Income Statement
Pioneer Natural Resources Co., selected items from income statement, long-term trends
US$ in millions
| 12 months ended: | Revenues | Net income (loss) attributable to common stockholders |
|---|---|---|
| Dec 31, 2023 | 19,374) | 4,894) |
| Dec 31, 2022 | 24,384) | 7,845) |
| Dec 31, 2021 | 17,870) | 2,118) |
| Dec 31, 2020 | 7,024) | (200) |
| Dec 31, 2019 | 9,671) | 756) |
| Dec 31, 2018 | 9,379) | 978) |
| Dec 31, 2017 | 5,294) | 833) |
| Dec 31, 2016 | 3,951) | (556) |
| Dec 31, 2015 | 3,142) | (273) |
| Dec 31, 2014 | 4,325) | 930) |
| Dec 31, 2013 | 3,490) | (838) |
| Dec 31, 2012 | 2,812) | 192) |
| Dec 31, 2011 | 2,294) | 834) |
| Dec 31, 2010 | 1,803) | 605) |
| Dec 31, 2009 | 1,610) | (52) |
| Dec 31, 2008 | 2,277) | 220) |
| Dec 31, 2007 | 1,741) | 373) |
| Dec 31, 2006 | 1,582) | 740) |
| Dec 31, 2005 | 2,216) | 535) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Revenue exhibits a long-term upward trajectory, characterized by a moderate growth phase from 2005 to 2017, followed by a period of rapid expansion. The most significant surge occurred between 2020 and 2022, with revenues increasing from 7,024 million to a peak of 24,384 million, before contracting to 19,374 million in 2023.
Net income attributable to common stockholders demonstrates substantial volatility throughout the period, alternating between profitability and significant losses. This volatility is particularly pronounced between 2009 and 2020, with losses recorded in 2009, 2013, 2015, 2016, and 2020. However, a shift toward higher and more stable profitability is evident in the final three years of the analysis.
- Revenue Expansion Patterns
- Top-line growth remained relatively stable between 2005 and 2010, fluctuating within the 1,582 million to 2,294 million range. A transition to a higher growth regime began in 2011, with revenues exceeding 9,000 million for the first time in 2018. The exponential increase observed in 2021 and 2022 indicates a significant expansion in scale or a substantial increase in realized pricing.
- Profitability Volatility and Recovery
- The period between 2013 and 2016 was marked by extreme earnings instability, featuring a peak of 930 million in 2014 contrasted by losses of 838 million in 2013 and 556 million in 2016. A definitive recovery is observed starting in 2021, with net income rising from 2,118 million to a historical peak of 7,845 million in 2022.
- Earnings-to-Revenue Correlation
- The relationship between revenue and net income is non-linear. While revenue showed a general upward trend, net income fluctuated independently for much of the period, suggesting that bottom-line results were more heavily influenced by variable costs, impairment charges, or commodity price swings than by revenue volume alone. This diverged in 2022, where the surge in revenue translated directly into record-level net income.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2023 | 2,605) | 36,613) |
| Dec 31, 2022 | 3,726) | 35,740) |
| Dec 31, 2021 | 6,173) | 36,811) |
| Dec 31, 2020 | 2,595) | 19,229) |
| Dec 31, 2019 | 2,191) | 19,067) |
| Dec 31, 2018 | 2,580) | 17,903) |
| Dec 31, 2017 | 3,010) | 17,003) |
| Dec 31, 2016 | 3,298) | 16,459) |
| Dec 31, 2015 | 3,194) | 15,154) |
| Dec 31, 2014 | 2,359) | 14,926) |
| Dec 31, 2013 | 1,728) | 12,293) |
| Dec 31, 2012 | 1,050) | 13,069) |
| Dec 31, 2011 | 1,479) | 11,524) |
| Dec 31, 2010 | 1,197) | 9,679) |
| Dec 31, 2009 | 616) | 8,867) |
| Dec 31, 2008 | 487) | 9,163) |
| Dec 31, 2007 | 765) | 8,617) |
| Dec 31, 2006 | 537) | 7,355) |
| Dec 31, 2005 | 624) | 7,329) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The total asset base exhibits a long-term upward trajectory, growing from 7,329 million US dollars in 2005 to 36,613 million US dollars by 2023. This expansion was characterized by steady growth for the first fifteen years, followed by a substantial increase in the latter period.
- Total Asset Growth Patterns
- A consistent increase in total assets is observed from 2005 through 2020, during which the balance grew from 7,329 million US dollars to 19,229 million US dollars. A significant inflection point occurred in 2021, where total assets surged to 36,811 million US dollars, representing a nearly 91% increase in a single fiscal year. Following this spike, the asset base remained relatively stable, closing at 36,613 million US dollars in 2023.
- Current Asset Fluctuations
- Current assets demonstrate higher volatility compared to total assets. From 2005 to 2016, there was a general upward trend, peaking at 3,298 million US dollars. Between 2017 and 2020, current assets underwent a period of contraction and stabilization, fluctuating between 2,191 million US dollars and 3,010 million US dollars. Similar to the total asset trend, a sharp spike was recorded in 2021, reaching 6,173 million US dollars, before declining to 2,605 million US dollars by 2023.
