Stock Analysis on Net

ConocoPhillips (NYSE:COP)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ConocoPhillips, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Depreciation, depletion and amortization
Impairments
Dry hole costs and leasehold impairments
Accretion on discounted liabilities
Deferred taxes
Distributions more (less) than income from equity affiliates
Gain on dispositions
Gain on investment in Cenovus Energy
Other
(Increase) decrease in accounts and notes receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses and other current assets
Increase (decrease) in accounts payable
Increase (decrease) in taxes and other accruals
Working capital adjustments
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures and investments
Working capital changes associated with investing activities
Acquisition of businesses, net of cash acquired
Proceeds from asset dispositions
Net (purchases) sales of investments
Collection of advances/loans, related parties
Other
Net cash used in investing activities
Issuance of debt
Repayment of debt
Issuance of company common stock
Repurchase of company common stock
Dividends paid
Other
Net cash used in financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
Cash, cash equivalents and restricted cash at end of period

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The cash flow statement reveals a dynamic financial picture over the five-year period. While net cash provided by operating activities remains consistently positive, significant fluctuations are observed in investing and financing activities, impacting overall cash position. Net income demonstrates considerable volatility, peaking in 2022 before declining in subsequent years.

Operating Activities
Net cash provided by operating activities generally remains strong, fluctuating between approximately US$19.8 billion and US$28.3 billion. Adjustments to reconcile net income to net cash consistently contribute positively, ranging from US$8.9 billion to US$11.8 billion annually. A notable increase in depreciation, depletion, and amortization is observed, rising from US$7.2 billion in 2021 to US$11.5 billion in 2025, contributing to the positive adjustments. Deferred taxes show variability, with a significant decrease in 2024 and 2025. Working capital adjustments exhibit fluctuations, with notable increases in 2021 and decreases in 2023 and 2024.
Investing Activities
Net cash used in investing activities is consistently negative, indicating substantial investment. Capital expenditures and investments represent the largest outflow, increasing from US$5.3 billion in 2021 to US$12.5 billion in 2025. Acquisition of businesses represents a significant cash outflow in 2021 and 2023. Proceeds from asset dispositions provide some offset, peaking in 2025 at US$3.2 billion, but are insufficient to offset the overall negative cash flow from investing. Net (purchases) sales of investments also fluctuate considerably.
Financing Activities
Net cash used in financing activities is consistently negative, driven primarily by share repurchases and dividend payments. Repurchase of company common stock is a major outflow, decreasing from US$3.6 billion in 2021 to US$5.0 billion in 2025. Dividend payments also represent a substantial outflow, remaining relatively stable around US$5.6 billion annually. Issuance of debt provides some cash inflow in 2022 and 2023, while repayment of debt consistently represents a cash outflow. The issuance of company common stock provides a minor inflow in 2021 and 2022, but becomes a minor outflow in 2023, 2024 and 2025.
Cash Position
The net change in cash, cash equivalents, and restricted cash is variable, with a positive change in 2021, 2022 and 2025, and negative changes in 2023 and 2024. Despite the fluctuations, the cash balance demonstrates an overall upward trend, increasing from US$3.3 billion in 2021 to US$6.9 billion in 2025. The effect of exchange rate changes on cash is relatively small, with a positive impact in 2025.

Overall, the company demonstrates a capacity to generate cash from operations, but consistently invests heavily in its business and returns capital to shareholders through dividends and share repurchases. The volatility in net income and the significant cash outflows related to investing and financing activities require ongoing monitoring.