Stock Analysis on Net

ConocoPhillips (NYSE:COP)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ConocoPhillips, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation, depletion and amortization
Impairments
Dry hole costs and leasehold impairments
Accretion on discounted liabilities
Deferred taxes
Distributions more (less) than income from equity affiliates
Gain on dispositions
Gain on investment in Cenovus Energy
Other
(Increase) decrease in accounts and notes receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses and other current assets
Increase (decrease) in accounts payable
Increase (decrease) in taxes and other accruals
Working capital adjustments
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures and investments
Working capital changes associated with investing activities
Acquisition of businesses, net of cash acquired
Proceeds from asset dispositions
Net (purchases) sales of investments
Collection of advances/loans, related parties
Other
Net cash (used in) provided by investing activities
Issuance of debt
Repayment of debt
Issuance of company common stock
Repurchase of company common stock
Dividends paid
Other
Net cash used in financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operating cash flow demonstrates a pattern of strong generation, though it exhibits volatility linked to commodity cycles and working capital fluctuations. Net cash provided by operating activities peaked in late 2022, reaching 8,740 million USD in September 2022, before stabilizing in a range between 3,400 million USD and 6,100 million USD through early 2026. This operational strength consistently provides the primary liquidity source for the company's capital investments and shareholder distributions.

Operating Performance and Non-Cash Adjustments
Net income peaked in the first quarter of 2022 at 5,759 million USD and subsequently transitioned to a more normalized range between 1,400 million USD and 3,000 million USD. A consistent upward trend is observed in depreciation, depletion, and amortization, which rose from 1,886 million USD in March 2021 to a peak of 2,999 million USD in December 2025, reflecting an expanding asset base. Working capital adjustments show significant quarterly swings, particularly in accounts and notes receivable and taxes/other accruals, which often offset or augment net income in the calculation of operating cash flow.
Investment Strategy and Capital Expenditures
Capital expenditures have seen a marked increase over the analyzed period. Quarterly spending grew from approximately 1,200 million USD in early 2021 to a sustained level between 2,800 million USD and 3,300 million USD from 2022 through 2026. Strategic inorganic growth is evidenced by major cash outflows for business acquisitions, most notably a 8,672 million USD expenditure in December 2021 and a 2,724 million USD expenditure in December 2023. These investments are partially offset by periodic proceeds from asset dispositions, which peaked at 2,332 million USD in March 2022.
Financing Activities and Shareholder Returns
A disciplined and aggressive approach to returning capital to shareholders is evident. Dividends paid exhibited a step-up trend, increasing from approximately 600 million USD per quarter in 2021 to consistently exceeding 900 million USD per quarter from 2023 onwards. Share repurchases have remained a primary financing priority, with quarterly outflows frequently ranging between 1,000 million USD and 2,800 million USD. Debt management is characterized by intermittent large-scale issuances and repayments, such as the 5,591 million USD issuance in December 2024 followed by a 4,374 million USD repayment in the same period, suggesting active balance sheet optimization.

The overall cash position reflects a balance between high-intensity capital reinvestment and substantial shareholder rewards. While the net change in cash varies quarterly due to the timing of large acquisitions and debt movements, the underlying operational cash flow remains sufficient to fund both the increased capital expenditure trajectory and the expanded dividend and buyback programs without relying solely on external financing.