Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Chevron Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a cyclical trajectory over the analyzed period, characterized by a significant expansion phase peaking in the first quarter of 2023, followed by a sustained contraction through the first quarter of 2026.

Return on Assets (ROA)
ROA serves as the primary driver of the observed fluctuations in ROE. An initial upward trend is evident, with values rising from 8.23% in March 2022 to a peak of 13.98% in March 2023. Subsequently, a consistent and prolonged decline occurred, with the ratio falling to 3.34% by March 2026. This suggests a substantial reduction in the profitability generated per unit of asset over the latter half of the period.
Financial Leverage
The financial leverage ratio remained relatively stable, fluctuating within a narrow band between 1.59 and 1.79. After a period of slight compression between March 2022 (1.70) and June 2023 (1.59), a gradual upward trend emerged, culminating in a period high of 1.79 in March 2026. The stability of this component indicates that the company's capital structure did not undergo drastic shifts.
Return on Equity (ROE)
ROE mirrored the movement of ROA closely, reflecting the dominance of operational profitability over leverage in determining shareholder returns. ROE climbed from 14.02% in March 2022 to a maximum of 22.44% in March 2023. Following this peak, ROE declined steadily to 5.99% by March 2026. The modest increase in financial leverage during the final quarters was insufficient to mitigate the impact of the declining ROA, leading to an overall erosion of equity returns.

The analysis indicates that the deterioration in ROE is almost entirely attributable to the decline in asset productivity rather than changes in financial gearing. The divergence between a rising leverage ratio and a falling ROA in the final periods highlights a growing reliance on debt to support a diminishing return on the asset base.


Three-Component Disaggregation of ROE

Chevron Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a cyclical pattern, peaking in the first quarter of 2023 before entering a sustained decline through March 2026. This trajectory indicates a significant erosion of shareholder returns, with ROE falling from a high of 22.44% to 5.99% over the analyzed period.

Net Profit Margin
A period of expansion is observed from March 2022 to March 2023, where the margin rose from 11.60% to a peak of 15.41%. Following this peak, a consistent downward trend occurred, with the margin contracting to 5.92% by March 2026. This steady decline suggests a substantial reduction in operational profitability per unit of revenue.
Asset Turnover
Asset efficiency improved initially, reaching a peak of 0.91 in the period between December 2022 and March 2023. The ratio remained relatively stable between 0.74 and 0.76 for several quarters before experiencing a sharp decline starting in September 2025, eventually dropping to 0.56 by March 2026. This indicates a weakening in the ability to generate revenue from the asset base.
Financial Leverage
Financial leverage remained relatively stable with a slight dip to 1.59 in June 2023. Subsequently, a gradual upward trend is observed, with the ratio increasing to 1.79 by March 2026. This indicates a moderate increase in the use of debt to finance assets relative to equity.

The overall decline in ROE is primarily driven by the collapse of the Net Profit Margin, which acted as the dominant negative factor. While financial leverage increased slightly, which typically boosts ROE, this effect was insufficient to counteract the combined negative impact of shrinking profit margins and the late-stage deterioration in asset turnover.


Five-Component Disaggregation of ROE

Chevron Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) followed a bell-shaped trajectory over the analyzed period, peaking at 22.44% in March 2023 before entering a sustained decline to 5.99% by March 2026. This overall contraction is primarily driven by a significant erosion in operating profitability and a sharp reduction in asset efficiency during the latter half of the period.

Operating Profitability and EBIT Margin
The EBIT Margin served as a primary driver of the early ROE expansion, rising from 16.46% in March 2022 to a peak of 21.73% in March 2023. However, a consistent downward trend followed, with the margin contracting to 10.33% by March 2026. This steady decline indicates a reduction in operating efficiency or a compression in pricing power over time.
Asset Utilization and Turnover
Asset Turnover initially improved, rising from 0.71 to a peak of 0.91 by early 2023. After a period of relative stability around 0.75, a notable decline occurred starting in September 2025, with the ratio dropping to 0.56 by March 2026. This suggests a decrease in the company's ability to generate revenue from its asset base toward the end of the period.
Tax and Interest Burdens
The Tax Burden remained stable near 0.72 for the first two years but began a downward trend in mid-2024, reaching 0.62 by March 2026, indicating an increase in the effective tax rate. The Interest Burden remained highly stable, fluctuating minimally around 0.98-0.99 before a slight decline to 0.93 in the final quarter, suggesting that interest expenses had a marginal impact on the overall ROE compared to operating margins.
Financial Leverage
Financial Leverage exhibited an inverse relationship with ROE in the final stages of the period. After dipping to a low of 1.59 in June 2023, leverage steadily increased to 1.79 by March 2026. The rise in leverage indicates an increased reliance on debt, which failed to offset the negative impacts of falling margins and asset turnover on the final ROE calculation.

