Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Chevron Corp., adjustment to net income (loss) attributable to Chevron Corporation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to Chevron Corporation (as reported)
Add: Unrealized holding gain (loss) on securities
Net income (loss) attributable to Chevron Corporation (adjusted)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals significant fluctuations in both reported and adjusted net income attributable to Chevron Corporation over the period from December 31, 2020, to December 31, 2024.

Reported Net Income (Loss)
The reported net income exhibited a considerable negative value in 2020, recording a loss of approximately $5.5 billion. This substantial loss was followed by a strong recovery in 2021, with reported net income soaring to over $15.6 billion. The upward trend continued sharply in 2022, reaching roughly $35.5 billion. However, this peak was followed by a decline in subsequent years, with net income falling to about $21.4 billion in 2023 and further decreasing to $17.7 billion in 2024. Despite the decline after 2022, the net income remained significantly positive compared to the initial loss in 2020.
Adjusted Net Income (Loss)
The adjusted net income closely mirrored the reported net income trends throughout the period. It began with a near-identical loss in 2020 of approximately $5.5 billion, surged to $15.6 billion in 2021, and peaked at nearly $35.5 billion in 2022. Similar to the reported figures, adjusted net income decreased in the following years, recording $21.4 billion in 2023 and approximately $17.7 billion in 2024. The alignment between reported and adjusted net income indicates modest adjustments with little impact on the overall trend.

Overall, the data indicates a recovery phase after a severe loss in 2020, followed by exceptional earnings growth peaking in 2022, and a moderate contraction in profitability in the last two years of the period. This pattern suggests sensitivity to external factors affecting profitability but also highlights resilience and strong operational performance post-2020.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Chevron Corp., adjusted profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin
The net profit margin experienced a significant turnaround from a negative margin of -5.87% in 2020 to a positive 10.04% in 2021. This upward trend continued into 2022, reaching a peak of 15.05%. However, the margin declined thereafter, falling to 10.85% in 2023 and further to 9.13% in 2024. Overall, despite the decrease after 2022, the net profit margin remained positive and substantially improved compared to the initial negative value in 2020.
Return on Equity (ROE)
ROE showed a strong positive trajectory following a negative figure of -4.21% in 2020. It rose sharply to 11.24% in 2021 and then more than doubled to 22.27% in 2022. Similar to the net profit margin, ROE contracted in the subsequent years, falling to 13.28% in 2023 and then to 11.59% in 2024. Despite this decline from the peak, ROE remained well above the initial negative value, indicating improved shareholder returns compared to 2020.
Return on Assets (ROA)
The ROA followed a pattern consistent with ROE and net profit margin. Starting with a negative return of -2.31% in 2020, it increased to 6.52% in 2021 and surged further to 13.76% in 2022. Subsequently, ROA declined to 8.17% in 2023 and decreased again to 6.87% in 2024. This indicates that asset efficiency substantially improved after 2020, peaked in 2022, and faced some reduction but remained positive and significantly better than the initial level.
Overall Observations
The data reveals a robust recovery and growth phase between 2020 and 2022, transitioning from negative profitability and returns to strong positive figures. After peaking in 2022, all key profitability and efficiency metrics experienced a decline through 2024, though they maintained positive values well above those of 2020. This pattern suggests that while the company achieved improvements in profitability and returns on equity and assets, some challenges or external factors may have contributed to the deceleration observed in the last two years.

Chevron Corp., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Chevron Corporation
Sales and other operating revenues
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Chevron Corporation
Sales and other operating revenues
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to Chevron Corporation ÷ Sales and other operating revenues
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to Chevron Corporation ÷ Sales and other operating revenues
= 100 × ÷ =


The financial performance over the five-year period demonstrates significant variability in net income figures and profit margins. Notably, the year ending December 31, 2020, reflects a substantial net loss, with both reported and adjusted net income showing negative values exceeding five billion US dollars. This indicates a challenging financial environment during that period.

From 2021 onwards, there is a marked recovery and growth in profitability. The net income figures jump sharply to positive territory, with reported and adjusted net income increasing to over 15 billion US dollars in 2021 and further rising to more than 35 billion US dollars in 2022. This upward trend suggests considerable improvement in operational or market conditions contributing to enhanced earnings.

However, after the peak in 2022, a decline in net income is observed, with reported and adjusted figures falling to approximately 21 billion US dollars in 2023 and further dropping to around 17 billion US dollars in 2024. Despite this decrease, the net income remains significantly positive compared to the 2020 baseline, highlighting sustained profitability albeit at reduced levels compared to its peak.

The reported and adjusted net profit margins closely mirror the net income trends. The margins shift from negative near -5.87% in 2020 to a strong positive margin of over 10% in 2021. The highest margin of about 15.05% is noted in 2022, corroborating the peak in net income. Thereafter, margins decline to around 10.85% in 2023 and 9.13% in 2024, signaling a reduction in profitability ratios consistent with the income figures.

