consideration valuation adjustment — — — — — — — — — — — — — (22) 1 63 (16) 48 13 —
Other 24 28 33 51 57 22 17 30 37 35 36 45 45 29 34 100 13 23 13 94
Accounts receivable 258 (337) (123) 461 82 406 38 (697) (6) (8) (263) (330) (62) (97) (11) 479 (180) (64) 86 (69)
Inventories 16 (49) 39 (63) (4) 186 (115) (126) (32) 9 (12) (90) (33) (21) 18 16 35 3 (22) (36)
Other assets (55) (46) 114 (63) (181) (52) (44) — (45) 1 7 16 — (2) 5 21 (18) 1 (1) (15)
Accounts payable (124) 216 38 (380) (14) (348) (90) 178 544 (45) 295 265 (15) 149 (29) (284) (8) 70 5 (74)
Interest payable 32 (31) 30 (16) 12 (19) 17 (30) 23 (22) 3 (57) 18 (10) 8 (35) 29 (29) 29 (29)
Income taxes payable (3) 18 (263) 225 18 8 (25) 17 16 11 7 7 — — — — — — — —
Other liabilities 6 (11) (67) 9 (47) 27 (110) 60 (1) (52) (46) (232) (18) (47) (62) (92) (41) 2 (30) (22)
Changes in operating assets and liabilities 130 (240) (232) 173 (134) 208 (329) (598) 499 (106) (9) (421) (110) (28) (71) 105 (183) (17) 67 (245)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 1,080 771 611 1,092 1,117 961 850 575 1,461 947 1,086 447 494 477 778 534 484 663 958 254
Net cash provided by operating activities 2,349 2,072 1,713 2,314 2,598 2,945 3,221 2,584 2,224 1,992 1,466 377 537 392 329 825 828 894 789 604
Proceeds from disposition of assets 11 1 19 4 74 40 43 210 3,185 27 9 23 2 51 6 1 67 25 51 6
Proceeds from short-term investments — — — — 373 506 146 75 — — — — — — — — 56 — 456 112
Purchase of short-term investments, net — — — — — (370) (10) (640) — — — — — — (1) — — — — —
Cash used in acquisitions, net of cash acquired — — — — — — — — — — (943) 117 — — — — — — — —
Additions to oil and gas properties (1,135) (1,016) (1,240) (1,180) (1,114) (972) (917) (917) (978) (998) (729) (464) (305) (263) (395) (639) (608) (870) (769) (741)
Additions to other assets and other property and equipment (56) (52) (41) (28) (8) (44) (20) (41) (41) (22) (31) (24) (23) (24) (35) (43) (48) (49) (63) (72)
Net cash used in investing activities (1,180) (1,067) (1,262) (1,204) (675) (840) (758) (1,313) 2,166 (993) (1,694) (348) (326) (236) (425) (681) (533) (894) (325) (695)
Proceeds from issuance of debt, net of discount 60 900 240 1,449 — — — — — — 1,400 2,497 — 1,091 — 800 — — — —
Proceeds from issuance of convertible senior notes — — — — — — — — — — — — — — 1,323 — — — — —
Purchase of derivatives related to issuance of convertible senior notes — — — — — — — — — — — — — — (113) — — — — —
Repayment of debt (296) (1,506) (908) (580) (479) (802) (3) (1,292) — — (1,621) (3,037) — — (1,548) (450) — — — —
Proceeds from capped call on convertible notes 28 46 27 31 32 45 26 — — — — — — — — — — — — —
Payments of other liabilities (6) (5) (4) (4) (9) (54) (8) (121) (11) (6) (7) (140) (11) (8) (8) (146) (4) (8) (1) (1)
Payments of financing fees — — — (7) — — — — — (1) (3) (28) — (10) (26) — — — — —
Purchases of treasury stock (45) (10) (126) (520) (401) (511) (499) (276) (250) (5) (1) (13) (2) (2) (50) (122) (26) (203) (202) (222)
Exercise of long-term incentive plan stock options and employee stock purchases — 8 — — — 6 — 1 2 5 — 6 3 6 — — — 6 — —
Dividends paid (768) (431) (781) (1,319) (1,356) (2,052) (1,788) (1,073) (874) (507) (122) (91) (91) (91) (91) (73) (73) — (54) —
Net cash provided by (used in) financing activities (1,027) (998) (1,552) (950) (2,213) (3,368) (2,272) (2,761) (1,133) (514) (354) (806) (101) 986 (513) 9 (103) (205) (257) (223)
Net increase (decrease) in cash, cash equivalents and restricted cash 142 7 (1,101) 160 (290) (1,263) 191 (1,490) 3,257 485 (582) (777) 110 1,142 (609) 153 192 (205) 207 (314)

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial data reveals a transition from a period of volatility and modest cash generation to a phase of substantial operational profitability and aggressive shareholder returns. Operating cash flows have strengthened significantly, enabling the company to sustain higher capital expenditures while simultaneously increasing dividend distributions and reducing debt.

Operational Cash Flow Trends
Net income exhibited extreme volatility between 2019 and 2021, including several quarters of losses during 2020. However, a decisive pivot occurred in early 2021, with net income scaling rapidly to peak at $2.37 billion in June 2022. This trend stabilized in 2023, with quarterly net income consistently exceeding $1.1 billion. Correspondingly, net cash provided by operating activities grew from a range of $600 million to $900 million in 2019 to a peak of $3.22 billion in June 2022, demonstrating a marked improvement in the company's ability to generate cash from its core operations.
Capital Investment and Asset Management
Expenditures for oil and gas properties have trended upward over the analyzed period. While quarterly additions typically ranged between $600 million and $800 million from 2019 to 2020, they climbed to a range of $900 million to $1.24 billion between 2021 and 2023. A significant liquidity event was observed in December 2021, where proceeds from the disposition of assets reached $3.185 billion, creating a substantial temporary surge in cash inflows from investing activities.
Financing and Shareholder Returns
The company shifted its financing strategy toward significant capital redistribution. Dividends paid, which were below $100 million per quarter through 2020, escalated dramatically, peaking at $2.05 billion in September 2022 before moderating to between $400 million and $800 million in 2023. Treasury stock purchases also intensified in 2022, with quarterly outflows frequently exceeding $400 million. Debt management was characterized by heavy borrowing in 2020 and 2021 to maintain liquidity, followed by aggressive repayment phases, notably in June 2021 ($1.62 billion) and September 2023 ($1.51 billion).
Liquidity and Net Cash Position
The net change in cash remained highly erratic due to the timing of large-scale financing activities and asset sales. While the company experienced significant cash decreases in quarters with peak dividend payments and debt repayments, the underlying growth in operating cash flow has provided a sustainable foundation. By the end of 2023, the company maintained a positive net increase in cash, supported by the stabilization of operational inflows and the optimization of capital allocation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?