Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Pioneer Natural Resources Co., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt and finance lease liability, including current portion1 5,790 6,208 8,535 4,682 3,018
Operating lease liability 423 361 364 210 306
Market value of common equity 54,649 48,190 54,212 32,156 22,532
Less: Short-term investment 58
Market (fair) value of Pioneer 60,862 54,759 63,053 37,048 25,856
Less: Invested capital2 33,333 32,194 32,653 17,004 16,681
MVA 27,529 22,565 30,400 20,044 9,175

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Pioneer Natural Resources Co. market (fair) value less invested capital. Pioneer Natural Resources Co. MVA decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

MVA Spread Ratio

Pioneer Natural Resources Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 27,529 22,565 30,400 20,044 9,175
Invested capital2 33,333 32,194 32,653 17,004 16,681
Performance Ratio
MVA spread ratio3 82.59% 70.09% 93.10% 117.88% 55.00%
Benchmarks
MVA Spread Ratio, Competitors4
Chevron Corp. 47.11% 57.71% 54.49% 25.83% 21.23%
ConocoPhillips 83.41% 93.55% 86.17% 63.43% 38.09%
Exxon Mobil Corp. 51.71% 67.23% 42.25% 18.54% -5.98%
Marathon Petroleum Corp. 40.55% 23.50% 16.35% 14.91% -10.38%
Occidental Petroleum Corp. 37.27% 44.52% 34.32% 9.79% -5.81%
Valero Energy Corp. 19.68% 27.46% 19.85% 21.44% 4.90%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 27,529 ÷ 33,333 = 82.59%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Pioneer Natural Resources Co. MVA spread ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

MVA Margin

Pioneer Natural Resources Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 27,529 22,565 30,400 20,044 9,175
Revenue from contracts with purchasers 19,374 24,384 17,870 7,024 9,671
Performance Ratio
MVA margin2 142.09% 92.54% 170.12% 285.36% 94.87%
Benchmarks
MVA Margin, Competitors3
Chevron Corp. 50.80% 51.99% 67.80% 53.96% 29.71%
ConocoPhillips 120.75% 90.01% 143.57% 171.77% 67.50%
Exxon Mobil Corp. 47.47% 50.09% 41.64% 28.44% -7.10%
Marathon Petroleum Corp. 17.46% 9.21% 8.67% 15.00% -6.87%
Occidental Petroleum Corp. 75.01% 68.42% 76.78% 34.78% -23.98%
Valero Energy Corp. 6.95% 7.75% 7.75% 13.53% 1.84%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Revenue from contracts with purchasers
= 100 × 27,529 ÷ 19,374 = 142.09%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Pioneer Natural Resources Co. MVA margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.