Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Adjusted Financial Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

Pioneer Natural Resources Co., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial metrics over the five-year period exhibit notable fluctuations and an overall improvement in profitability and leverage positions in recent years.

Debt to Equity and Debt to Capital Ratios
Both reported and adjusted debt to equity ratios increased from 2019 to 2020, rising from roughly 0.24 to around 0.33, and then remained stable at that level through 2021. Subsequently, there was a decline in these ratios through 2022 and 2023, dropping close to 0.23, suggesting a reduction in reliance on debt financing relative to equity in the most recent years. A similar pattern is observed in the debt to capital ratios, which increased in 2020 and 2021 (around 0.25) from 0.19 in 2019, before decreasing back to about 0.19 by 2023. This indicates a strategic deleveraging effort or improvement in capital structure efficiency.
Financial Leverage
The reported financial leverage ratio showed a modest rise from 1.57 in 2019 to a peak of 1.66 in 2020, followed by a gradual decline to 1.58 by 2023. Adjusted financial leverage reflected a similar trend, increasing early on and then decreasing notably to 1.33 in 2023. The decrease in leverage ratios aligns with the reductions observed in debt ratios, implying a more conservative leverage stance with lower risk exposure towards debt financing over the latter part of the period.
Profitability Metrics (Net Profit Margin, Return on Equity, Return on Assets)
Profitability indicators show significant volatility but strong recovery and growth after 2020. The net profit margin was positive at approximately 7.82% in 2019, turned negative in 2020 to roughly -3%, and then rebounded sharply to exceed 30% in 2022 before tapering to the mid-20% range in 2023. Adjusted margins follow the same trajectory but with slightly higher peak values.
Return on equity (ROE) similarly declined into negative territory in 2020, then surged to a peak of over 34% in 2022 before decreasing to around 21% in 2023. Adjusted ROE values mirror this behavior with slightly different magnitude.
Return on assets (ROA) trends reflect net margin and ROE patterns, dipping below zero in 2020, rising sharply to 21.95% reported and 27% adjusted in 2022, and then moderating to mid-teens by 2023. This indicates improved efficiency in asset utilization and profitability recovery after the downturn.

In summary, the data reveals that after a challenging year in 2020 marked by increased leverage and negative profitability, there has been a clear strategic shift towards deleveraging and strong financial performance recovery. Profitability peaked notably in 2022 across all key metrics before settling to solid positive levels in 2023. These trends suggest improved operational effectiveness and financial management in recent periods.


Pioneer Natural Resources Co., Financial Ratios: Reported vs. Adjusted


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt
Equity
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Equity
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted equity. See details »

4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted equity
= ÷ =


Total Debt
The total debt exhibited a rising trend from 2019 through 2021, increasing sharply from 2,861 million US dollars in 2019 to 7,471 million US dollars in 2021. Subsequently, it declined significantly to 5,425 million in 2022 and showed a slight further decrease to 5,337 million in 2023.
Equity
Equity experienced a decrease from 12,119 million US dollars in 2019 to 11,569 million in 2020. It then rose substantially in 2021 to 22,837 million, maintaining a similar level in 2022 and increasing modestly to 23,171 million in 2023. This indicates a recovery and growth in shareholders' equity after 2020.
Reported Debt to Equity Ratio
The reported debt to equity ratio increased from 0.24 in 2019 to 0.33 in 2020 and remained steady at 0.33 in 2021. Thereafter, it decreased to 0.24 in 2022 and slightly improved further to 0.23 in 2023, reflecting a reduction in leverage relative to equity during the last two years.
Adjusted Total Debt
Adjusted total debt followed a pattern similar to total debt, climbing from 3,167 million US dollars in 2019 to a peak of 7,835 million in 2021. It then decreased to 5,786 million in 2022 and slightly declined again to 5,760 million in 2023, indicating an improved debt situation post-2021.
Adjusted Equity
Adjusted equity showed an initial decline from 13,514 million in 2019 to 12,938 million in 2020, followed by a robust rise to 24,876 million in 2021. This upward trend continued in 2022 and 2023 with adjusted equity reaching 26,408 and 27,573 million respectively, suggesting strengthening capital base.
Adjusted Debt to Equity Ratio
This ratio moved in line with the reported debt to equity ratio, increasing from 0.23 in 2019 to 0.31 in 2020 and 2021. A subsequent decline occurred in 2022 to 0.22, with a further reduction to 0.21 in 2023, indicating a gradual deleveraging trend when considering adjusted figures.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The analysis of the financial leverage and capital structure over the five-year period reveals notable fluctuations in both total and adjusted debt levels, as well as corresponding changes in capital figures and leverage ratios.