Two-Component Disaggregation of ROA

Chevron Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a distinct cyclical pattern, characterized by a period of growth and peak performance in early 2023, followed by a prolonged and accelerating decline through the first quarter of 2026.

Net Profit Margin
Profitability per unit of revenue peaked at 15.41% in March 2023. Following this peak, a consistent downward trend is observed, with the margin contracting to 5.92% by March 2026. This steady erosion indicates a significant compression in net earnings relative to sales throughout the analyzed period.
Asset Turnover
Asset utilization efficiency improved during the initial phase, reaching a high of 0.91 in December 2022 and March 2023. The ratio maintained a period of relative stability, fluctuating between 0.74 and 0.76 from March 2024 through June 2025. A sharp decline occurred in the final three quarters, with the ratio dropping to 0.56 by March 2026, indicating a marked decrease in the company's ability to generate revenue from its asset base.
ROA Decomposition and Synthesis
The ROA peak of 13.98% in March 2023 resulted from the simultaneous optimization of both net profit margins and asset turnover. The subsequent decline to 3.34% by March 2026 was driven by two distinct phases: first, a period dominated by margin compression while asset turnover remained stable, and second, a final phase where the collapse in asset turnover compounded the existing margin decline to accelerate the drop in total return.

Four-Component Disaggregation of ROA

Chevron Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a cyclical trajectory over the analyzed period, peaking at 13.98% in the first quarter of 2023 before entering a sustained decline to 3.34% by the first quarter of 2026. This overall contraction in profitability is the result of simultaneous declines across three of the four DuPont components: EBIT margin, asset turnover, and tax burden.

EBIT Margin
Operational profitability served as a primary driver of the ROA trend. The EBIT margin grew from 16.46% in March 2022 to a peak of 21.73% in March 2023. Following this peak, a consistent downward trend is observed, with the margin compressing to 10.33% by March 2026. This steady erosion indicates a significant reduction in operating efficiency or a decline in pricing power relative to operating costs.
Asset Turnover
Asset utilization remained relatively resilient for the first half of the period, peaking at 0.91 in early 2023 and maintaining a range between 0.74 and 0.76 through December 2024. However, a sharp deterioration occurred starting in September 2025, where the ratio fell to 0.57 and eventually settled at 0.56 by March 2026. This suggests a marked decrease in the efficiency of the asset base in generating revenue during the final year of the sequence.
Tax Burden
The tax burden remained stable at approximately 0.72 for the first two years of the analysis. A gradual decline began in June 2024, with the ratio dropping to 0.62 by March 2026. This downward movement indicates an increase in the effective tax rate, which further constrained the conversion of operating profits into net income.
Interest Burden
The interest burden remained the most stable component, holding near 0.99 for the majority of the period. A slight contraction is noted toward the end of the timeframe, declining to 0.93 by March 2026. While the impact is less severe than the EBIT margin or asset turnover, it reflects a marginal increase in the relative cost of debt servicing.

In summary, the precipitous decline in ROA from early 2023 to early 2026 was caused by a convergence of factors. The initial loss of momentum was driven by shrinking EBIT margins, which was later exacerbated by a significant drop in asset turnover and an increasing tax drag.


Disaggregation of Net Profit Margin

Chevron Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the net profit margin disaggregation reveals a significant downward trajectory in overall profitability from early 2023 through the first quarter of 2026. While the net profit margin experienced an initial increase, peaking at 15.41% in March 2023, it entered a consistent period of contraction, ending at 5.92% by March 2026. This deterioration is the result of a combined negative impact from operating efficiency, tax obligations, and financing costs.

EBIT Margin
The primary driver of the decline in net profitability is the compression of the EBIT margin. After reaching a peak of 21.73% in March 2023, the operating margin declined steadily to 10.33% by March 2026. This downward trend indicates a substantial reduction in operating profitability, suggesting that operating expenses grew faster than revenues or that pricing power diminished during this period.
Tax Burden
The tax burden ratio remained relatively stable at approximately 0.72 between March 2022 and March 2023. However, a clear decline began in June 2024, with the ratio falling to 0.62 by March 2026. This reduction in the tax burden ratio signifies an increase in the effective tax rate, which further eroded the transition from operating profit to net income.
Interest Burden
The interest burden remained nearly constant near 0.99 for the first several quarters, indicating minimal impact from interest expenses relative to operating income. A gradual decline began in June 2024, reaching 0.93 by March 2026. This trend points to a growing relative cost of debt servicing, adding secondary pressure to the bottom line.

In summary, the contraction of the net profit margin was not caused by a single factor but by a compounding effect. The significant erosion of the EBIT margin provided the initial downward momentum, which was subsequently exacerbated by a rising effective tax rate and increasing relative interest expenses starting in mid-2024.