Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial performance from 2019 to 2023 is characterized by high volatility, a period of rapid expansion, and a subsequent correction. Earnings metrics shifted from moderate profitability to negative territory in 2020, followed by a significant surge that peaked in 2022 before moderating in 2023.
- EBITDA Performance and Trajectory
- Earnings before interest, tax, depreciation and amortization demonstrated a sharp recovery cycle. EBITDA decreased by approximately 46.5% between 2019 and 2020, falling to US$ 1,507 million. This was followed by an aggressive growth phase, with EBITDA increasing to US$ 5,405 million in 2021 and reaching a five-year peak of US$ 12,609 million in 2022. A correction occurred in 2023, where EBITDA declined to US$ 9,262 million, though it remained substantially higher than 2019 levels.
- Operating Profitability and Earnings Volatility
- Earnings before interest and tax (EBIT) and earnings before tax (EBT) mirrored the EBITDA trend but exhibited greater sensitivity, both entering negative values in 2020. EBIT fell to -US$ 132 million and EBT to -US$ 261 million during that period. The subsequent recovery was pronounced, with EBIT peaking at US$ 10,079 million in 2022, representing a significant expansion of operating margins before retreating to US$ 6,400 million in 2023.
- Net Income Correlation
- Net income attributable to common stockholders followed the broader earnings trend, reflecting the impact of operating volatility. After a loss of US$ 200 million in 2020, net income grew exponentially to US$ 7,845 million in 2022. The decline in 2023 to US$ 4,894 million aligns with the reduction in EBIT and EBITDA, suggesting that the lower bottom-line result is primarily driven by decreased operating earnings rather than increased tax or interest burdens.
- Analysis of Non-Cash Charges
- A consistent and substantial gap is observed between EBITDA and EBIT across all reported years, indicating significant depreciation and amortization expenses. For instance, in 2023, the difference between EBITDA (US$ 9,262 million) and EBIT (US$ 6,400 million) was US$ 2,862 million, suggesting that non-cash charges represent a material component of the overall cost structure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 59,607) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 9,262) |
| Valuation Ratio | |
| EV/EBITDA | 6.44 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Chevron Corp. | 11.22 |
| ConocoPhillips | 7.16 |
| ExxonMobil Holdings Corp. | 10.53 |
| EV/EBITDA, Sector | |
| Oil, Gas & Consumable Fuels | 8.85 |
| EV/EBITDA, Industry | |
| Energy | 8.92 |
Based on: 10-K (reporting date: 2023-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | 59,607) | 52,411) | 57,606) | 34,388) | 24,501) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 9,262) | 12,609) | 5,405) | 1,507) | 2,819) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 6.44 | 4.16 | 10.66 | 22.82 | 8.69 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Chevron Corp. | 6.34 | 4.74 | 7.18 | — | — | |
| ConocoPhillips | 5.64 | 3.82 | 6.34 | — | — | |
| ExxonMobil Holdings Corp. | 5.81 | 4.54 | 7.07 | — | — | |
| EV/EBITDA, Sector | ||||||
| Oil, Gas & Consumable Fuels | 5.95 | 4.47 | 6.97 | — | — | |
| EV/EBITDA, Industry | ||||||
| Energy | 6.18 | 4.75 | 7.24 | — | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 59,607 ÷ 9,262 = 6.44
4 Click competitor name to see calculations.
The Enterprise Value to EBITDA ratio exhibits significant volatility between 2019 and 2023, reflecting divergent trends between the market valuation of the entity and its operational earnings. While the enterprise value generally trended upward over the five-year period, EBITDA experienced sharp fluctuations, resulting in a highly variable valuation multiple.
- Enterprise Value (EV) Trends
- A consistent overall increase in enterprise value is observed, rising from US$ 24,501 million in 2019 to US$ 59,607 million in 2023. The most pronounced growth occurred between 2020 and 2021, during which the value increased by approximately 67%.
- EBITDA Performance
- Operational earnings were characterized by extreme variance. A significant contraction occurred in 2020, with EBITDA falling to US$ 1,507 million. This was followed by a period of aggressive growth, peaking at US$ 12,609 million in 2022, before moderating to US$ 9,262 million in 2023.
- EV/EBITDA Ratio Dynamics
- The valuation multiple peaked at 22.82 in 2020, a result of the simultaneous rise in enterprise value and a sharp decline in EBITDA. The ratio subsequently compressed as EBITDA growth outpaced the increase in enterprise value, reaching a period low of 4.16 in 2022. The ratio ended the period at 6.44 in 2023, indicating a slight expansion in the multiple relative to the 2022 trough.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?