Total Debt
From 2019 to 2021, total debt showed a significant upward trend, increasing from $2,861 million to $7,471 million. This sharp rise indicates a substantial borrowing or increased liabilities during this timeframe. However, in 2022 and 2023, total debt decreased markedly to $5,425 million and $5,337 million respectively, suggesting repayment or reduction of debt obligations in recent years.
Total Capital
Total capital remained relatively stable between 2019 and 2020, around $15 billion - $15.4 billion. In 2021, it nearly doubled to approximately $30.3 billion, coinciding with the spike in total debt. The subsequent years show a slight decline in 2022 to about $27.9 billion followed by a modest increase in 2023 to $28.5 billion, indicating some fluctuation but overall maintenance of high capital levels post-2020.
Reported Debt to Capital Ratio
This ratio increased from 0.19 in 2019 to a peak of 0.25 in 2020 and remained steady through 2021, reflecting higher leverage associated with the increased debt and capital base in those years. The ratio then declined to 0.19 in 2022 and remained at this level in 2023, illustrating deleveraging or capital structure stabilization in recent periods.
Adjusted Total Debt
Adjusted total debt trends are consistent with total debt, rising significantly from $3,167 million in 2019 to $7,835 million in 2021, followed by reductions to $5,786 million in 2022 and $5,760 million in 2023. This confirms that adjustments made to debt figures do not materially alter the overall pattern of debt increase and subsequent decline.
Adjusted Total Capital
Adjusted total capital followed a parallel trend to total capital, increasing from $16.7 billion in 2019 to $32.7 billion in 2021, then slightly decreasing to $32.2 billion in 2022 before increasing again to $33.3 billion in 2023. This trend further supports the observation of significant capital growth around 2021 with relative stability thereafter.
Adjusted Debt to Capital Ratio
Adjusted debt to capital ratio trends mirror the reported ratio but show a slight decline in recent years to 0.18 in 2022 and further to 0.17 in 2023. These declining ratios post-2021 imply an improvement in capital structure strength, with decreasing reliance on debt relative to capital.

Overall, the data points to a period of rapid debt and capital growth culminating in 2021, possibly due to expansion activities or acquisitions, followed by a period of debt reduction and stabilization in capital levels. The resulting leverage ratios indicate a move towards a more conservative capital structure in the last two years, with lower debt-to-capital ratios signaling reduced financial risk.


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total assets
Equity
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Total assets
Adjusted equity2
Solvency Ratio
Adjusted financial leverage3

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Equity
= ÷ =

2 Adjusted equity. See details »

3 2023 Calculation
Adjusted financial leverage = Total assets ÷ Adjusted equity
= ÷ =


The financial data reveals several notable trends and shifts over the five-year period under review. Total assets increased substantially from 2019 to 2023, nearly doubling between 2020 and 2021, followed by a slight decline in 2022 and a modest recovery in 2023. Equity mirrored this pattern, also experiencing a significant rise starting in 2021 and maintaining relatively stable levels through to 2023.

Reported financial leverage, which indicates the degree to which the company is financing its assets through debt, showed a gradual upward trend from 2019 to 2020 but then declined slightly from 2021 onwards, stabilizing near the 1.58 mark by 2023. This suggests a moderate decrease in reliance on debt in relation to equity after an initial increase.

Adjusted equity figures, which presumably account for certain recalculations or exclusions to better reflect the company’s true equity position, displayed a consistent upward trajectory throughout the period. This growth suggests an enhancement in the company's net financial strength when adjustments are considered.

Correspondingly, adjusted financial leverage decreased from its peak in 2020, moving down steadily through to 2023. The decline from 1.49 to 1.33 indicates the company's improving capital structure and reduced financial risk when adjustment factors are accounted for.

