Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) reveals a cyclical pattern characterized by a significant peak in early 2023 followed by a prolonged contraction and a subsequent recovery starting in mid-2026. The movements in ROE are primarily driven by fluctuations in the return on assets (ROA), while financial leverage remains relatively stable, acting as a consistent multiplier throughout the observed period.
- Return on Assets (ROA)
- ROA experienced a strong upward trajectory from March 2022 (8.23%), reaching a peak of 13.98% by March 2023. Following this peak, a consistent downward trend is observed over the next three years, with the ratio bottoming out at 3.34% in March 2026. A sharp reversal occurred in the second and third quarters of 2026, where ROA climbed back to 8.08%, suggesting a recovery in asset productivity or profitability.
- Financial Leverage
- Financial leverage exhibited minimal volatility compared to the profitability metrics. The ratio shifted slightly from 1.70 in March 2022 to a low of 1.59 in June 2023, before gradually increasing to a peak of 1.79 in March 2026. The relative stability of this ratio indicates that changes in the capital structure did not significantly contribute to the overall volatility of the return on equity.
- Return on Equity (ROE) Dynamics
- The ROE trend closely mirrors that of the ROA, confirming that operational efficiency and asset returns were the dominant drivers of shareholder returns. ROE peaked at 22.44% in March 2023, aligning with the peak in ROA. The subsequent decline reached a trough of 5.99% in March 2026. The recovery in the latter half of 2026, culminating in an ROE of 13.88% by September 2026, was facilitated by the rebound in ROA despite a slight moderation in financial leverage to 1.72.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by an initial surge, a prolonged decline, and a subsequent recovery toward the end of the series. ROE peaked at 22.44% in March 2023 before entering a downward trajectory that reached a trough of 5.99% in March 2026. A sharp rebound is observed in the final two quarters, with ROE ascending to 13.88% by September 2026.
- Net Profit Margin
- Profitability followed a cyclical pattern, peaking at 15.41% in March 2023. Following this peak, a consistent contraction occurred over several quarters, with the margin declining to a low of 5.92% by March 2026. This downward trend suggests a period of compressed margins. However, a strong reversal occurred in mid-2026, with the margin climbing back to 11.95% by September 2026, acting as a primary driver for the recovery in overall ROE.
- Asset Turnover
- Operational efficiency showed a general decline from a high of 0.91 in early 2023. The ratio remained relatively stable around 0.75 through early 2024 but experienced a notable drop to 0.56 by March 2026. This indicates a reduction in the effectiveness of assets in generating revenue. Similar to the profit margin, asset turnover showed signs of recovery in the final quarters, increasing to 0.68 by September 2026.
- Financial Leverage
- The leverage ratio remained the most stable of the three DuPont components, although it moved inversely to the profitability and efficiency metrics for a significant portion of the period. After reaching a low of 1.59 in June 2023, leverage gradually increased, peaking at 1.79 in March 2026. This increase in leverage occurred while margins and turnover were falling, suggesting an attempt to maintain equity returns through increased debt or reduced equity, though this was insufficient to offset the decline in operational performance.
The overall analysis indicates that the volatility in ROE was predominantly driven by shifts in net profit margins and asset turnover rather than changes in financial structure. The period of decline between 2023 and early 2026 resulted from a simultaneous erosion of profitability and asset efficiency. The recovery in late 2026 is attributed to a synchronized improvement in both margin expansion and increased asset utilization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited a cyclical trajectory over the analyzed period, peaking at 22.44% in March 2023 before entering a sustained decline that reached a minimum of 5.99% in March 2026. A significant recovery occurred in the final two quarters, with ROE rising to 13.88% by September 2026. This volatility is primarily attributable to fluctuations in operational profitability and asset efficiency rather than changes in financial leverage.
- Operational Profitability
- The EBIT Margin was the most volatile driver of performance. It peaked at 21.73% in March 2023 and experienced a steady compression, reaching a low of 10.33% in March 2026. This downward trend directly correlates with the decline in ROE. However, a sharp rebound was observed in mid-2026, with the margin recovering to 17.62% by September 2026.
- Asset Efficiency
- Asset Turnover showed a marked decline from a high of 0.91 in early 2023 to a low of 0.56 in March 2026. This suggests a period of reduced revenue generation per unit of asset. Similar to the EBIT margin, asset turnover began to recover in the second half of 2026, climbing to 0.68.
- Financial Leverage and Interest Burden
- Financial Leverage remained relatively stable, fluctuating within a narrow range between 1.59 and 1.79. The Interest Burden remained consistently high, staying near 0.99 for the majority of the period, which indicates that interest expenses had a negligible impact on the overall return. This stability confirms that the fluctuations in ROE were driven by operational headwinds and efficiencies rather than shifts in the capital structure.
- Tax Burden
- The Tax Burden remained stable around 0.72 during 2022 and 2023 but entered a period of decline, reaching a low of 0.61 in September 2025. This downward movement indicates a higher effective tax impact on pre-tax income during this window. A recovery followed in 2026, returning to 0.70 by September.
In summary, the decline in ROE through early 2026 was a result of the simultaneous deterioration of EBIT margins and asset turnover. The subsequent recovery in 2026 suggests a return to higher operational efficiency and improved pricing or cost management, while the company's financial leverage and interest obligations remained constant throughout the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of Return on Assets (ROA) reveals a distinct cyclical pattern characterized by a phase of expansion, a prolonged period of contraction, and a subsequent recovery beginning in the second quarter of 2026.
