Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
ConocoPhillips pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to ConocoPhillips for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant cyclical pattern over the observed period, characterized by a sharp increase in 2022 followed by a sustained multi-year decline. ROE peaked at 38.91% on December 31, 2022, before trending downward to 11.34% by March 31, 2026.
- Return on Assets (ROA) Performance
- The Return on Assets followed a trajectory nearly identical to that of the ROE. A strong upward trend was observed during 2022, with ROA rising from 13.78% in March to a peak of 19.91% in December. Subsequently, a consistent decline occurred, with the ratio falling below 10% starting in September 2024 and reaching a period low of 5.97% by March 31, 2026.
- Financial Leverage Stability
- Financial leverage remained remarkably stable throughout the entire analyzed timeframe. The ratio fluctuated within a narrow band between 1.87 and 1.96, maintaining an average close to 1.90. No significant shifts in the capital structure or debt-to-asset proportions were observed, indicating a consistent approach to financial gearing.
- DuPont Disaggregation Insights
- The two-component analysis reveals that the volatility in ROE was driven exclusively by changes in operational efficiency and asset profitability (ROA) rather than changes in financial leverage. Because the leverage ratio remained constant, the contraction in ROE from its 2022 peak is entirely attributable to the decline in ROA, suggesting that the reduction in shareholder returns was a result of diminished net income relative to total assets.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant cyclical pattern, peaking at 38.91% in December 2022 before initiating a sustained downward trajectory to 11.34% by March 2026. This decline is primarily attributed to a simultaneous contraction in profit margins and a reduction in asset utilization efficiency, while the capital structure remained stable.
- Net Profit Margin
- A consistent downward trend is observed in the net profit margin, which declined from a peak of 24.34% in June 2022 to 12.58% by March 2026. The erosion of profitability began accelerating after December 2022, with the margin nearly halving over the observed period, indicating a substantial compression in the company's ability to convert revenue into actual profit.
- Asset Turnover
- Asset efficiency showed an initial period of improvement, rising from 0.58 in March 2022 to a peak of 0.84 in December 2022. However, this efficiency subsequently decayed, falling steadily until it stabilized within a narrow range of 0.45 to 0.49 between December 2024 and March 2026. This suggests that the company's capacity to generate sales from its asset base diminished significantly following the 2022 peak.
- Financial Leverage
- The financial leverage ratio remained remarkably stable throughout the entire analysis period, fluctuating minimally between a low of 1.87 and a high of 1.96. The consistency of this ratio indicates that the fluctuations in ROE were not driven by changes in debt levels or equity financing strategies, but rather by operational performance.
The three-component disaggregation reveals that the deterioration of ROE was a dual-pronged result of decreasing operational profitability and lowering asset turnover. Because financial leverage remained neutral, the overall decline in shareholder returns is directly linked to a weakening of the company's fundamental operational efficiency and pricing power.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant cyclical trajectory, peaking at 38.91% in December 2022 before entering a sustained downward trend to reach 11.34% by March 2026. This erosion in shareholder returns is primarily attributable to a simultaneous decline in operational profitability and asset efficiency, while the financial structure remained relatively constant.
- Operational Profitability (EBIT Margin)
- A consistent contraction in the EBIT margin is observed throughout the majority of the period. After reaching a peak of 37.54% in September 2022, the margin declined steadily, falling to 21.31% by March 2026. This suggests a significant reduction in operating profitability relative to revenue, serving as a primary driver for the overall decline in ROE.
- Asset Efficiency (Asset Turnover)
- Asset turnover followed a pattern similar to the EBIT margin, increasing to a peak of 0.84 in December 2022 before trending downward. By the final quarter of the analysis, the ratio stabilized between 0.47 and 0.49. The reduction in this metric indicates that the company generated progressively less revenue per unit of asset employed, compounding the negative impact of narrowing margins on the final return.
- Financial Leverage and Interest Burden
- Financial leverage remained remarkably stable, fluctuating within a tight range between 1.87 and 1.96. Similarly, the interest burden showed minimal volatility, moving slightly from 0.96 in early 2022 to 0.93 by March 2026. These stability markers indicate that the decline in ROE was not caused by changes in capital structure or an increase in the relative cost of debt servicing.
- Tax Burden
- The tax burden remained relatively steady, generally fluctuating between 0.63 and 0.68. While minor variations are present, there is no evidence of significant tax-driven volatility affecting the net return to shareholders over the analyzed timeframe.
