Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Chevron Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates significant fluctuations in financial performance, particularly concerning profitability and its relationship to financial leverage. Return on Assets (ROA) exhibited a substantial increase from 2021 to 2022, followed by a decline through 2025. Return on Equity (ROE) mirrored this pattern, experiencing a peak in 2022 before decreasing in subsequent years. Financial Leverage remained relatively stable, with a slight upward trend towards the end of the period.

Return on Assets (ROA)
ROA increased markedly from 6.52% in 2021 to 13.76% in 2022, indicating improved asset utilization efficiency. However, this improvement was not sustained. A consistent decline followed, with ROA falling to 8.17% in 2023, 6.87% in 2024, and further to 3.80% in 2025. This suggests a weakening ability to generate earnings from its assets over time.
Financial Leverage
Financial Leverage, measured as a ratio, remained relatively consistent throughout the period, fluctuating between 1.62 and 1.74. A slight increasing trend is observable from 2022 to 2025, suggesting a gradual increase in the use of debt financing relative to equity. The changes are modest, indicating a stable capital structure.
Return on Equity (ROE)
ROE experienced the most dramatic changes. It rose significantly from 11.24% in 2021 to 22.27% in 2022, driven primarily by the increase in ROA. The subsequent decline mirrored that of ROA, falling to 13.28% in 2023, 11.59% in 2024, and 6.60% in 2025. The decrease in ROE, despite a slight increase in financial leverage, indicates that the company’s ability to generate returns for shareholders diminished over the observed timeframe.

The two-component disaggregation of ROE reveals that changes in ROA were the primary driver of fluctuations in ROE. While financial leverage contributed modestly to ROE, its impact was overshadowed by the performance of the underlying assets. The declining ROA from 2022 to 2025 is a key area of concern, as it directly translated into a reduction in shareholder returns.


Three-Component Disaggregation of ROE

Chevron Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates significant fluctuations in profitability, efficiency, and financial leverage, ultimately impacting overall return on equity. A notable increase in return on equity occurred between 2021 and 2022, followed by a decline through 2025. This analysis disaggregates the return on equity into its three core components – net profit margin, asset turnover, and financial leverage – to identify the key drivers of these changes.

Net Profit Margin
The net profit margin experienced a substantial increase from 10.04% in 2021 to 15.05% in 2022. However, this was followed by a consistent decline, reaching 6.67% in 2025. This suggests a weakening ability to translate sales into profit over the observed period. The largest decrease occurred between 2023 and 2024, and then again between 2024 and 2025.
Asset Turnover
Asset turnover exhibited an initial improvement from 0.65 in 2021 to 0.91 in 2022, indicating increased efficiency in utilizing assets to generate sales. Subsequently, it decreased to 0.75 in 2023 and remained constant in 2024 before falling to 0.57 in 2025. This indicates a diminishing ability to generate sales from its asset base in the later years of the period.
Financial Leverage
Financial leverage remained relatively stable between 2021 and 2024, fluctuating between 1.62 and 1.72. A slight increase was observed in 2024 and 2025, reaching 1.74. This suggests a gradual increase in the use of debt financing, though the change is moderate.

The significant increase in return on equity in 2022 was primarily driven by improvements in both net profit margin and asset turnover. However, the subsequent decline in return on equity from 2022 to 2025 is attributable to the combined effect of decreasing net profit margin and asset turnover, despite a slight increase in financial leverage. The decreasing profitability and efficiency appear to be the dominant factors influencing the overall trend in return on equity. The increase in financial leverage provided a limited offset to these negative trends.

The interplay between these three components highlights the importance of maintaining both profitability and efficient asset utilization to sustain strong returns on equity. The observed trends suggest a need to investigate the underlying causes of the declining net profit margin and asset turnover to identify potential areas for improvement.


Five-Component Disaggregation of ROE

Chevron Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals significant fluctuations in the company’s Return on Equity (ROE) over the observed period. These changes are driven by shifts in profitability, efficiency, and financial leverage. A substantial increase in ROE occurred between 2021 and 2022, followed by a decline through 2025.