The alignment between reported and adjusted metrics across all years suggests a consistency in accounting practices and limited impact from extraordinary or one-time adjustments on the reported earnings figures.

Net Income Trend
From a significant loss in 2020 to a peak in 2022 followed by a declining but positive trend through 2024.
Profit Margin Trend
Negative margin turning strongly positive in 2021, peaking in 2022, and slightly tapering off in subsequent years.
Variability and Recovery
Strong recovery post-2020 with high volatility especially around earning peaks and contractions in 2023 and 2024.
Consistency Between Reported and Adjusted Figures
Minimal differences observed, indicating stable adjustments and reliability in financial reporting.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Chevron Corporation
Total Chevron Corporation stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Chevron Corporation
Total Chevron Corporation stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROE = 100 × Net income (loss) attributable to Chevron Corporation ÷ Total Chevron Corporation stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to Chevron Corporation ÷ Total Chevron Corporation stockholders’ equity
= 100 × ÷ =


The financial data reflects significant fluctuations in the profitability of the entity over the analyzed period. The reported and adjusted net income values exhibit a pronounced recovery and then a decline across the years presented.

Net Income
The reported net income showed a substantial loss in 2020, with a negative figure exceeding five billion US dollars. This was followed by a marked turnaround in 2021, when net income turned positive and continued to grow sharply into 2022, reaching over thirty-five billion US dollars. However, in 2023, net income decreased to just above twenty-one billion US dollars and further declined in 2024 to approximately seventeen billion US dollars. The adjusted net income data closely mirrors the reported figures, indicating consistent adjustments made to the reported earnings without materially altering the trend.
Return on Equity (ROE)
The reported ROE similarly depicts a recovery from negative performance in 2020 to positive returns in subsequent years. Initially, the ROE was negative at approximately -4.21% in 2020, moving to 11.24% in 2021, and peaking at 22.27% in 2022. After the peak, the ROE declined to 13.28% in 2023 and to 11.59% in 2024. Adjusted ROE values are effectively identical to reported ROE, reinforcing the stability and reliability of these figures.

Overall, the data suggests a period of significant operational challenges followed by robust recovery and profitability peaks in 2022. The subsequent tapering off of income and ROE in 2023 and 2024 suggests a normalization or moderation in earnings performance after the peak year. The close alignment between reported and adjusted figures indicates minimal impact from adjustments on reported profitability metrics, suggesting solid underlying financial performance trends.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Chevron Corporation
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Chevron Corporation
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROA = 100 × Net income (loss) attributable to Chevron Corporation ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to Chevron Corporation ÷ Total assets
= 100 × ÷ =


Net Income Trends
The reported net income attributable to the corporation showed significant volatility over the five-year period. In 2020, the company experienced a substantial loss of approximately $5.5 billion. This negative outcome reversed sharply in subsequent years, with net income rising to $15.6 billion in 2021 and peaking at $35.5 billion in 2022. However, after this peak, reported net income declined to $21.4 billion in 2023 and further to $17.7 billion in 2024, indicating a downward adjustment but still maintaining profitability above the levels observed in 2021.
Adjusted Net Income Trends
The adjusted net income figures followed an almost identical trajectory to the reported values, indicating that adjustments made for investment and other factors did not materially alter the profitability picture. The losses recorded in 2020 were closely matched, and the peak in 2022 and subsequent declines in 2023 and 2024 also followed the same pattern with minimal variance.
Return on Assets (ROA) Analysis
The return on assets mirrored the trends seen in net income, reflecting the company’s efficiency in generating profit from its asset base. The ROA was deeply negative at -2.31% in 2020, aligning with the net loss. There was a substantial recovery in 2021 with a 6.52% ROA, followed by a more than doubling to 13.76% in 2022, reflecting peak asset profitability. The ROA then decreased to 8.17% in 2023 and further to 6.87% in 2024, mirroring the trend in net income and indicating a reduction in asset profitability, albeit still positive and healthy compared to earlier years.
Adjusted ROA Trends
Adjusted ROA figures were identical to reported ROA across all years, suggesting alignment between reported results and adjustments made. This implies that asset performance figures were not materially influenced by adjustments for investment or other accounting considerations during the period.
Overall Insights
The financial data reveal a dramatic turnaround from loss to significant profitability between 2020 and 2022, followed by a notable contraction in earnings and asset returns in the subsequent two years. The alignment between reported and adjusted figures indicates transparency and consistency in financial reporting. The peak performance year of 2022 stands out as an exceptional period, with subsequent years adjusting back to more moderate profitability levels. This pattern may reflect external market conditions or internal operational factors impacting earnings and asset efficiency over the mid-term.