Stock Analysis on Net

ConocoPhillips (NYSE:COP)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

ConocoPhillips, balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 121,939 122,780 95,924 93,829 90,661
Less: Cash and cash equivalents 6,497 5,607 5,635 6,458 5,028
Less: Short-term investments 484 507 971 2,785 446
Less: Investment in Cenovus Energy 1,117
Operating assets 114,958 116,666 89,318 84,586 84,070
Operating Liabilities
Total liabilities 57,452 57,984 46,645 45,826 45,255
Less: Short-term debt 1,020 1,035 1,074 417 1,200
Less: Long-term debt 22,424 23,289 17,863 16,226 18,734
Operating liabilities 34,008 33,660 27,708 29,183 25,321
 
Net operating assets1 80,950 83,006 61,610 55,403 58,749
Balance-sheet-based aggregate accruals2 (2,056) 21,396 6,207 (3,346)
Financial Ratio
Balance-sheet-based accruals ratio3 -2.51% 29.59% 10.61% -5.86%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 28.03% -2.10% 5.21% 0.03%
Exxon Mobil Corp. 3.46% 26.07% 3.91% -1.19%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 11.10% 16.86% 5.28% -1.34%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 11.33% 16.00% 5.39% -1.05%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 114,95834,008 = 80,950

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 80,95083,006 = -2,056

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,056 ÷ [(80,950 + 83,006) ÷ 2] = -2.51%

4 Click competitor name to see calculations.


The balance-sheet-based accruals ratio exhibits significant fluctuations over the observed period. Net operating assets demonstrate a consistent upward trend initially, followed by a slight decrease in the final year. Aggregate accruals, in contrast, show a volatile pattern, shifting from negative to positive values and back again.

Net Operating Assets
Net operating assets increased from US$55,403 million in 2022 to US$61,610 million in 2023, representing a growth of approximately 11.17%. This growth continued into 2024, reaching US$83,006 million, a substantial increase of 34.92% from the prior year. However, a slight decrease was observed in 2025, with net operating assets falling to US$80,950 million, a decline of approximately 2.47%.
Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals were negative in 2022, registering at US$-3,346 million. A substantial positive shift occurred in 2023, with accruals reaching US$6,207 million. This positive trend accelerated in 2024, with accruals increasing to US$21,396 million. However, accruals turned negative again in 2025, amounting to US$-2,056 million.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio mirrored the fluctuations in aggregate accruals. In 2022, the ratio was -5.86%. It increased significantly to 10.61% in 2023, and further to 29.59% in 2024. A substantial reversal occurred in 2025, with the ratio declining to -2.51%. The large positive value in 2024, followed by a negative value in 2025, suggests a potential shift in the timing of revenue and expense recognition or changes in working capital management. The initial negative ratio in 2022 could indicate conservative accounting practices or a realization of prior accruals.

The volatility in the accruals ratio warrants further investigation. The significant increase in 2024, followed by a decrease in 2025, could be indicative of earnings management or changes in the underlying business operations. A deeper analysis, including comparison with industry peers and examination of the components of accruals, is recommended.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

ConocoPhillips, cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 7,988 9,245 10,957 18,680 8,079
Less: Net cash provided by operating activities 19,796 20,124 19,965 28,314 16,996
Less: Net cash used in investing activities (8,836) (11,150) (12,000) (8,741) (8,544)
Cash-flow-statement-based aggregate accruals (2,972) 271 2,992 (893) (373)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -3.63% 0.37% 5.11% -1.56%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. -2.88% -2.83% 0.58% -1.22%
Exxon Mobil Corp. 0.95% -0.55% -0.04% -2.93%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -1.03% -1.20% 0.87% -2.11%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -1.25% -0.95% 0.89% -1.75%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,972 ÷ [(80,950 + 83,006) ÷ 2] = -3.63%

2 Click competitor name to see calculations.


Net operating assets increased over the observed period, beginning at US$55.403 billion in 2022 and reaching US$83.006 billion in 2024 before decreasing slightly to US$80.950 billion in 2025. The cash-flow-statement-based aggregate accruals exhibited significant fluctuations, transitioning from a negative value in 2022 to a positive value in 2023, then declining again in subsequent years. This volatility is reflected in the cash-flow-statement-based accruals ratio, which demonstrates considerable year-over-year changes.

Cash-Flow-Statement-Based Aggregate Accruals
The cash-flow-statement-based aggregate accruals were negative in 2022, at -US$893 million, indicating that cash flows from operations were greater than reported net income. A substantial increase was observed in 2023, with accruals reaching US$2.992 billion. This suggests a significant difference between reported earnings and actual cash generated from operations. Accruals then decreased considerably to US$271 million in 2024, before becoming negative again in 2025, reaching -US$2.972 billion. The shift to negative accruals in 2025 mirrors the 2022 situation, where cash flows exceeded reported income.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio was -1.56% in 2022, consistent with the negative accruals value. In 2023, the ratio rose sharply to 5.11%, reflecting the substantial increase in accruals. The ratio decreased to 0.37% in 2024, indicating a smaller accruals component relative to net operating assets. Finally, the ratio turned negative in 2025, reaching -3.63%, which aligns with the negative accruals and suggests a larger divergence between cash flows and reported earnings in that year. The fluctuations in this ratio warrant further investigation to understand the underlying drivers of accrual patterns.

The observed patterns suggest a dynamic relationship between reported earnings and cash flows. The significant changes in both accruals and the accruals ratio across the period indicate potential areas for further scrutiny regarding the quality of earnings and the company’s accounting practices. The return to negative accruals and a negative accruals ratio in 2025 is a notable development that should be examined in the context of the company’s overall financial performance and industry trends.

AI Ask an analyst for more