Return on Equity (ROE)
ROE experienced a marked increase from 11.24% in 2021 to 22.27% in 2022. This was followed by a decrease to 13.28% in 2023, 11.59% in 2024, and a substantial drop to 6.60% in 2025. The decline in recent years suggests diminishing returns to shareholders.
Profitability (EBIT Margin)
The EBIT Margin demonstrated considerable volatility. It rose significantly from 14.32% in 2021 to 21.23% in 2022, indicating improved operational efficiency or pricing power. However, it subsequently decreased to 15.24% in 2023, 14.48% in 2024, and further to 11.26% in 2025. This downward trend in profitability is a key driver of the overall ROE decline.
Efficiency (Asset Turnover)
Asset Turnover increased from 0.65 in 2021 to 0.91 in 2022, suggesting improved efficiency in utilizing assets to generate sales. It then decreased to 0.75 in both 2023 and 2024 before falling to 0.57 in 2025. This recent decline indicates a weakening ability to generate sales from its asset base.
Financial Leverage
Financial Leverage remained relatively stable between 2021 and 2024, fluctuating between 1.62 and 1.72. A slight increase to 1.74 was observed in 2025. While leverage did not contribute significantly to the ROE increase in 2022, its consistent presence amplifies the impact of both positive and negative changes in profitability and asset turnover.
Tax Burden
The Tax Burden remained consistently high at 0.72 for the years 2021, 2022, and 2023, before decreasing slightly to 0.64 in 2024 and 0.63 in 2025. This suggests a relatively stable effective tax rate throughout the period, with a minor reduction in recent years.
Interest Burden
The Interest Burden remained relatively stable, fluctuating between 0.97 and 0.99 from 2021 to 2023, and then decreased to 0.98 in 2024 and 0.94 in 2025. This indicates a consistent ability to cover interest expenses with earnings, with a slight improvement in recent years.

In summary, the substantial ROE fluctuations are primarily attributable to changes in the EBIT Margin and Asset Turnover. While financial leverage remained relatively constant, the declining profitability and efficiency in recent years have significantly impacted shareholder returns. The observed trends suggest a potential weakening of the company’s financial performance.


Two-Component Disaggregation of ROA

Chevron Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates significant fluctuations in profitability and efficiency metrics. Return on Assets (ROA) experienced considerable volatility, influenced by concurrent movements in Net Profit Margin and Asset Turnover. An initial increase in ROA was followed by a decline, suggesting shifting operational dynamics.

Net Profit Margin
Net Profit Margin increased substantially from 10.04% in 2021 to 15.05% in 2022, indicating improved profitability. However, this was followed by a consistent decline, reaching 6.67% in 2025. This suggests a weakening ability to translate sales into profit over the observed period. The most significant decrease occurred between 2023 and 2024.
Asset Turnover
Asset Turnover exhibited an initial increase from 0.65 in 2021 to 0.91 in 2022, signifying improved efficiency in utilizing assets to generate sales. Subsequently, it decreased to 0.75 in 2023 and remained constant in 2024 before falling to 0.57 in 2025. This indicates a diminishing ability to generate revenue from its asset base.
Return on Assets (ROA)
ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. The peak ROA of 13.76% in 2022 was driven by improvements in both profitability and asset utilization. The subsequent decline to 3.80% in 2025 reflects the negative trends in both contributing factors. The decrease in ROA from 2022 to 2025 highlights a substantial erosion in the company’s ability to generate earnings from its assets.

The interplay between Net Profit Margin and Asset Turnover reveals that the initial ROA improvement in 2022 was a result of positive movements in both components. However, the subsequent decline in ROA is attributable to the weakening of both profitability and asset efficiency. The more recent trend suggests a potential need to reassess strategies related to both cost management and asset utilization.


Four-Component Disaggregation of ROA

Chevron Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period demonstrates significant fluctuations in profitability and efficiency metrics. Return on Assets (ROA) experienced substantial volatility, peaking in 2022 before declining through 2025. This fluctuation appears to be driven by changes in both margin and turnover components, with some moderation from financial leverage effects.

