Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by Return on Equity (ROE) and its components, demonstrates a clear pattern of decline over the observed period. Initially, strong performance is evident, followed by a consistent downward trajectory. This analysis details the observed trends in Return on Assets (ROA) and Financial Leverage, and their combined impact on ROE.
- Return on Assets (ROA)
- ROA exhibited a strong upward trend from March 31, 2022, to December 31, 2022, increasing from 8.23% to 13.76%. However, beginning in March 2023, a consistent decline is observed, falling to 3.80% by December 31, 2025. This represents a substantial decrease in the company’s ability to generate earnings from its assets. The rate of decline appears to accelerate in the latter half of the period.
- Financial Leverage
- Financial Leverage remained relatively stable between March 31, 2022, and December 31, 2023, fluctuating within a narrow range of 1.60 to 1.70. A slight upward trend is then observed, with leverage increasing from 1.63 in December 2023 to 1.74 by December 31, 2025. This indicates an increasing reliance on debt financing.
- Return on Equity (ROE)
- ROE mirrored the trend in ROA, peaking at 22.44% in March 2023 before declining to 6.60% by December 31, 2025. The initial increase in ROE was driven by the rising ROA, while the subsequent decline is attributable to the decreasing ROA, partially offset by the increasing Financial Leverage. The impact of the declining ROA outweighs the positive effect of the increased leverage in the later periods.
- Two-Component ROE Disaggregation
- The decline in ROE is primarily driven by the diminishing ROA. While Financial Leverage increased modestly towards the end of the period, it was insufficient to counteract the substantial reduction in asset profitability. This suggests that the company is becoming less efficient in utilizing its assets to generate profits, and is attempting to compensate through increased financial risk.
In summary, the observed trends indicate a weakening financial performance. The consistent decline in ROA is a significant concern, and while increased leverage provides some mitigation, it does not offset the negative impact on overall ROE. Continued monitoring of these trends is recommended.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The three-component DuPont analysis reveals a dynamic shift in the drivers of return on equity over the observed period. Initially, a strong ROE was propelled by increasing profitability and efficient asset utilization. However, subsequent quarters demonstrate a gradual erosion of these advantages, with a more recent stabilization at a lower level. The interplay between net profit margin, asset turnover, and financial leverage explains these fluctuations.
- Net Profit Margin
- The net profit margin exhibited a clear upward trajectory from March 2022 to December 2022, peaking at 15.05%. This indicates improving operational efficiency and/or favorable pricing conditions. However, a consistent decline followed, reaching 6.67% by December 2025. This suggests increasing cost pressures, intensified competition, or a shift in product mix towards lower-margin offerings. The rate of decline appears to be accelerating in the later periods.
- Asset Turnover
- Asset turnover increased from 0.71 in March 2022 to a high of 0.91 in December 2022, signifying enhanced efficiency in generating sales from its asset base. A subsequent decline was observed, falling to 0.57 by September and remaining at that level through December 2025. This suggests a potential slowdown in sales growth relative to asset investment, potentially due to macroeconomic factors or company-specific challenges in demand generation. The substantial drop in asset turnover is a significant contributor to the overall ROE decline.
- Financial Leverage
- Financial leverage remained relatively stable throughout the period, fluctuating within a narrow range of 1.60 to 1.74. A slight upward trend is noticeable towards the end of the observation window, indicating a modest increase in the use of debt financing. While leverage generally amplified returns during the period of high profitability, its impact was limited by the declining profit margin and asset turnover. The consistent leverage suggests a deliberate capital structure strategy.
Return on Equity (ROE) mirrored the combined effects of these three components. The initial rise in ROE, peaking at 22.44% in March 2023, was driven by improvements in both profitability and asset utilization. The subsequent decline in ROE, reaching 6.60% by December 2025, reflects the offsetting effects of decreasing net profit margin and asset turnover, despite the slight increase in financial leverage. The most significant decrease in ROE occurred between September 2023 and December 2025, coinciding with the most pronounced declines in both profit margin and asset turnover.
The analysis indicates a shift from growth-driven returns to a more challenging environment. While financial leverage remained a consistent factor, the diminishing performance of core operational metrics – profitability and asset efficiency – are the primary drivers of the observed ROE decline. Future performance will likely depend on the ability to restore these operational efficiencies or adapt to the changing market conditions.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a dynamic shift in performance over the observed period. Initially, Return on Equity (ROE) demonstrated a strong upward trajectory, peaking in late 2022, before experiencing a consistent decline through the end of 2025. This overall decrease in ROE appears to be driven by a combination of factors related to profitability, efficiency, and leverage, though the relative impact of each component has varied over time.
