Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Chevron Corp., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Upstream 20.78% 28.31% 22.55% -5.88% 4.37%
Downstream 3.80% 4.54% 2.53% 0.07% 2.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Upstream Upstream segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Downstream Downstream segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Profit Margin: Upstream

Chevron Corp.; Upstream; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Segment earnings 17,438 30,284 15,818 (2,433) 2,576
Segment sales and other operating revenues 83,920 106,978 70,140 41,381 58,986
Segment Profitability Ratio
Segment profit margin1 20.78% 28.31% 22.55% -5.88% 4.37%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Segment earnings ÷ Segment sales and other operating revenues
= 100 × 17,438 ÷ 83,920 = 20.78%

Segment profitability ratio Reportable segment The company
Segment profit margin Upstream Upstream segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Downstream

Chevron Corp.; Downstream; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Segment earnings 6,137 8,155 2,914 47 2,481
Segment sales and other operating revenues 161,625 179,565 115,307 71,525 112,925
Segment Profitability Ratio
Segment profit margin1 3.80% 4.54% 2.53% 0.07% 2.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Segment earnings ÷ Segment sales and other operating revenues
= 100 × 6,137 ÷ 161,625 = 3.80%

Segment profitability ratio Reportable segment The company
Segment profit margin Downstream Downstream segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Return on Assets (Segment ROA)

Chevron Corp., ROA by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Upstream 8.95% 16.54% 8.58% -1.27% 1.38%
Downstream 11.26% 15.32% 6.44% 0.12% 5.89%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Upstream Upstream segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Downstream Downstream segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment ROA: Upstream

Chevron Corp.; Upstream; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Segment earnings 17,438 30,284 15,818 (2,433) 2,576
Segment assets 194,805 183,105 184,412 191,309 186,037
Segment Profitability Ratio
Segment ROA1 8.95% 16.54% 8.58% -1.27% 1.38%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Segment earnings ÷ Segment assets
= 100 × 17,438 ÷ 194,805 = 8.95%

Segment profitability ratio Reportable segment The company
Segment ROA Upstream Upstream segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment ROA: Downstream

Chevron Corp.; Downstream; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Segment earnings 6,137 8,155 2,914 47 2,481
Segment assets 54,488 53,221 45,224 39,586 42,152
Segment Profitability Ratio
Segment ROA1 11.26% 15.32% 6.44% 0.12% 5.89%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Segment earnings ÷ Segment assets
= 100 × 6,137 ÷ 54,488 = 11.26%

Segment profitability ratio Reportable segment The company
Segment ROA Downstream Downstream segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Asset Turnover

Chevron Corp., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Upstream 0.43 0.58 0.38 0.22 0.32
Downstream 2.97 3.37 2.55 1.81 2.68

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Upstream Upstream segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Downstream Downstream segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Asset Turnover: Upstream

Chevron Corp.; Upstream; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Segment sales and other operating revenues 83,920 106,978 70,140 41,381 58,986
Segment assets 194,805 183,105 184,412 191,309 186,037
Segment Activity Ratio
Segment asset turnover1 0.43 0.58 0.38 0.22 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Segment sales and other operating revenues ÷ Segment assets
= 83,920 ÷ 194,805 = 0.43

Segment activity ratio Reportable segment The company
Segment asset turnover Upstream Upstream segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Asset Turnover: Downstream

Chevron Corp.; Downstream; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Segment sales and other operating revenues 161,625 179,565 115,307 71,525 112,925
Segment assets 54,488 53,221 45,224 39,586 42,152
Segment Activity Ratio
Segment asset turnover1 2.97 3.37 2.55 1.81 2.68

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Segment sales and other operating revenues ÷ Segment assets
= 161,625 ÷ 54,488 = 2.97

Segment activity ratio Reportable segment The company
Segment asset turnover Downstream Downstream segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment earnings

Chevron Corp., segment earnings by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Upstream 17,438 30,284 15,818 (2,433) 2,576
Downstream 6,137 8,155 2,914 47 2,481
Total 23,575 38,439 18,732 (2,386) 5,057

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Segment assets

Chevron Corp., segment assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Upstream 194,805 183,105 184,412 191,309 186,037
Downstream 54,488 53,221 45,224 39,586 42,152
Total 249,293 236,326 229,636 230,895 228,189

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Segment sales and other operating revenues

Chevron Corp., segment sales and other operating revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Upstream 83,920 106,978 70,140 41,381 58,986
Downstream 161,625 179,565 115,307 71,525 112,925
All Other 597 518 508 759 1,084
Total 246,142 287,061 185,955 113,665 172,995

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).