Stock Analysis on Net
Stock Analysis on Net

ConocoPhillips (NYSE:COP)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

ConocoPhillips, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component DuPont disaggregation reveals that fluctuations in Return on Equity (ROE) are driven almost exclusively by changes in operational asset efficiency rather than shifts in capital structure. The overall trend is characterized by a significant peak in late 2022, followed by a multi-year contraction that bottomed out in early 2026, with a subsequent moderate recovery in the final quarter.

Return on Assets (ROA)
A pronounced cyclical movement is observed in asset returns. ROA increased from 13.78% in March 2022 to a peak of 19.91% by December 2022. Following this peak, a consistent downward trajectory occurred over the next three years, reaching a minimum of 5.97% in March 2026. A slight reversal is noted in June 2026, where ROA improved to 7.47%, suggesting a potential stabilization or recovery in profitability per unit of asset.
Financial Leverage
The financial leverage ratio remained remarkably stable throughout the analyzed period, fluctuating within a narrow band between 1.87 and 1.96. This consistency indicates that the company maintained a disciplined capital structure and did not utilize increased debt to amplify shareholder returns during periods of declining asset performance.
Return on Equity (ROE) and Driver Analysis
ROE mirrored the trajectory of ROA, peaking at 38.91% in December 2022 and declining to 11.34% by March 2026. Because financial leverage remained nearly constant, the volatility in ROE is attributed entirely to the variance in ROA. The direct correlation between these two metrics confirms that the erosion of shareholder returns during the 2023-2025 period was a result of diminishing asset productivity rather than changes in the debt-to-equity mix.

Three-Component Disaggregation of ROE

ConocoPhillips, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a cyclical pattern, characterized by a significant expansion throughout 2022, followed by a prolonged contraction through the first half of 2026. After peaking at 38.91% in December 2022, ROE entered a sustained downward trajectory, reaching a low of 11.34% by March 2026 before showing a modest recovery to 14.20% in June 2026.

Net Profit Margin
A consistent long-term downward trend is observed in profitability. The margin peaked early in the period at 24.34% in June 2022 and declined steadily to 12.58% by December 2025. This compression indicates a reduction in the percentage of revenue retained as net income, serving as a primary driver for the overall decline in ROE.
Asset Turnover
Asset utilization showed significant volatility. Efficiency improved rapidly in 2022, rising from 0.58 to a peak of 0.84 in December 2022. However, this gain was reversed throughout 2023, with the ratio falling to 0.45 by December 2023. From 2024 through June 2026, the turnover ratio remained relatively stagnant, fluctuating within a narrow range between 0.45 and 0.51, suggesting a stabilization of asset productivity at a lower level than the 2022 peak.
Financial Leverage
The leverage ratio remained remarkably stable throughout the entire analysis period, oscillating narrowly between 1.87 and 1.96. This stability indicates that the fluctuations in ROE were not driven by changes in the capital structure or aggressive debt financing, but were instead the result of operational performance.
ROE Synthesis
The disaggregation of ROE reveals that the exceptional performance observed in late 2022 was the result of a simultaneous peak in both profit margins and asset turnover. The subsequent erosion of ROE was caused by the combined effect of shrinking margins and reduced asset efficiency. Since financial leverage remained constant, the decline in shareholder returns is attributable entirely to diminishing operational profitability and lower asset productivity.

Five-Component Disaggregation of ROE

ConocoPhillips, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited a significant peak in late 2022, reaching 38.91% by December 31, 2022, before entering a sustained downward trajectory. This decline continued through March 31, 2026, where ROE reached a period low of 11.34%, followed by a moderate recovery to 14.20% in the final quarter. This overall volatility is primarily driven by fluctuations in operational efficiency and profit margins rather than changes in financial leverage or tax burdens.

EBIT Margin
A consistent downward trend in the EBIT margin is observed, serving as a primary driver for the decline in ROE. After peaking at 37.54% in September 2022, the margin contracted steadily to 21.31% by March 2026. While a slight recovery to 24.34% occurred in June 2026, the long-term compression indicates a reduction in operating profitability relative to revenue.
Asset Turnover
Asset turnover showed an initial increase, peaking at 0.84 in December 2022, which coincided with the peak in ROE. Subsequently, a gradual decline occurred, with the ratio dropping to 0.45 by December 2024. The ratio stabilized between 0.47 and 0.51 in the final periods, suggesting a decrease in the efficiency of asset utilization to generate sales over the analyzed timeframe.
Financial Leverage and Interest Burden
Financial leverage remained remarkably stable, fluctuating within a narrow band between 1.87 and 1.96. Similarly, the interest burden remained constant, generally ranging between 0.93 and 0.97. These metrics indicate that the company maintained a consistent capital structure and that the volatility in ROE was not caused by changes in debt levels or interest expenses.
Tax Burden
The tax burden remained relatively stable throughout the period, moving between a high of 0.68 and a low of 0.63. No significant trends are evident in this component, suggesting that changes in the effective tax rate had a negligible impact on the overall movement of ROE.