- Tax Burden
- The tax burden remained relatively stable for the majority of the period, fluctuating between 0.71 and 0.73. A noticeable decrease began in mid-2024, falling to 0.61 by September 2025, and then slightly recovering to 0.63 by December 2025. This reduction in the tax burden, while present, does not appear to be a primary driver of the overall ROE decline, but likely offered some mitigation.
- Interest Burden
- The interest burden exhibited remarkable stability, consistently remaining above 0.98 throughout the analyzed timeframe. A gradual, albeit small, decline was observed towards the end of the period, reaching 0.94 by December 2025. This consistent high value suggests a limited impact from changes in financing costs on overall profitability.
- EBIT Margin
- The EBIT margin initially increased from 16.46 in March 2022 to a peak of 21.73 in March 2023. Subsequently, a consistent and substantial decline was observed, falling to 11.26 by December 2025. This decreasing profitability is the most significant contributor to the overall reduction in ROE. The rate of decline accelerated in the latter half of the period.
- Asset Turnover
- Asset turnover increased from 0.71 in March 2022 to 0.91 in March 2023, indicating improved efficiency in utilizing assets to generate sales. However, this improvement was not sustained. A consistent decline followed, with asset turnover falling to 0.57 by September and December 2025. This decrease in efficiency contributed to the declining ROE, though to a lesser extent than the EBIT margin contraction.
- Financial Leverage
- Financial leverage demonstrated a slight increasing trend over the period, rising from 1.70 in March 2022 to 1.74 by December 2025. While leverage increased, its impact on ROE was partially offset by the declining profitability and efficiency metrics. The increase in leverage amplified the negative effects of the declining EBIT margin and asset turnover.
In summary, the observed decline in ROE is primarily attributable to the substantial decrease in the EBIT margin, coupled with a reduction in asset turnover. While financial leverage increased, its effect was secondary to the performance of these core profitability and efficiency measures. The tax burden provided a minor offsetting effect towards the end of the period. The consistent interest burden suggests that financing costs were not a significant factor in the observed trends.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, demonstrates a clear pattern of initial improvement followed by a subsequent decline over the observed period. Return on Assets (ROA) initially increased from March 2022 to December 2022, then experienced a consistent decrease through December 2025. This overall trend is attributable to changes in both Net Profit Margin and Asset Turnover, which are the two components of ROA.
- Net Profit Margin
- The Net Profit Margin exhibited an upward trend from March 2022 (11.60%) to December 2022 (15.05%). Following this peak, the margin experienced a steady decline, reaching 6.67% by December 2025. This suggests decreasing profitability relative to revenue over time. The most significant drop occurred between September 2024 (8.60%) and March 2025 (8.12%), and continued through December 2025.
- Asset Turnover
- Asset Turnover showed an increasing trend from March 2022 (0.71) to December 2022 (0.91), indicating improved efficiency in utilizing assets to generate revenue. However, from March 2023 onward, the Asset Turnover began a consistent decline, reaching 0.57 in both September 2025 and December 2025. This indicates a decreasing ability to generate sales from the asset base. The rate of decline appeared to accelerate in the latter half of 2025.
- Return on Assets (ROA)
- The ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. The initial increase in ROA, peaking at 13.98% in March 2023, was driven by improvements in both profitability and asset utilization. The subsequent decline in ROA, falling to 3.80% by December 2025, reflects the offsetting negative trends in both the Net Profit Margin and the Asset Turnover. The decline in ROA was particularly pronounced in the final year of the observed period.
The consistent decrease in both Net Profit Margin and Asset Turnover suggests potential challenges in maintaining profitability and efficiently utilizing assets. Further investigation would be required to determine the underlying causes of these trends, such as changes in market conditions, competitive pressures, or internal operational factors.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the disaggregated components of Return on Assets (ROA), reveals a generally declining trend over the observed period. While initial quarters demonstrate robust profitability, subsequent periods show a weakening of key drivers contributing to ROA. The analysis focuses on trends in Tax Burden, Interest Burden, EBIT Margin, and Asset Turnover, and their combined impact on overall ROA.
