Stock Analysis on Net

ConocoPhillips (NYSE:COP)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

ConocoPhillips, profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 25.05% 29.75% 25.29% -21.10% 27.72%
Lower 48 16.89% 20.81% 16.83% -11.37% 2.81%
Canada 8.25% 11.59% 11.23% -19.57% 9.59%
Europe, Middle East and North Africa 20.31% 19.91% 19.77% 23.35% 62.14%
Asia Pacific 102.51% 104.99% 17.56% 40.71% 32.77%
Other International -2,675.00% -914.29%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Alaska Alaska segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Lower 48 Lower 48 segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Canada Canada segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Europe, Middle East and North Africa Europe, Middle East and North Africa segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Asia Pacific Asia Pacific segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Other International

Segment Profit Margin: Alaska

ConocoPhillips; Alaska; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 1,778 2,352 1,386 (719) 1,520
Sales and other operating revenues 7,098 7,905 5,480 3,408 5,483
Segment Profitability Ratio
Segment profit margin1 25.05% 29.75% 25.29% -21.10% 27.72%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Net income (loss) attributable to ConocoPhillips ÷ Sales and other operating revenues
= 100 × 1,778 ÷ 7,098 = 25.05%

Segment profitability ratio Reportable segment The company
Segment profit margin Alaska Alaska segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Lower 48

ConocoPhillips; Lower 48; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 6,461 11,015 4,932 (1,122) 436
Sales and other operating revenues 38,244 52,921 29,306 9,872 15,514
Segment Profitability Ratio
Segment profit margin1 16.89% 20.81% 16.83% -11.37% 2.81%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Net income (loss) attributable to ConocoPhillips ÷ Sales and other operating revenues
= 100 × 6,461 ÷ 38,244 = 16.89%

Segment profitability ratio Reportable segment The company
Segment profit margin Lower 48 Lower 48 segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Profit Margin: Canada

ConocoPhillips; Canada; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 402 714 458 (326) 279
Sales and other operating revenues 4,873 6,159 4,077 1,666 2,910
Segment Profitability Ratio
Segment profit margin1 8.25% 11.59% 11.23% -19.57% 9.59%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Net income (loss) attributable to ConocoPhillips ÷ Sales and other operating revenues
= 100 × 402 ÷ 4,873 = 8.25%

Segment profitability ratio Reportable segment The company
Segment profit margin Canada Canada segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Europe, Middle East and North Africa

ConocoPhillips; Europe, Middle East and North Africa; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 1,189 2,244 1,167 448 3,170
Sales and other operating revenues 5,854 11,271 5,902 1,919 5,101
Segment Profitability Ratio
Segment profit margin1 20.31% 19.91% 19.77% 23.35% 62.14%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Net income (loss) attributable to ConocoPhillips ÷ Sales and other operating revenues
= 100 × 1,189 ÷ 5,854 = 20.31%

Segment profitability ratio Reportable segment The company
Segment profit margin Europe, Middle East and North Africa Europe, Middle East and North Africa segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Asia Pacific

ConocoPhillips; Asia Pacific; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 1,961 2,736 453 962 1,483
Sales and other operating revenues 1,913 2,606 2,579 2,363 4,525
Segment Profitability Ratio
Segment profit margin1 102.51% 104.99% 17.56% 40.71% 32.77%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Net income (loss) attributable to ConocoPhillips ÷ Sales and other operating revenues
= 100 × 1,961 ÷ 1,913 = 102.51%

Segment profitability ratio Reportable segment The company
Segment profit margin Asia Pacific Asia Pacific segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Profit Margin: Other International

ConocoPhillips; Other International; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips (13) (51) (107) (64) 263
Sales and other operating revenues 4 7
Segment Profitability Ratio
Segment profit margin1 -2,675.00% -914.29%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Net income (loss) attributable to ConocoPhillips ÷ Sales and other operating revenues
= 100 × -13 ÷ 0 =

Segment profitability ratio Reportable segment The company
Segment profit margin Other International

Segment Return on Assets (Segment ROA)

