Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
ConocoPhillips pages available for free this week:
- Balance Sheet: Assets
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Return on Assets (ROA) since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to ConocoPhillips for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The examined financial metrics reveal a distinct pattern of performance over the observed period. Return on Assets (ROA) demonstrated an initial increase through the end of 2022, followed by a consistent decline through the end of 2025. Financial Leverage remained relatively stable, exhibiting only minor fluctuations. Consequently, Return on Equity (ROE) mirrored the trend of ROA, experiencing a peak in late 2022 and a subsequent decrease through the end of the analyzed timeframe.
- Return on Assets (ROA)
- ROA increased from 13.78% in March 2022 to a high of 19.91% in December 2022. This positive trajectory reversed in early 2023, with ROA declining to 11.42% by December 2023. The downward trend continued into 2024 and 2025, reaching 6.55% in December 2025. This suggests a decreasing efficiency in utilizing assets to generate profit.
- Financial Leverage
- Financial Leverage remained consistently near 1.9, fluctuating within a narrow range of 1.87 to 1.96 throughout the period. This indicates a stable capital structure and consistent use of debt financing relative to equity. The slight increase in leverage in late 2023 and early 2024 was minimal and did not significantly impact overall ROE.
- Return on Equity (ROE)
- ROE followed a similar pattern to ROA, peaking at 38.91% in December 2022. A consistent decline was then observed, with ROE decreasing to 12.39% by December 2025. Given the relative stability of Financial Leverage, the changes in ROE are primarily driven by the fluctuations in ROA. The substantial decrease in ROE suggests a diminishing return for shareholders.
The correlation between ROA and ROE is strong, indicating that the company’s profitability, as measured by its ability to generate earnings from its assets, is the primary driver of shareholder returns. The sustained decline in ROA and, consequently, ROE, warrants further investigation into the underlying factors affecting asset utilization and profitability.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals a dynamic pattern in the company’s profitability and operational efficiency over the observed period. Return on Equity (ROE) initially demonstrated substantial growth, peaking in late 2022, followed by a consistent decline through the end of 2025. This overall trend in ROE is attributable to shifts in Net Profit Margin, Asset Turnover, and Financial Leverage, which are examined in detail below.
- Net Profit Margin
- A clear downward trend is evident in the Net Profit Margin. Starting at 23.91% in March 2022, the margin experienced a slight increase before steadily decreasing to 13.55% by December 2025. This suggests increasing costs relative to revenue, or potentially pricing pressures, impacting profitability. The rate of decline appears to accelerate in the latter half of the period.
- Asset Turnover
- Asset Turnover exhibited an initial increase from 0.58 in March 2022 to a peak of 0.84 in December 2022. Subsequently, it experienced a consistent decline, reaching 0.48 by December 2025. This indicates decreasing efficiency in utilizing assets to generate revenue. The decline is particularly pronounced after September 2023.
- Financial Leverage
- Financial Leverage remained relatively stable throughout the period, fluctuating within a narrow range of 1.87 to 1.96. A slight downward trend is observable in the later periods, but the changes are minimal compared to the fluctuations in Net Profit Margin and Asset Turnover. This suggests that the company’s capital structure did not significantly contribute to the observed changes in ROE.
The initial increase in ROE from March 2022 to December 2022 was driven by improvements in both Net Profit Margin and Asset Turnover, amplified by consistent Financial Leverage. However, the subsequent decline in ROE is primarily attributable to the combined effect of decreasing Net Profit Margin and Asset Turnover. While Financial Leverage remained relatively constant, its impact was insufficient to offset the negative trends in the other two components. The most significant decrease in ROE occurred between September 2024 and December 2025, coinciding with the steepest declines in both Net Profit Margin and Asset Turnover.
The observed trends suggest a weakening of the company’s profitability and operational efficiency. Further investigation into the underlying causes of the declining Net Profit Margin and Asset Turnover is warranted to inform strategic decision-making.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a dynamic shift in performance over the observed period. Initially, Return on Equity (ROE) demonstrated a strong upward trajectory, peaking in December 2022, before experiencing a consistent decline through December 2025. This overall decrease in ROE can be attributed to changes across its constituent components, particularly the EBIT Margin and Asset Turnover.
- Tax Burden
- The Tax Burden remained relatively stable, fluctuating within a narrow range of 0.63 to 0.68 throughout the period. A slight downward trend is observable in the latter half of the period, potentially indicating changes in tax planning or applicable tax rates, though the magnitude of these changes appears limited.
- Interest Burden
- The Interest Burden exhibited remarkable stability, consistently remaining above 0.95. A minor decrease towards 0.94 is noted in the final two quarters, suggesting a slight improvement in the company’s ability to cover its interest expenses, but the effect on overall ROE is minimal given its consistently high value.
- EBIT Margin
- The EBIT Margin displayed a pronounced decline. Starting at 36.77, it peaked at 37.54 before steadily decreasing to 22.92 by December 2025. This represents a significant erosion of profitability, and is the most substantial driver of the observed ROE decline. The rate of decline accelerated in the latter half of the period.
- Asset Turnover
- Asset Turnover initially increased from 0.58 to 0.84, indicating improved efficiency in utilizing assets to generate revenue. However, this positive trend reversed, with Asset Turnover falling to 0.48 by December 2025. This suggests a decreasing ability to generate sales from the company’s asset base, contributing to the overall ROE decline. The decline was particularly sharp after September 2023.
- Financial Leverage
- Financial Leverage remained relatively stable, fluctuating between 1.87 and 1.96. While there are minor variations, the overall impact of leverage on ROE appears consistent throughout the period. A slight downward trend is visible in the final quarters, but it is not substantial.