- Asset Composition and Liquidity Trends
- The proportion of current assets relative to total assets remained low throughout the period, indicating a balance sheet heavily weighted toward non-current assets, such as property, plant, and equipment. In 2005, current assets represented approximately 8.5% of total assets. This ratio peaked around 2016 at approximately 20% and shifted to 16.8% during the 2021 surge. By 2023, current assets returned to a smaller fraction of the total asset base, accounting for approximately 7.1%.
The overall financial profile indicates an aggressive expansion of the company's long-term asset base, particularly highlighted by the significant jump in 2021, while current asset levels have remained cyclical and secondary to the primary capital investment in non-current assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Balance Sheet: Liabilities and Stockholders’ Equity
Pioneer Natural Resources Co., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Long-term debt, including current portion | Equity | |
|---|---|---|---|
| Dec 31, 2023 | 2,974) | 4,835) | 23,171) |
| Dec 31, 2022 | 3,887) | 4,904) | 22,541) |
| Dec 31, 2021 | 4,073) | 6,932) | 22,837) |
| Dec 31, 2020 | 1,906) | 3,300) | 11,569) |
| Dec 31, 2019 | 2,496) | 2,289) | 12,119) |
| Dec 31, 2018 | 1,818) | 2,284) | 12,111) |
| Dec 31, 2017 | 2,128) | 2,732) | 11,274) |
| Dec 31, 2016 | 1,566) | 3,213) | 10,404) |
| Dec 31, 2015 | 1,462) | 3,655) | 8,368) |
| Dec 31, 2014 | 1,580) | 2,665) | 8,581) |
| Dec 31, 2013 | 1,250) | 2,653) | 6,602) |
| Dec 31, 2012 | 1,035) | 3,721) | 5,689) |
| Dec 31, 2011 | 1,012) | 2,529) | 5,489) |
| Dec 31, 2010 | 769) | 2,602) | 4,121) |
| Dec 31, 2009 | 571) | 2,761) | 3,536) |
| Dec 31, 2008 | 695) | 2,964) | 3,582) |
| Dec 31, 2007 | 994) | 2,755) | 3,043) |
| Dec 31, 2006 | 887) | 1,497) | 2,985) |
| Dec 31, 2005 | 1,033) | 2,058) | 2,217) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The balance sheet from 2005 to 2023 demonstrates a substantial expansion in total capital, characterized by a consistent long-term increase in equity and a more volatile trajectory in liabilities. A significant shift in the capital structure occurred around 2021, marked by a simultaneous spike in both long-term debt and equity, followed by a period of deleveraging and stability through 2023.
- Current Liabilities Trends
- Current liabilities remained relatively stable between 2005 and 2016, fluctuating between a low of 571 million in 2009 and a high of 1,580 million in 2014. A notable upward trend began in 2017, culminating in a peak of 4,073 million in 2021. Since 2021, there has been a gradual reduction in short-term obligations, with the balance decreasing to 2,974 million by the end of 2023.
- Long-Term Debt Analysis
- Long-term debt exhibited cyclical patterns throughout the period. After fluctuating between 2,200 million and 3,700 million from 2005 to 2016, debt levels trended downward until 2019. A sharp increase was observed in 2021, where long-term debt reached a historic peak of 6,932 million. This was followed by a significant reduction over the next two years, ending at 4,835 million in 2023, suggesting a strategic effort to reduce long-term leverage.
- Equity Growth and Solvency
- Equity shows the most consistent growth of all measured items, increasing from 2,217 million in 2005 to 23,171 million in 2023. The growth was steady for over a decade until 2020, followed by a dramatic increase in 2021 where equity nearly doubled to 22,837 million. This massive expansion of the equity base has resulted in a strengthened solvency position, as the ratio of total debt to equity has decreased substantially over the 18-year period.
- Capital Structure Observations
- The relationship between liabilities and equity indicates a transition toward a more equity-heavy capital structure. While absolute debt levels are higher in 2023 than they were in 2005, the proportional weight of debt relative to equity has diminished. The volatility observed in 2021 across all three metrics suggests a major capital event, which was subsequently stabilized through a reduction in both current and long-term liabilities while maintaining high equity levels.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Cash Flow Statement
Pioneer Natural Resources Co., selected items from cash flow statement, long-term trends
US$ in millions
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2023 | 8,448) | (4,713) | (4,527) |
| Dec 31, 2022 | 11,348) | (3,586) | (10,614) |
| Dec 31, 2021 | 6,059) | (869) | (2,807) |
| Dec 31, 2020 | 2,083) | (1,668) | 381) |
| Dec 31, 2019 | 3,115) | (2,447) | (788) |
| Dec 31, 2018 | 3,242) | (2,610) | (703) |
| Dec 31, 2017 | 2,090) | (1,783) | (529) |
| Dec 31, 2016 | 1,498) | (3,820) | 2,049) |
| Dec 31, 2015 | 1,248) | (1,840) | 958) |
| Dec 31, 2014 | 2,366) | (2,699) | 965) |
| Dec 31, 2013 | 2,145) | (2,140) | 158) |
| Dec 31, 2012 | 1,838) | (3,256) | 1,111) |
| Dec 31, 2011 | 1,530) | (1,561) | 457) |
| Dec 31, 2010 | 1,285) | (955) | (246) |
| Dec 31, 2009 | 543) | (411) | (153) |
| Dec 31, 2008 | 1,025) | (1,151) | 162) |
| Dec 31, 2007 | 775) | (1,783) | 1,011) |
| Dec 31, 2006 | 755) | 146) | (914) |
| Dec 31, 2005 | 1,295) | 85) | (1,372) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The cash flow profile reflects a strategic evolution from a phase of external funding and capital accumulation to a period of significant internal cash generation and capital return. A general upward trend in operating cash flows is evident over the nineteen-year period, with a notable acceleration beginning in 2021.
