Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Pioneer Natural Resources Co., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to common stockholders 4,894 7,845 2,118 (200) 756
Add: Income tax expense 1,353 2,106 628 (61) 231
Earnings before tax (EBT) 6,247 9,951 2,746 (261) 987
Add: Interest expense 153 128 161 129 121
Earnings before interest and tax (EBIT) 6,400 10,079 2,907 (132) 1,108
Add: Depletion, depreciation and amortization 2,862 2,530 2,498 1,639 1,711
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,262 12,609 5,405 1,507 2,819

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Pioneer Natural Resources Co. EBITDA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Pioneer Natural Resources Co., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 68,109
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,262
Valuation Ratio
EV/EBITDA 7.35
Benchmarks
EV/EBITDA, Competitors1
Chevron Corp. 6.56
ConocoPhillips 6.49
Exxon Mobil Corp. 6.64
Marathon Petroleum Corp. 5.07
Occidental Petroleum Corp. 5.99
Valero Energy Corp. 4.17
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 6.27
EV/EBITDA, Industry
Energy 6.40

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Pioneer Natural Resources Co., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 59,607 52,411 57,606 34,388 24,501
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,262 12,609 5,405 1,507 2,819
Valuation Ratio
EV/EBITDA3 6.44 4.16 10.66 22.82 8.69
Benchmarks
EV/EBITDA, Competitors4
Chevron Corp. 6.34 4.74 7.18 18.57 6.39
ConocoPhillips 5.64 3.82 6.34 23.12 4.13
Exxon Mobil Corp. 5.81 4.54 7.07 16.97 6.91
Marathon Petroleum Corp. 4.50 3.11 8.48 7.23
Occidental Petroleum Corp. 5.41 3.70 5.30 10.32
Valero Energy Corp. 3.64 3.15 10.17 47.76 6.00
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 5.63 4.19 7.13 39.03 6.59
EV/EBITDA, Industry
Energy 5.81 4.40 7.34 66.20 7.54

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 59,607 ÷ 9,262 = 6.44

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Pioneer Natural Resources Co. EV/EBITDA ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.