The combined effect of a declining EBIT Margin and Asset Turnover significantly outweighed the relatively stable Tax Burden, Interest Burden, and Financial Leverage, resulting in the observed decrease in ROE. The most substantial changes occurred after September 2023, indicating a potential shift in the company’s operating environment or strategic direction during that period. Further investigation into the drivers of the EBIT Margin and Asset Turnover declines is warranted.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, demonstrates a notable shift in profitability and efficiency over the observed period. Initially, the metrics suggest strong performance, which subsequently declined, stabilizing at a lower level. The analysis focuses on Net Profit Margin and Asset Turnover as components of Return on Assets (ROA).
- Net Profit Margin
- The Net Profit Margin exhibited a generally decreasing trend throughout the period. Starting at 23.91% in March 2022, it peaked at 24.34% in June 2022 before gradually declining to 13.55% by December 2025. The most significant declines occurred between September 2022 and December 2023, and again between December 2023 and December 2025. This suggests increasing cost pressures or decreasing pricing power over time.
- Asset Turnover
- Asset Turnover showed initial improvement, peaking at 0.84 in December 2022, then experienced a consistent decline. From a high of 0.84, it decreased to 0.48 by December 2025. The rate of decline appeared to accelerate after June 2023. This indicates decreasing efficiency in utilizing assets to generate sales.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the trends in Net Profit Margin and Asset Turnover. It began at 13.78% in March 2022, reaching a peak of 19.91% in December 2022. Subsequently, ROA declined steadily to 6.55% by December 2025. The decline in ROA was most pronounced in the latter half of the observed period, correlating with the simultaneous declines in both Net Profit Margin and Asset Turnover. The initial increase in ROA was driven by improvements in both margin and turnover, while the subsequent decrease reflects the negative impact of declining performance in both areas.
The interplay between Net Profit Margin and Asset Turnover clearly demonstrates their combined influence on ROA. The observed trends suggest a weakening ability to convert investments in assets into profits, potentially indicating increased competitive pressures, operational inefficiencies, or changes in the business environment. Further investigation into the underlying drivers of these trends is warranted.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals notable shifts over the observed period. Return on Assets (ROA) experienced an initial increase followed by a consistent decline. This overall trend is attributable to interacting changes in the EBIT Margin, Asset Turnover, Tax Burden, and Interest Burden.
- Return on Assets (ROA)
- ROA peaked in December 2022 at 19.91% before exhibiting a steady downward trajectory, concluding at 6.55% in December 2025. The most significant decline occurred between December 2022 and December 2024, representing a substantial reduction in profitability relative to asset base. A slight recovery is observed in the first half of 2025, but the overall trend remains negative.
- EBIT Margin
- The EBIT Margin demonstrated an initial increase from 36.77% in March 2022 to 37.54% in September 2022, followed by a consistent decline to 22.92% in December 2025. This decrease in operating profitability is a primary driver of the observed ROA decline. The rate of decline accelerated in the latter half of the period.
- Asset Turnover
- Asset Turnover increased from 0.58 in March 2022 to a peak of 0.84 in December 2022, indicating improved efficiency in utilizing assets to generate revenue. However, this efficiency subsequently decreased, reaching 0.48 in December 2025. This decline in asset utilization contributed to the reduction in ROA, though its impact was less pronounced than that of the EBIT Margin.
- Tax Burden
- The Tax Burden remained relatively stable throughout the period, fluctuating between 0.63 and 0.68. While minor variations exist, the Tax Burden does not appear to be a significant contributor to the changes in ROA. A slight decrease is observed in the final period.
- Interest Burden
- The Interest Burden exhibited remarkable stability, consistently remaining above 0.95. A minor decrease to 0.94 is observed in the final two periods. Similar to the Tax Burden, the Interest Burden does not appear to be a primary driver of the observed ROA changes.
In summary, the decline in ROA is primarily attributable to the decreasing EBIT Margin and, to a lesser extent, the declining Asset Turnover. The Tax and Interest Burdens remained relatively constant and did not significantly influence the overall trend. The period demonstrates a shift from strong profitability and efficient asset utilization to reduced profitability and asset efficiency.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance metrics reveal distinct trends in profitability and associated burdens over the observed period. A consistent decline in net profit margin is evident, accompanied by relatively stable tax and interest burdens, and a decreasing EBIT margin. This suggests that the primary driver of the reduced net profit margin is a contraction in operational profitability.
- Tax Burden
- The tax burden exhibits minimal fluctuation, remaining consistently high, generally between 0.63 and 0.68 throughout the period. A slight decrease is observed in the latter quarters of 2025, falling to 0.63, but this change is not substantial. This indicates a stable effective tax rate for the company.
- Interest Burden
- Similar to the tax burden, the interest burden demonstrates considerable stability, consistently above 0.95. A minor reduction is seen towards the end of the period, decreasing to 0.94 in the final two quarters. This suggests consistent debt management and relatively stable interest expenses.
- EBIT Margin
- The EBIT margin demonstrates a clear downward trend. Starting at 36.77 in March 2022, it steadily declines to 22.92 by December 2025. While there are minor quarterly variations, the overall trajectory is consistently negative. This indicates a weakening in core operational profitability before accounting for interest and taxes.
- Net Profit Margin
- The net profit margin mirrors the trend observed in the EBIT margin, exhibiting a consistent decline from 23.91 in March 2022 to 13.55 in December 2025. The rate of decline appears to accelerate in the later quarters, suggesting increasing pressure on overall profitability. The stability of the tax and interest burdens indicates that the reduction in EBIT margin is directly translating into a lower net profit margin.
In summary, the analysis indicates a consistent erosion of profitability, primarily driven by a decline in the EBIT margin. While tax and interest expenses remain relatively stable, their impact is amplified by the decreasing operational profitability, resulting in a significant reduction in the net profit margin over the analyzed timeframe.