Total assets
Increased significantly, with a particularly sharp rise between 2020 and 2021, followed by minor fluctuations in subsequent years.
Equity
Followed a similar upward trend to total assets, showing substantial growth from 2020 onward.
Reported financial leverage
Peaked in 2020, then progressively decreased, indicating a slight reduction in debt reliance over equity.
Adjusted equity
Showed consistent growth, suggesting strengthening equity base under adjusted accounting measures.
Adjusted financial leverage
Declined steadily from 2020 to 2023, reflecting an improving leverage and risk profile.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to common stockholders
Revenue from contracts with purchasers
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to common stockholders2
Revenue from contracts with purchasers
Profitability Ratio
Adjusted net profit margin3

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income (loss) attributable to common stockholders ÷ Revenue from contracts with purchasers
= 100 × ÷ =

2 Adjusted net income (loss) attributable to common stockholders. See details »

3 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to common stockholders ÷ Revenue from contracts with purchasers
= 100 × ÷ =


The financial data for the five-year period under review reveals notable fluctuations in profitability and revenue performance. The net income attributable to common stockholders exhibits a significant variation, starting with a positive result of $756 million in 2019, declining to a loss of $200 million in 2020, and then showing a strong recovery with $2,118 million in 2021. This positive trend accelerated drastically in 2022, reaching $7,845 million, before decreasing to $4,894 million in 2023.

Revenue from contracts with purchasers demonstrates a similar pattern of volatility but with a general upward trend until 2022. Revenue decreased from $9,671 million in 2019 to $7,024 million in 2020, followed by a substantial increase to $17,870 million in 2021 and $24,384 million in 2022. However, there was a decline to $19,374 million in 2023, indicating potential market or operational challenges impacting sales.

The reported net profit margin aligns closely with the net income trends, showing a contraction to negative territory at -2.85% in 2020 from 7.82% in 2019, then improving significantly to 11.85% in 2021. The margin peaked sharply at 32.17% in 2022, reflecting high profitability relative to revenue, before retreating to 25.26% in 2023. Despite this dip, the margin remains robust compared to earlier years.

Adjusted net income, which likely accounts for non-recurring items or other adjustments, follows a trajectory similar to the reported net income but with higher absolute values. It moved from $971 million in 2019 to a loss of $255 million in 2020, then soared to $2,699 million in 2021 and peaked at $9,651 million in 2022, before falling to $5,400 million in 2023.

Correspondingly, the adjusted net profit margin displays the same trends with higher margins than the reported figures: starting at 10.04% in 2019, dipping to -3.63% in 2020, rising to 15.1% in 2021, peaking at an impressive 39.58% in 2022, and declining to 27.87% in 2023. The substantial increase in 2022 margins highlights that the company achieved exceptional adjusted profitability relative to revenues that year.

Overall, the data indicates significant financial improvement beginning in 2021 after a downturn in 2020. The peak financial performance in 2022 across income and margins suggests a particularly strong operational or market environment. However, the partial decline in 2023 signals a moderation in results, although profitability remains well above pre-2021 levels. Revenue volatility, especially the drop in 2020 and 2023, alongside fluctuating profit margins, may warrant further examination of underlying causes such as commodity prices, production volumes, or cost management effectiveness.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to common stockholders
Equity
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to common stockholders2
Adjusted equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income (loss) attributable to common stockholders ÷ Equity
= 100 × ÷ =

2 Adjusted net income (loss) attributable to common stockholders. See details »

3 Adjusted equity. See details »

4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) attributable to common stockholders ÷ Adjusted equity
= 100 × ÷ =