The synthesis of these components reveals that the erosion of ROE was a dual result of contracting operating margins and declining asset turnover. The stability of financial leverage and interest obligations indicates that the decline was operational in nature rather than financial. The recovery observed in the final quarter is attributed to a simultaneous uptick in both EBIT margin and asset turnover.


Two-Component Disaggregation of ROA

ConocoPhillips, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a distinct bell-shaped trajectory over the analyzed period, characterized by a sharp escalation throughout 2022 followed by a prolonged and steady decline reaching into early 2026. The peak ROA of 19.91% occurred in December 2022, after which a consistent contraction was observed, bottoming at 5.97% in March 2026 before a marginal recovery to 7.47% in June 2026.

Net Profit Margin
A sustained downward trend in profitability is evident. The margin remained relatively stable and high during 2022, peaking at 24.34% in June. However, a persistent erosion began in early 2023, with the margin falling below 20% by June 2023 and continuing a downward slide to 12.58% by December 2025. This steady compression indicates a diminishing ability to convert revenue into actual profit over the long term.
Asset Turnover
Asset efficiency showed significant volatility. There was an initial phase of improvement in 2022, where the turnover ratio climbed from 0.58 to a peak of 0.84 by December. This gain was subsequently reversed throughout 2023 and 2024, with the ratio falling to a low of 0.45 by December 2024. Efficiency remained subdued through 2025 and the first half of 2026, fluctuating between 0.47 and 0.51.
ROA Disaggregation Analysis
The fluctuations in ROA were driven by the combined effects of margin and turnover. The growth in ROA during 2022 was fueled by both strong profit margins and increasing asset efficiency. Conversely, the subsequent decline in ROA was a result of a dual negative impact: the simultaneous contraction of net profit margins and the degradation of asset turnover. The most significant collapse in ROA occurred between December 2022 and March 2026, as the company faced a simultaneous decline in both its operational profitability and its capacity to generate revenue from its asset base.

Four-Component Disaggregation of ROA

ConocoPhillips, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a cyclical trajectory, peaking at 19.91% in December 2022 before entering a prolonged downward trend that bottomed at 5.97% in March 2026. A marginal recovery to 7.47% is observed by June 2026. The disaggregation of ROA indicates that this decline was primarily driven by a simultaneous contraction in operating profitability and asset utilization, while financing and tax burdens remained relatively stable.

EBIT Margin
Operating profitability showed a consistent decline over the analyzed period. After reaching a peak of 37.54% in September 2022, the margin compressed steadily, reaching a low of 21.31% in March 2026. This suggests a significant reduction in operating efficiency or a decline in the pricing power of the underlying commodities. A partial recovery to 24.34% occurred in the final quarter of the data set.
Asset Turnover
Asset utilization peaked in December 2022 at 0.84, coinciding with the peak in ROA. Subsequently, the ratio declined to a trough of 0.45 by December 2024. This downward trend indicates that the company generated progressively less revenue for every unit of asset employed, contributing heavily to the overall erosion of ROA through 2025.
Interest Burden
The interest burden remained remarkably stable, fluctuating within a narrow range between 0.93 and 0.97. This consistency indicates that interest expenses as a percentage of EBIT did not significantly fluctuate and were not a primary driver of the volatility observed in the overall return on assets.
Tax Burden
The tax burden exhibited minimal volatility, generally ranging between 0.63 and 0.68. While slight variations are present, the stability of this ratio suggests that changes in the effective tax rate had a negligible impact on the trajectory of the net ROA compared to the operational drivers.

In summary, the deterioration of ROA from late 2022 through early 2026 was a result of a dual compression: the EBIT margin decreased by approximately 16 percentage points from its peak, and asset turnover fell by nearly 46%. The stability of the tax and interest burdens confirms that the performance decline was operationally driven rather than a result of increased financial leverage or tax pressures.


Disaggregation of Net Profit Margin

ConocoPhillips, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


A sustained contraction in net profitability is evident over the analyzed period, with the net profit margin declining from a peak of 24.34% in mid-2022 to a low of 12.58% by late 2025, before a moderate recovery to 14.65% in June 2026. The disaggregation of the margin indicates that this trend is primarily driven by operating performance rather than financial or tax-related factors.

EBIT Margin
The EBIT margin shows a persistent downward trend, decreasing from a peak of 37.54% in September 2022 to a low of 21.31% in March 2026. This compression in operating margins is the primary driver of the overall decline in net profit, although a recovery to 24.34% is observed in the final period.
Tax Burden
The tax burden remained relatively constant, oscillating between 0.63 and 0.68. The lack of significant variance indicates that changes in the tax environment had a negligible impact on the net profit margin throughout the period.
Interest Burden
The interest burden exhibited high stability, maintaining a narrow range between 0.93 and 0.97. This suggests that interest obligations remained a minimal and consistent drag on earnings, confirming that the margin erosion was not caused by increased debt servicing costs.
Net Profit Margin Synthesis
The convergence of these ratios reveals that the net profit margin's trajectory closely mirrors that of the EBIT margin. Since both the interest and tax burdens remained stable, the volatility in net income is almost entirely attributable to fluctuations in operating profitability.