ConocoPhillips, ROA by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 10.99% 15.55% 9.36% -4.92% 9.84%
Lower 48 15.23% 25.65% 11.83% -9.40% 3.02%
Canada 3.91% 10.24% 6.16% -4.75% 4.39%
Europe, Middle East and North Africa 14.16% 27.16% 12.79% 5.12% 34.20%
Asia Pacific 22.03% 28.77% 4.60% 8.57% 10.93%
Other International -10,700.00% -28.32% 92.28%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Alaska Alaska segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Lower 48 Lower 48 segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Canada Canada segment ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Europe, Middle East and North Africa Europe, Middle East and North Africa segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Asia Pacific Asia Pacific segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Other International

Segment ROA: Alaska

ConocoPhillips; Alaska; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 1,778 2,352 1,386 (719) 1,520
Total assets 16,174 15,126 14,812 14,623 15,453
Segment Profitability Ratio
Segment ROA1 10.99% 15.55% 9.36% -4.92% 9.84%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Net income (loss) attributable to ConocoPhillips ÷ Total assets
= 100 × 1,778 ÷ 16,174 = 10.99%

Segment profitability ratio Reportable segment The company
Segment ROA Alaska Alaska segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment ROA: Lower 48

ConocoPhillips; Lower 48; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 6,461 11,015 4,932 (1,122) 436
Total assets 42,415 42,950 41,699 11,932 14,425
Segment Profitability Ratio
Segment ROA1 15.23% 25.65% 11.83% -9.40% 3.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Net income (loss) attributable to ConocoPhillips ÷ Total assets
= 100 × 6,461 ÷ 42,415 = 15.23%

Segment profitability ratio Reportable segment The company
Segment ROA Lower 48 Lower 48 segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment ROA: Canada

ConocoPhillips; Canada; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 402 714 458 (326) 279
Total assets 10,277 6,971 7,439 6,863 6,350
Segment Profitability Ratio
Segment ROA1 3.91% 10.24% 6.16% -4.75% 4.39%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Net income (loss) attributable to ConocoPhillips ÷ Total assets
= 100 × 402 ÷ 10,277 = 3.91%

Segment profitability ratio Reportable segment The company
Segment ROA Canada Canada segment ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment ROA: Europe, Middle East and North Africa

ConocoPhillips; Europe, Middle East and North Africa; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 1,189 2,244 1,167 448 3,170
Total assets 8,396 8,263 9,125 8,756 9,269
Segment Profitability Ratio
Segment ROA1 14.16% 27.16% 12.79% 5.12% 34.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Net income (loss) attributable to ConocoPhillips ÷ Total assets
= 100 × 1,189 ÷ 8,396 = 14.16%

Segment profitability ratio Reportable segment The company
Segment ROA Europe, Middle East and North Africa Europe, Middle East and North Africa segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment ROA: Asia Pacific

ConocoPhillips; Asia Pacific; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips 1,961 2,736 453 962 1,483
Total assets 8,903 9,511 9,840 11,231 13,568
Segment Profitability Ratio
Segment ROA1 22.03% 28.77% 4.60% 8.57% 10.93%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Net income (loss) attributable to ConocoPhillips ÷ Total assets
= 100 × 1,961 ÷ 8,903 = 22.03%

Segment profitability ratio Reportable segment The company
Segment ROA Asia Pacific Asia Pacific segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment ROA: Other International

ConocoPhillips; Other International; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ConocoPhillips (13) (51) (107) (64) 263
Total assets 1 226 285
Segment Profitability Ratio
Segment ROA1 -10,700.00% -28.32% 92.28%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Net income (loss) attributable to ConocoPhillips ÷ Total assets
= 100 × -13 ÷ 0 =

Segment profitability ratio Reportable segment The company
Segment ROA Other International

Segment Asset Turnover

ConocoPhillips, asset turnover by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 0.44 0.52 0.37 0.23 0.35
Lower 48 0.90 1.23 0.70 0.83 1.08
Canada 0.47 0.88 0.55 0.24 0.46
Europe, Middle East and North Africa 0.70 1.36 0.65 0.22 0.55
Asia Pacific 0.21 0.27 0.26 0.21 0.33
Other International 4.00 0.03 0.00

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Alaska Alaska segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Lower 48 Lower 48 segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Canada Canada segment asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Europe, Middle East and North Africa Europe, Middle East and North Africa segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Asia Pacific Asia Pacific segment asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Other International