In summary, the deterioration of ROE from its 2022 peak was driven by a dual compression of operating margins and asset utilization. The stability of financial leverage and interest burdens confirms that the performance decline is operational in nature rather than financial, reflecting a reduction in the company's ability to convert assets into operating profit.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical trajectory, characterized by a significant peak in late 2022 followed by a prolonged and steady contraction through the first quarter of 2026.
- Net Profit Margin
- A consistent downward trend is observed in profitability. After maintaining a peak range between 23.80% and 24.34% during 2022, the margin began a steady decline starting in early 2023. This erosion continued throughout the remainder of the period, with the margin falling to 12.58% by March 31, 2026, indicating a substantial reduction in the percentage of revenue retained as net profit.
- Asset Turnover
- Asset efficiency experienced an initial surge, increasing from 0.58 in March 2022 to a peak of 0.84 in December 2022. This improvement was short-lived, as the ratio declined throughout 2023 to 0.59. From 2024 through March 2026, asset turnover remained relatively stagnant, fluctuating within a narrow band between 0.45 and 0.59, suggesting that the company was unable to recover the efficiency levels seen in 2022.
- Combined Impact on ROA
- The fluctuations in ROA are a compounding result of both profitability and asset utilization. The peak ROA of 19.91% recorded in December 2022 was driven by the simultaneous optimization of both net profit margins and asset turnover. The subsequent decline to 5.97% by March 31, 2026, is attributed to the dual impact of contracting margins and diminished asset efficiency, with the margin erosion acting as the primary driver of the long-term downward trend.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical trajectory, peaking at 19.91% in December 2022 before entering a prolonged downward trend to reach 5.97% by March 2026. This erosion in profitability is primarily driven by a simultaneous contraction in operational efficiency and asset productivity, while financial and tax burdens remained relatively stable throughout the period.
- EBIT Margin
- A consistent decline in the EBIT margin is observed, falling from a high of 37.54% in September 2022 to 21.31% by March 2026. The most significant compression occurred between early 2023 and early 2026, indicating a systemic reduction in operating profitability relative to revenue. This trend serves as a primary catalyst for the overall decline in ROA.
- Asset Turnover
- Asset productivity followed a bell-shaped curve, rising from 0.58 in March 2022 to a peak of 0.84 in December 2022. Following this peak, a steady decline ensued, with the ratio stabilizing between 0.45 and 0.49 from December 2024 through March 2026. This suggests that the company generated progressively less revenue per unit of assets held over the latter half of the analyzed period.
- Tax Burden
- The tax burden remained relatively range-bound, fluctuating between 0.63 and 0.68. While there was a slight decrease toward the end of the period, reaching 0.63 in late 2025 and early 2026, this metric did not exert a significant influence on the volatility of the ROA.
- Interest Burden
- The interest burden remained highly stable, starting at 0.96 and experiencing a marginal, gradual decline to 0.93 by March 2026. This stability indicates that interest expenses were well-managed and remained consistent relative to operating income, contributing minimally to the overall decline in asset returns.
The analysis indicates that the deterioration of ROA is a result of operational headwinds rather than financial structure or tax obligations. The convergence of a shrinking EBIT margin and lower asset turnover suggests a dual challenge of decreasing profitability per dollar of sales and decreasing sales per dollar of assets. The stability of the interest and tax burdens confirms that the downward pressure on ROA is originating from the core operating performance.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Net Profit Margin demonstrates a sustained downward trajectory over the analyzed period, decreasing from a peak of 24.34% in June 2022 to 12.58% by March 2026. This contraction reflects a consistent erosion of bottom-line profitability relative to revenue.
- EBIT Margin Analysis
- The primary driver of the reduction in net profitability is the EBIT Margin, which entered a steady decline following a peak of 37.54% in September 2022. By March 2026, the margin compressed to 21.31%, representing a significant decrease in operating efficiency or pricing power. The operating margin's downward slope closely mirrors the overall trend of the Net Profit Margin, indicating that operational headwinds are the dominant factor in the profit decline.
- Tax Burden Evaluation
- The Tax Burden remained relatively stable throughout the observed timeframe, fluctuating within a narrow range between 0.63 and 0.68. While a slight decrease to 0.63 is observed in the final two quarters of the series, these fluctuations were insufficient to counteract the decline in operating margins.
- Interest Burden Assessment
- Interest Burden levels remained highly consistent, starting at 0.96 and ending at 0.93. The marginal decline over the period suggests that financing costs and interest obligations have had a negligible impact on the overall compression of the Net Profit Margin, confirming that the profitability decline is not a result of increased leverage or rising interest expenses.