- Tax Burden
- The Tax Burden exhibits relative stability initially, fluctuating between 0.72 and 0.73. A noticeable downward trend emerges from December 2022, decreasing to 0.61 by September 2025, before a slight increase to 0.63 in the final period. This suggests a decreasing proportion of earnings retained after tax payments, potentially due to changes in tax regulations or profitability distribution.
- Interest Burden
- The Interest Burden remains consistently high, hovering around 0.98 to 0.99 for the majority of the period. A gradual decline is observed towards the end of the period, reaching 0.94 by December 2025. This indicates a decreasing proportion of earnings used to cover interest expenses, potentially reflecting debt reduction or favorable interest rate adjustments.
- EBIT Margin
- The EBIT Margin demonstrates a clear peak in the first half of 2022, reaching 19.67% in June 2022 and 20.81% in September 2022. A consistent downward trend follows, declining to 11.26% by December 2025. This represents a significant erosion of profitability from core operations, likely driven by factors such as increased costs, pricing pressures, or shifts in product mix.
- Asset Turnover
- Asset Turnover shows an initial increase, peaking at 0.91 in March 2023. Subsequently, a more pronounced decline is observed, falling to 0.57 by September and December 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue, potentially due to overcapacity, declining sales, or increased asset holdings. The substantial drop in the latter periods is particularly noteworthy.
- Return on Assets (ROA)
- ROA mirrors the trends observed in its component ratios. It begins at 8.23% in March 2022 and peaks at 13.98% in March 2023. A consistent decline follows, reaching 3.80% by December 2025. The decrease in ROA is primarily driven by the combined effect of the declining EBIT Margin and Asset Turnover, partially offset by the relatively stable Tax and Interest Burdens. The magnitude of the ROA decline suggests a weakening of the company’s ability to generate profits from its assets.
In summary, the analysis reveals a deterioration in financial performance over the examined timeframe. While the Interest and Tax Burdens show some limited positive movement, the significant declines in EBIT Margin and Asset Turnover are the primary drivers of the observed reduction in ROA. Continued monitoring of these trends is recommended to understand the underlying causes and implement appropriate strategic adjustments.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance metrics reveal distinct trends in profitability and associated burdens over the observed period. A general decline in net profit margin is apparent, accompanied by shifts in the contributing factors of tax and interest burdens, as well as the underlying EBIT margin.
- Net Profit Margin
- Net profit margin demonstrated a peak in the first half of 2022, reaching 14.09% in June 2022, following an increase from 11.60% in March 2022. Subsequent quarters showed a gradual decrease, culminating in a low of 6.67% by December 2025. This represents a substantial contraction in profitability over the analyzed timeframe. The decline appears to accelerate in the latter half of the period, with more pronounced drops observed from 2023 onwards.
- EBIT Margin
- The EBIT margin initially exhibited an upward trajectory, increasing from 16.46% in March 2022 to a high of 21.73% in March 2023. However, this was followed by a consistent and significant decline, reaching 11.26% by December 2025. This suggests that the core operational profitability is decreasing, directly impacting the overall net profit margin. The rate of decline in EBIT margin mirrors, and likely drives, the decline in net profit margin.
- Tax Burden
- The tax burden remained relatively stable between March 2022 and September 2023, fluctuating between 0.71 and 0.73. A noticeable downward trend emerges from December 2023, decreasing to 0.63 by December 2025. While a decreasing tax burden would typically contribute positively to net profit, this effect is more than offset by the declining EBIT margin. The reduction in tax burden appears insufficient to counteract the erosion of operational profitability.
- Interest Burden
- The interest burden remained consistently high, fluctuating narrowly between 0.98 and 0.99 for the majority of the period. A slight, but consistent, decrease is observed from March 2024, reaching 0.94 by December 2025. Similar to the tax burden, the reduction in interest burden is not substantial enough to significantly impact the overall net profit margin given the larger declines in EBIT margin.
In summary, the observed trends indicate a weakening of core operational profitability, as evidenced by the declining EBIT margin, which is the primary driver of the decreasing net profit margin. While both tax and interest burdens show slight reductions over time, these reductions are insufficient to offset the impact of the declining EBIT margin. The most significant changes occur in the latter half of the analyzed period, suggesting a potential acceleration of negative trends.
AI Ask an analyst for more