Segment Asset Turnover: Alaska

ConocoPhillips; Alaska; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 7,098 7,905 5,480 3,408 5,483
Total assets 16,174 15,126 14,812 14,623 15,453
Segment Activity Ratio
Segment asset turnover1 0.44 0.52 0.37 0.23 0.35

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Sales and other operating revenues ÷ Total assets
= 7,098 ÷ 16,174 = 0.44

Segment activity ratio Reportable segment The company
Segment asset turnover Alaska Alaska segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Asset Turnover: Lower 48

ConocoPhillips; Lower 48; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 38,244 52,921 29,306 9,872 15,514
Total assets 42,415 42,950 41,699 11,932 14,425
Segment Activity Ratio
Segment asset turnover1 0.90 1.23 0.70 0.83 1.08

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Sales and other operating revenues ÷ Total assets
= 38,244 ÷ 42,415 = 0.90

Segment activity ratio Reportable segment The company
Segment asset turnover Lower 48 Lower 48 segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Asset Turnover: Canada

ConocoPhillips; Canada; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 4,873 6,159 4,077 1,666 2,910
Total assets 10,277 6,971 7,439 6,863 6,350
Segment Activity Ratio
Segment asset turnover1 0.47 0.88 0.55 0.24 0.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Sales and other operating revenues ÷ Total assets
= 4,873 ÷ 10,277 = 0.47

Segment activity ratio Reportable segment The company
Segment asset turnover Canada Canada segment asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Asset Turnover: Europe, Middle East and North Africa

ConocoPhillips; Europe, Middle East and North Africa; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 5,854 11,271 5,902 1,919 5,101
Total assets 8,396 8,263 9,125 8,756 9,269
Segment Activity Ratio
Segment asset turnover1 0.70 1.36 0.65 0.22 0.55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Sales and other operating revenues ÷ Total assets
= 5,854 ÷ 8,396 = 0.70

Segment activity ratio Reportable segment The company
Segment asset turnover Europe, Middle East and North Africa Europe, Middle East and North Africa segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Asset Turnover: Asia Pacific

ConocoPhillips; Asia Pacific; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 1,913 2,606 2,579 2,363 4,525
Total assets 8,903 9,511 9,840 11,231 13,568
Segment Activity Ratio
Segment asset turnover1 0.21 0.27 0.26 0.21 0.33

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Sales and other operating revenues ÷ Total assets
= 1,913 ÷ 8,903 = 0.21

Segment activity ratio Reportable segment The company
Segment asset turnover Asia Pacific Asia Pacific segment asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Asset Turnover: Other International

ConocoPhillips; Other International; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 4 7
Total assets 1 226 285
Segment Activity Ratio
Segment asset turnover1 4.00 0.03 0.00

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Sales and other operating revenues ÷ Total assets
= 0 ÷ 0 =

Segment activity ratio Reportable segment The company
Segment asset turnover Other International

Segment Capital Expenditures to Depreciation

ConocoPhillips, capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 1.61 1.16 0.98 1.04 1.88
Lower 48 1.13 1.16 0.77 0.56 1.05
Canada 1.07 1.33 0.52 1.90 1.59
Europe, Middle East and North Africa 1.89 1.36 0.62 0.77 0.80
Asia Pacific 0.78 3.63 0.26 0.47 0.45
Other International

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Alaska Alaska segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.
Lower 48 Lower 48 segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Canada Canada segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Europe, Middle East and North Africa Europe, Middle East and North Africa segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.
Asia Pacific Asia Pacific segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Other International

Segment Capital Expenditures to Depreciation: Alaska

ConocoPhillips; Alaska; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures and investments 1,705 1,091 982 1,038 1,513
Depreciation, depletion, amortization and impairments 1,061 941 1,002 996 805
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.61 1.16 0.98 1.04 1.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures and investments ÷ Depreciation, depletion, amortization and impairments
= 1,705 ÷ 1,061 = 1.61

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Alaska Alaska segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Lower 48

ConocoPhillips; Lower 48; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures and investments 6,487 5,630 3,129 1,881 3,394
Depreciation, depletion, amortization and impairments 5,729 4,854 4,067 3,358 3,224
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.13 1.16 0.77 0.56 1.05

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures and investments ÷ Depreciation, depletion, amortization and impairments
= 6,487 ÷ 5,729 = 1.13