- Operating Cash Flow Trends
- Net cash provided by operating activities remained relatively stable between 2005 and 2014, fluctuating between $543 million and $2.366 billion. Following a period of volatility between 2015 and 2020, a substantial increase occurred, with cash flows rising from $2.083 billion in 2020 to a peak of $11.348 billion in 2022. This represents a significant expansion in the entity's ability to generate liquidity from its core operations.
- Investing Activity Patterns
- Investing activities were characterized by consistent net outflows starting in 2007, indicating sustained capital expenditures. Outflows intensified during specific growth cycles, notably in 2012 (-$3.256 billion) and 2016 (-$3.820 billion). The most recent data indicates a further increase in investment, with the highest single-year outflow of $4.713 billion occurring in 2023, suggesting continued asset expansion or infrastructure investment.
- Financing Activity Shifts
- Financing activities transitioned from being a primary source of capital to a primary use of cash. Between 2007 and 2016, the entity frequently reported positive financing cash flows, reflecting a reliance on external funding to support investing activities. However, a reversal occurred after 2017, culminating in a massive net outflow of $10.614 billion in 2022. This shift aligns with the surge in operating cash flow, suggesting that the generated liquidity was redirected toward debt repayment or shareholder distributions.
The synchronization of record operating cash flows and record financing outflows in 2022 indicates a pivot toward a capital-return model. While investing outflows remain high, the capacity to fund these investments through operations has grown substantially, reducing the necessity for external financing.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2023 | 20.89 | 20.21 | 13.96 |
| Dec 31, 2022 | 32.61 | 31.13 | 25.44 |
| Dec 31, 2021 | 9.06 | 8.61 | 6.83 |
| Dec 31, 2020 | -1.21 | -1.21 | 2.20 |
| Dec 31, 2019 | 4.50 | 4.50 | 1.20 |
| Dec 31, 2018 | 5.71 | 5.70 | 0.32 |
| Dec 31, 2017 | 4.86 | 4.85 | 0.08 |
| Dec 31, 2016 | -3.34 | -3.34 | 0.08 |
| Dec 31, 2015 | -1.83 | -1.83 | 0.08 |
| Dec 31, 2014 | 6.40 | 6.38 | 0.08 |
| Dec 31, 2013 | -6.16 | -6.16 | 0.08 |
| Dec 31, 2012 | 1.54 | 1.50 | 0.08 |
| Dec 31, 2011 | 7.01 | 6.88 | 0.08 |
| Dec 31, 2010 | 5.14 | 5.08 | 0.08 |
| Dec 31, 2009 | -0.46 | -0.46 | 0.08 |
| Dec 31, 2008 | 1.87 | 1.85 | 0.30 |
| Dec 31, 2007 | 3.10 | 3.06 | 0.27 |
| Dec 31, 2006 | 5.95 | 5.81 | 0.25 |
| Dec 31, 2005 | 3.90 | 3.80 | 0.22 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share financial performance from 2005 to 2023 is characterized by significant volatility in earnings and a dramatic shift in the dividend distribution strategy, particularly in the latter part of the period.
- Earnings Per Share (EPS) Trends
- Basic and diluted earnings per share exhibited a cyclical pattern with several periods of negative returns. Losses were recorded in 2009, 2013, 2015, 2016, and 2020. Between 2005 and 2021, earnings generally fluctuated within a range of -6.16 to 9.06. However, a substantial surge occurred in 2022, with basic EPS peaking at 32.61, followed by a moderated but still elevated 20.89 in 2023. The convergence of basic and diluted EPS remains tight throughout the period, indicating a minimal impact from dilutive securities.
- Dividend Distribution Patterns
- The dividend per share remained relatively low and stagnant for a significant duration, specifically between 2009 and 2017, when it was held constant at 0.08. A pivot in capital allocation occurred in 2018, initiating a period of rapid growth. Dividends increased from 0.32 in 2018 to a peak of 25.44 in 2022. In 2023, the dividend per share decreased to 13.96, though it remained significantly higher than the levels maintained prior to 2018.
- Earnings-to-Dividend Correlation
- There is a observable correlation between the surge in earnings and the escalation of dividend payouts starting in 2021. The peak earnings recorded in 2022 coincided with the highest recorded dividend payout, suggesting a strategic shift toward returning a larger portion of windfall profits to shareholders during the period of exceptional profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?