Stock Analysis on Net

ConocoPhillips (NYSE:COP)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ConocoPhillips, common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Accounts payable
Short-term debt
Accrued income and other taxes
Employee benefit obligations
Other accruals
Current liabilities
Long-term debt
Asset retirement obligations and accrued environmental costs
Deferred income taxes
Employee benefit obligations
Other liabilities and deferred credits
Noncurrent liabilities
Total liabilities
Common stock, $0.01 par value
Capital in excess of par
Treasury stock, at cost
Accumulated other comprehensive loss
Retained earnings
Equity
Total liabilities and equity

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The composition of liabilities and stockholders’ equity exhibited several notable shifts between 2021 and 2025. Overall, total liabilities remained relatively stable as a percentage of total liabilities and equity, fluctuating between approximately 47% and 50% over the period. Equity correspondingly remained stable, ranging from 50% to 53%. Within these broad categories, however, significant changes occurred in specific line items.

Current Liabilities
Current liabilities decreased as a percentage of the total from 13.26% in 2021 to 9.82% in 2025. This decline was driven by reductions in several components, including accounts payable, short-term debt, and accrued income taxes. While a decrease is observed, the rate of decline slowed between 2023 and 2025.
Long-Term Liabilities
Long-term debt remained a substantial portion of the capital structure, consistently representing between 17% and 21% of total liabilities and equity. Asset retirement obligations and accrued environmental costs also constituted a significant portion, fluctuating between 6.35% and 7.53%. Deferred income taxes increased steadily throughout the period, rising from 6.82% in 2021 to 10.04% in 2025.
Equity Components
Capital in excess of par consistently represented the largest component of equity, generally around 63-67%. Treasury stock exhibited a significant negative balance, increasing in absolute value from -56.17% in 2021 to -68.43% in 2023 before decreasing to -62.50% in 2025. Accumulated other comprehensive loss also remained negative, but its magnitude decreased over time, moving from -5.46% to -4.85%. Retained earnings demonstrated a substantial increase between 2021 and 2023, growing from 44.86% to 61.79%, before decreasing to 56.47% in 2025.
Specific Liability Accounts
Accounts payable showed a slight decrease overall, with fluctuations throughout the period. Short-term debt experienced a notable decline, particularly between 2021 and 2022, and remained low through 2025. Accrued income and other taxes decreased from 3.16% to 1.50% over the period. Employee benefit obligations remained relatively stable, with minor fluctuations.

In summary, the company demonstrated a trend towards decreasing current liabilities and increasing deferred income taxes. The equity structure experienced shifts in retained earnings and treasury stock, while capital in excess of par remained the dominant component. These changes suggest a potential shift in financing strategies and profitability trends over the analyzed period.