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Lower 48 Lower 48 segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Canada

ConocoPhillips; Canada; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures and investments 456 530 203 651 368
Depreciation, depletion, amortization and impairments 425 400 392 342 232
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.07 1.33 0.52 1.90 1.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures and investments ÷ Depreciation, depletion, amortization and impairments
= 456 ÷ 425 = 1.07

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Canada Canada segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Europe, Middle East and North Africa

ConocoPhillips; Europe, Middle East and North Africa; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures and investments 1,111 998 534 600 708
Depreciation, depletion, amortization and impairments 587 735 862 775 887
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.89 1.36 0.62 0.77 0.80

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures and investments ÷ Depreciation, depletion, amortization and impairments
= 1,111 ÷ 587 = 1.89

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Europe, Middle East and North Africa Europe, Middle East and North Africa segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Asia Pacific

ConocoPhillips; Asia Pacific; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures and investments 354 1,880 390 384 584
Depreciation, depletion, amortization and impairments 455 518 1,483 809 1,285
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.78 3.63 0.26 0.47 0.45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures and investments ÷ Depreciation, depletion, amortization and impairments
= 354 ÷ 455 = 0.78

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Asia Pacific Asia Pacific segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Capital Expenditures to Depreciation: Other International

ConocoPhillips; Other International; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures and investments 33 121 8
Depreciation, depletion, amortization and impairments
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures and investments ÷ Depreciation, depletion, amortization and impairments
= 0 ÷ 0 =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Other International

Sales and other operating revenues

ConocoPhillips, sales and other operating revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 7,098 7,905 5,480 3,408 5,483
Lower 48 38,244 52,921 29,306 9,872 15,514
Canada 4,873 6,159 4,077 1,666 2,910
Europe, Middle East and North Africa 5,854 11,271 5,902 1,919 5,101
Asia Pacific 1,913 2,606 2,579 2,363 4,525
Other International 4 7
Intersegment eliminations (1,874) (2,464) (1,595) (469) (1,187)
Corporate and Other 33 96 75 18 221
Consolidated 56,141 78,494 45,828 18,784 32,567

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Depreciation, depletion, amortization and impairments

ConocoPhillips, depreciation, depletion, amortization and impairments by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 1,061 941 1,002 996 805
Lower 48 5,729 4,854 4,067 3,358 3,224
Canada 425 400 392 342 232
Europe, Middle East and North Africa 587 735 862 775 887
Asia Pacific 455 518 1,483 809 1,285
Other International
Corporate and Other 27 44 76 54 62
Consolidated 8,284 7,492 7,882 6,334 6,495

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net income (loss) attributable to ConocoPhillips

ConocoPhillips, net income (loss) attributable to conocophillips by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 1,778 2,352 1,386 (719) 1,520
Lower 48 6,461 11,015 4,932 (1,122) 436
Canada 402 714 458 (326) 279
Europe, Middle East and North Africa 1,189 2,244 1,167 448 3,170
Asia Pacific 1,961 2,736 453 962 1,483
Other International (13) (51) (107) (64) 263
Corporate and Other (821) (330) (210) (1,880) 38
Consolidated 10,957 18,680 8,079 (2,701) 7,189

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total assets

ConocoPhillips, total assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 16,174 15,126 14,812 14,623 15,453
Lower 48 42,415 42,950 41,699 11,932 14,425
Canada 10,277 6,971 7,439 6,863 6,350
Europe, Middle East and North Africa 8,396 8,263 9,125 8,756 9,269
Asia Pacific 8,903 9,511 9,840 11,231 13,568
Other International 1 226 285
Corporate and Other 9,759 11,008 7,745 8,987 11,164
Consolidated 95,924 93,829 90,661 62,618 70,514

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Capital expenditures and investments

ConocoPhillips, capital expenditures and investments by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Alaska 1,705 1,091 982 1,038 1,513
Lower 48 6,487 5,630 3,129 1,881 3,394
Canada 456 530 203 651 368
Europe, Middle East and North Africa 1,111 998 534 600 708
Asia Pacific 354 1,880 390 384 584
Other International 33 121 8
Corporate and Other 1,135 30 53 40 61
Consolidated 11,248 10,159 5,324 4,715 6,636

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).