Net Income
The net income attributable to common stockholders exhibited significant volatility over the observed period. It declined sharply from a positive $756 million in 2019 to a loss of $200 million in 2020. However, it rebounded strongly in the following years, reaching a peak of $7,845 million in 2022 before decreasing to $4,894 million in 2023. This pattern indicates substantial fluctuations in profitability, with a notable recovery and a subsequent decline toward the end of the period.
Equity
Equity experienced a moderate increase overall. Starting at $12,119 million in 2019, it slightly decreased to $11,569 million in 2020, then rose sharply to $22,837 million in 2021. In 2022 and 2023, equity remained relatively stable around $22,500 million to $23,171 million, suggesting an overall strengthening of the company's financial base with some consolidation in the latter years.
Reported Return on Equity (ROE)
The reported ROE closely followed the oscillations seen in net income. It was positive at 6.24% in 2019, turned negative to -1.73% in 2020, and then increased to 9.27% in 2021. It surged dramatically to 34.8% in 2022, before declining to 21.12% in 2023. This volatility reflects the company's fluctuating profitability relative to equity, with a peak in efficiency observed in 2022.
Adjusted Net Income
The adjusted net income, which likely excludes one-time items or special adjustments, followed a similar trend as the reported net income but on a slightly higher scale. It decreased from $971 million in 2019 to a loss of $255 million in 2020, then increased sharply to $2,699 million in 2021, peaking at $9,651 million in 2022, before falling to $5,400 million in 2023. This reinforces the pattern of recovery and subsequent moderation in profitability.
Adjusted Equity
Adjusted equity demonstrated a consistent upward trend, starting at $13,514 million in 2019 and increasing steadily each year to $27,573 million in 2023. This suggests ongoing capitalization growth and improved financial stability when accounting for adjustments.
Adjusted Return on Equity (ROE)
The adjusted ROE mirrored the trend of the adjusted net income. It declined from 7.19% in 2019 to -1.97% in 2020, then improved to 10.85% in 2021, followed by a sharp rise to 36.55% in 2022, and finally decreased to 19.58% in 2023. This trajectory highlights significant improvement in profitability efficiency after 2020, peaking in 2022, but also showing a reversal in the most recent year.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to common stockholders
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to common stockholders2
Total assets
Profitability Ratio
Adjusted ROA3

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income (loss) attributable to common stockholders ÷ Total assets
= 100 × ÷ =

2 Adjusted net income (loss) attributable to common stockholders. See details »

3 2023 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) attributable to common stockholders ÷ Total assets
= 100 × ÷ =


Net Income Attributable to Common Stockholders
There is notable volatility in net income over the periods analyzed. The company experienced a net income of 756 million USD in 2019, which declined sharply to a loss of 200 million USD in 2020. This was followed by a significant recovery to 2,118 million USD in 2021. The upward trend continued robustly in 2022, reaching a peak of 7,845 million USD before decreasing to 4,894 million USD in 2023. Despite the decline in the last year, net income remains substantially higher than the levels seen prior to 2021.
Total Assets
Total assets remained relatively stable between 2019 and 2020, with a slight increase from 19,067 million USD to 19,229 million USD. Thereafter, a substantial growth is observed in 2021, where total assets nearly doubled to 36,811 million USD. Total assets then slightly decreased to 35,740 million USD in 2022 and rose marginally to 36,613 million USD in 2023, indicating a period of asset expansion followed by relative stabilization.
Reported Return on Assets (ROA)
The reported ROA follows a similar pattern to net income, reflecting profitability efficiency in relation to assets. It starts at 3.96% in 2019, drops to a negative return of -1.04% in 2020, demonstrating a period of loss. ROA recovers substantially to 5.75% in 2021, then shows a marked increase to 21.95% in 2022, indicating exceptional profitability. However, it declines to 13.37% in 2023, still maintaining a strong positive return compared to earlier periods.
Adjusted Net Income Attributable to Common Stockholders
The adjusted net income exhibits a pattern consistent with the reported net income but with slightly higher values. It decreases from 971 million USD in 2019 to -255 million USD in 2020, then climbs to 2,699 million USD in 2021. A peak is again observed in 2022 at 9,651 million USD, followed by a decline to 5,400 million USD in 2023. The adjustments appear to amplify the fluctuations but confirm the recovery and growth trend post-2020.
Adjusted Return on Assets (ROA)
Adjusted ROA parallels the trajectory of reported ROA, beginning at 5.09% in 2019, declining to -1.33% in 2020. It then rises to 7.33% in 2021, with a pronounced increase to 27% in 2022, before falling to 14.75% in 2023. This suggests that adjusted profitability metrics confirm the strong upward trend in the company's efficiency in generating profits relative to assets after the 2020 downturn, albeit with some moderation in the most recent year.