- Net Profit Margin
- A period of margin expansion is observed from March 2022 through March 2023, where the net profit margin rose from 11.60% to a peak of 15.41%. Following this peak, a consistent downward trend persisted for over three years, reaching a low of 5.92% in March 2026. This decline was sharply reversed in the second and third quarters of 2026, with the margin recovering to 11.95%.
- Asset Turnover
- Operational efficiency trends closely align with profitability. Asset turnover increased from 0.71 in March 2022 to a high of 0.91 by the first quarter of 2023. A subsequent gradual decline in asset utilization followed, with the ratio bottoming out at 0.56 in March 2026. A recovery phase is evident toward the end of the period, with the ratio improving to 0.68 by September 2026.
- Return on Assets (ROA)
- The ROA demonstrates the compounded effect of both margin and turnover volatility. The synchronized peak of both components in March 2023 resulted in a maximum ROA of 13.98%. The concurrent erosion of profitability and asset efficiency led to a steady decline in returns, culminating in a period low of 3.34% in March 2026. The return to 8.08% by September 2026 indicates a simultaneous rebound in both the company's ability to generate profit per sale and its efficiency in utilizing assets to generate revenue.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) for the analyzed period exhibits a cyclical trajectory, characterized by a peak in the first quarter of 2023 followed by a prolonged decline and a subsequent recovery toward the end of 2026. The overall volatility in ROA is primarily driven by fluctuations in operating profitability and asset efficiency, while financing and tax burdens provided secondary influences.
- Return on Assets (ROA)
- ROA climbed from 8.23% in March 2022 to a peak of 13.98% in March 2023. Following this peak, a consistent downward trend occurred, reaching a minimum of 3.34% by March 2026. However, a sharp reversal is observed in the second and third quarters of 2026, with ROA recovering to 8.08%.
- EBIT Margin
- Operating profitability served as a primary driver of performance. The EBIT margin expanded from 16.46% in March 2022 to a high of 21.73% in March 2023. A steady contraction followed, with the margin reaching a trough of 10.33% in March 2026. The recovery phase in 2026 shows a rapid rebound to 17.62%, mirroring the recovery seen in the total ROA.
- Asset Turnover
- Asset utilization efficiency improved initially, rising from 0.71 in March 2022 to a peak of 0.91 in late 2022 and early 2023. Efficiency levels remained relatively stable around 0.75 through 2024 but experienced a significant decline to a low of 0.56 in March 2026. An upward trend returned in mid-2026, ending at 0.68.
- Tax Burden
- The tax burden ratio remained stable between 0.71 and 0.73 from March 2022 through March 2024. A period of increased tax drag is evident from June 2024 through March 2026, where the ratio declined to a low of 0.61, indicating a higher effective tax rate. The ratio began recovering in late 2025, reaching 0.70 by September 2026.
- Interest Burden
- The interest burden remained the most stable component of the DuPont analysis. The ratio hovered near 0.99 for the majority of the period, indicating minimal impact from interest expenses on operating profits. A slight dip to 0.93 was noted in December 2025, followed by a return to 0.97 by September 2026.
In summary, the decline in ROA between 2023 and early 2026 was a result of the simultaneous contraction of EBIT margins, a decrease in asset turnover, and an increased tax burden. The recovery observed in the final quarters of the period was led by a strong rebound in operating margins and improved asset efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibited significant volatility throughout the observed period, characterized by a peak in early 2023, a prolonged period of contraction through early 2026, and a sharp recovery in the final two quarters of the series.
- EBIT Margin Trends
- Operating profitability served as the primary driver of net margin fluctuations. The EBIT margin expanded from 16.46% in March 2022 to a peak of 21.73% in March 2023. This was followed by a consistent downward trajectory, reaching a low of 10.33% by March 2026. A strong recovery occurred in the subsequent quarters, with the margin climbing to 17.62% by September 2026, indicating a restoration of operating efficiency or favorable pricing environments.
- Tax Burden Analysis
- The tax burden remained relatively stable between 0.71 and 0.73 from March 2022 through December 2023. Starting in March 2024, a steady decline is observed, with the ratio dropping to a minimum of 0.61 by September 2025. This downward trend indicates an increasing effective tax rate, which placed additional pressure on the conversion of operating profit to net income. A reversal began in late 2025, with the ratio returning to 0.70 by September 2026.
- Interest Burden Evaluation
- The interest burden remained exceptionally stable near 0.99 for the first two years of the analysis, suggesting minimal impact from interest expenses on operating earnings. However, a gradual decline began in 2024, reaching a trough of 0.93 in March 2026. This suggests a relative increase in interest obligations or a decrease in EBIT relative to fixed interest costs. Similar to other metrics, a recovery is noted in 2026, ending at 0.97.
- Net Profit Margin Integration
- The disaggregation reveals that the decline in net profit margin from 15.41% in March 2023 to 5.92% in March 2026 was a result of converging negative pressures: the compression of the EBIT margin was compounded by a deteriorating tax burden and a weakening interest burden. The subsequent recovery to 11.95% by September 2026 was driven primarily by the rebound in EBIT margin, supported by the simultaneous improvement in both tax and interest burden ratios.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?