Tax Burden
The Tax Burden remained consistently high at 0.72 for the first three years, then decreased slightly to 0.64 in 2024 and further to 0.63 in 2025. This suggests a modest reduction in the proportion of pre-tax profits retained after tax payments in the later years, though the effect is relatively small.
Interest Burden
The Interest Burden remained relatively stable between 0.97 and 0.99 from 2021 to 2023, indicating consistent debt management. A slight decrease to 0.94 in 2025 suggests a marginal improvement in the ability to cover interest expenses, potentially due to reduced debt or increased earnings. The consistently high values indicate a substantial reliance on debt financing.
EBIT Margin
The EBIT Margin exhibited considerable variation. It increased significantly from 14.32% in 2021 to 21.23% in 2022, then decreased to 15.24% in 2023, 14.48% in 2024, and finally to 11.26% in 2025. This suggests a peak in operational profitability in 2022 followed by a consistent decline, potentially due to increased costs or decreased pricing power. The decline in the EBIT Margin is a primary driver of the overall ROA decrease.
Asset Turnover
Asset Turnover increased from 0.65 in 2021 to 0.91 in 2022, indicating improved efficiency in utilizing assets to generate sales. However, it then decreased to 0.75 in 2023 and remained at that level in 2024 before falling to 0.57 in 2025. This suggests a weakening ability to generate sales from its asset base in the later periods, contributing to the decline in ROA. The decrease in Asset Turnover from 2022 to 2025 is a significant factor in the overall performance decline.
Return on Assets (ROA)
ROA mirrored the combined effects of the other ratios. It rose sharply from 6.52% in 2021 to 13.76% in 2022, driven by improvements in both margin and turnover. Subsequently, ROA declined to 8.17% in 2023, 6.87% in 2024, and further to 3.80% in 2025. This downward trend is attributable to the combined negative impacts of decreasing EBIT Margin and Asset Turnover, partially offset by the relatively stable tax and interest burdens.

In summary, the period was characterized by a peak in performance in 2022 followed by a consistent decline. The primary drivers of this decline were decreasing profitability margins and reduced asset utilization efficiency. While financial leverage effects remained relatively stable, they were insufficient to offset the negative trends in operational performance.


Disaggregation of Net Profit Margin

Chevron Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating profitability metrics, with notable shifts in net profit margin influenced by changes in operating performance and financial burdens. A consistent tax burden is observed for the initial three years, followed by a slight decrease, while the interest burden remains relatively stable with a minor reduction towards the end of the period.

Tax Burden
The tax burden remains consistently high at 0.72 for the years 2021, 2022, and 2023. A modest decline is then noted, decreasing to 0.64 in 2024 and further to 0.63 in 2025. This suggests a potential, albeit small, benefit from tax-related factors in the later years.
Interest Burden
The interest burden exhibits remarkable stability throughout the period, fluctuating minimally between 0.97 and 0.99 from 2021 to 2024. A slight decrease to 0.94 is observed in 2025, indicating a marginal improvement in the ability to cover interest expenses. This consistency suggests effective debt management or a stable capital structure.
EBIT Margin
The EBIT margin shows significant volatility. It increased substantially from 14.32% in 2021 to 21.23% in 2022, indicating improved operational efficiency or favorable market conditions. However, it then decreased to 15.24% in 2023, followed by a further decline to 14.48% in 2024, and a more pronounced drop to 11.26% in 2025. This suggests a weakening of core operational profitability over time.
Net Profit Margin
The net profit margin mirrors the trend observed in the EBIT margin, though with a more pronounced downward trajectory. It rose from 10.04% in 2021 to 15.05% in 2022, then decreased to 10.85% in 2023, 9.13% in 2024, and finally to 6.67% in 2025. This decline indicates that, despite a relatively stable tax and interest burden, the company’s overall profitability is diminishing, likely driven by the decreasing EBIT margin. The decreasing net profit margin suggests that a smaller proportion of revenue is translating into profit after accounting for all expenses and financial obligations.

The disaggregation reveals that the decline in net profit margin is primarily attributable to the weakening EBIT margin, with the tax and interest burdens having a comparatively minor impact. The observed trends suggest a need to investigate the factors contributing to the declining operational profitability.