Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Pioneer Natural Resources Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 36,613 35,740 36,811 19,229 19,067
Less: Cash and cash equivalents 240 1,032 3,847 1,442 631
Less: Restricted cash 37 59 74
Less: Investment in affiliate 139 172 135 123 187
Less: Short-term investments, net 58
Operating assets 36,234 34,536 32,734 17,605 18,175
Operating Liabilities
Total liabilities 13,442 13,199 13,974 7,660 6,948
Less: Current portion of debt 28 779 244 140 450
Less: Finance lease liability, current 21 20 18 17 16
Less: Long-term debt, excluding current portion 4,807 4,125 6,688 3,160 1,839
Less: Finance lease liability, noncurrent 481 501 521 539 556
Operating liabilities 8,105 7,774 6,503 3,804 4,087
 
Net operating assets1 28,129 26,762 26,231 13,801 14,088
Balance-sheet-based aggregate accruals2 1,367 531 12,430 (287)
Financial Ratio
Balance-sheet-based accruals ratio3 4.98% 2.00% 62.10% -2.06%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 5.21% 0.03% -3.43% 2.95%
ConocoPhillips 10.61% -5.86% 44.50% -6.11%
Exxon Mobil Corp. 3.91% -1.19% -4.87% -6.54%
Marathon Petroleum Corp. -3.17% 3.53% -23.90% -13.70%
Occidental Petroleum Corp. -0.56% 3.65% -11.15% -27.81%
Valero Energy Corp. 7.13% 8.66% -4.76% 4.56%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 4.18% 0.05% -2.67% -6.24%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 4.31% 0.22% -2.56% -7.65%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 36,2348,105 = 28,129

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 28,12926,762 = 1,367

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,367 ÷ [(28,129 + 26,762) ÷ 2] = 4.98%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Pioneer Natural Resources Co. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Pioneer Natural Resources Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to common stockholders 4,894 7,845 2,118 (200) 756
Less: Net cash provided by operating activities 8,448 11,348 6,059 2,083 3,115
Less: Net cash used in investing activities (4,713) (3,586) (869) (1,668) (2,447)
Cash-flow-statement-based aggregate accruals 1,159 83 (3,072) (615) 88
Financial Ratio
Cash-flow-statement-based accruals ratio1 4.22% 0.31% -15.35% -4.41%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. 0.58% -1.22% -4.57% -5.42%
ConocoPhillips 5.11% -1.56% -0.78% -8.78%
Exxon Mobil Corp. -0.04% -2.93% -6.69% -7.93%
Marathon Petroleum Corp. -2.72% -4.94% 14.35% -11.70%
Occidental Petroleum Corp. -1.30% 2.84% -13.52% -29.21%
Valero Energy Corp. 4.40% 5.69% -9.15% 0.18%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 0.59% -1.51% -4.28% -9.46%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 0.62% -1.25% -4.41% -10.74%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,159 ÷ [(28,129 + 26,762) ÷ 2] = 4.22%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Pioneer Natural Resources Co. deteriorated earnings quality from 2022 to 2023.