Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial data reveals distinct trends in the key profitability ratios and financial leverage over the observed periods. These trends offer insights into the company's evolving operational efficiency and capital structure management.

Return on Assets (ROA)

The ROA demonstrated a significant recovery from negative territory in early 2021, starting at -5.72% in March 2021 and improving steadily to reach a positive 6.8% by December 2021. This upward trajectory continued into 2022, peaking around 14.29% by the end of the year. In 2023, ROA reached even higher levels, nearing 15.89% in the first quarter but showed a gradual decline throughout the year, tapering off to approximately 9.57% by December. The data from 2024 onwards indicates a continued decreasing trend in ROA, stabilizing around mid-single digits and slightly dipping below 7% by mid-2025. This pattern suggests strong asset profitability improvements initially, followed by a gradual decrease possibly due to market conditions or operational changes.

Financial Leverage

Financial leverage ratios display a modest but consistent downward trend over the entire timeline. Starting near 2.13 in early 2021, the leverage ratio decreased steadily to about 1.89 by the end of 2022 and maintained a slight declining trend through 2023 and 2024. By mid-2025, financial leverage stood at approximately 1.7. This reduction in the leverage ratio reflects a strategy of decreasing reliance on debt financing or increasing equity base relative to debt, which potentially reduces financial risk and interest burden.

Return on Equity (ROE)

The ROE experienced marked volatility with a strong upward recovery after a negative start in early 2021. From -12.17% in March 2021, the ROE surged to a peak exceeding 29% in the first quarter of 2023, highlighting substantial improvements in profitability and efficient equity use. However, after reaching this peak, ROE exhibited a gradual downward trend through late 2023 and into 2024, stabilizing in the low teens by mid to late 2024 and continuing slightly lower into 2025, reaching around 11.81%. This decrease after the peak possibly points to a normalization phase following an exceptional performance period.

In summary, the financial performance shows a period of robust improvement in asset and equity returns starting in mid-2021 and peaking around early 2023, accompanied by a strategy of reducing leverage. Subsequent periods indicate a moderation in returns, suggesting either a cyclical adjustment or shifts in operational and market factors influencing profitability. The steady decline in leverage reflects a balanced approach to managing financial risk through reduced debt reliance.


Three-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance over the observed periods indicates notable fluctuations and emerging patterns across key profitability and efficiency metrics. The net profit margin experienced a significant recovery from negative values in early 2021 to consistent positive levels thereafter, reaching a peak around late 2022 before experiencing a gradual decline, stabilizing at slightly lower levels by mid-2025. This suggests improved cost management or pricing power following initial challenges, although profitability appears to moderate in later quarters.

Asset turnover shows a steady upward trajectory through much of 2021 and 2022, signaling enhanced efficiency in using assets to generate revenue. However, starting from early 2023, there is a noticeable downward trend, indicating a potential stagnation or decrease in operational efficiency relative to asset base, which stabilizes at a reduced ratio by mid-2025.

Financial leverage exhibits a gradual decline over the timeline, moving from above 2.1 times to around 1.7 times by mid-2025. This reduction highlights a conservative approach to debt or an increase in equity base, which may reduce financial risk but could also affect return dynamics depending on overall capital costs.

Return on equity (ROE) aligns with net profit margin trends, showing recovery from negative values in 2021 to robust peaks in late 2022. Afterwards, ROE decreases but remains positive and relatively stable above 11%, reflecting sustained profitability and shareholder value creation despite the diminishing upward momentum seen in earlier periods.

Profitability
Initial losses turned into consistent profits, peaking in late 2022, with a slight decrease but overall sustained profitability through mid-2025.
Operational Efficiency
Asset turnover improved notably until early 2023, after which it declined and remained stable at a moderate level.
Financial Structure
Leverage steadily declined, indicating reduced reliance on debt financing or higher equity levels.
Shareholder Return
ROE improved significantly after early losses, followed by a gradual decline while remaining solidly positive.

In summary, the company shows a recovery and strengthening phase up to late 2022, followed by stabilization with moderate decreases in efficiency and profitability metrics. The strategic reduction in leverage may indicate a cautious financial policy, balancing risk with returns. Overall, the financial data points to improved operational performance and profitability after initial setbacks, with careful financial management in recent periods.


Five-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial analysis reveals several notable trends over the observed periods. The tax burden ratio has remained relatively stable after initial missing values, fluctuating slightly between 0.67 and 0.75, indicating consistent corporate taxation levels. The interest burden ratio has shown remarkable stability, maintaining values close to 0.98 throughout, suggesting effective management of interest expenses relative to earnings before interest and taxes.

Examining profitability, the EBIT margin transitioned from negative values in early 2021 to a period of growth culminating around 20.73% in early 2023, before undergoing a gradual decline to approximately 13.57% by mid-2025. This pattern indicates an initial recovery and expansion phase, followed by a moderation in operating profitability. Asset turnover improved steadily from 0.54 in early 2021 to above 1.0 by late 2021, illustrating enhanced efficiency in utilizing assets to generate revenue. However, a gradual decrease to around 0.74 was observed by mid-2025, signifying a reduction in asset utilization efficiency in later periods.

Financial leverage exhibited a declining trend, starting from values slightly above 2.1 in early 2021 and decreasing steadily to approximately 1.7 by mid-2025. This suggests a reduction in the reliance on debt financing over time, potentially reflecting deleveraging strategies or changes in capital structure.

Return on equity (ROE) aligns with the EBIT margin's trajectory, initially negative and then sharply increasing to a peak near 29.54% around the first quarter of 2023. Subsequently, ROE decreased progressively to roughly 11.81% by mid-2025. The combination of improving profitability, stable interest burden, and declining financial leverage initially propelled equity returns, but the latter periods show a tempering of these gains, possibly due to decreased operational efficiency and profitability margins.

Tax Burden
Relatively stable, indicating consistent taxation rates.
Interest Burden
Highly stable near 0.98, showing effective management of interest costs.
EBIT Margin
From negative to positive peak near 21%, then gradual decline to around 14%.
Asset Turnover
Improved from 0.54 to over 1.0, followed by decline to approximately 0.74.
Financial Leverage
Declined steadily from above 2.1 to about 1.7, indicating reduced debt reliance.
Return on Equity (ROE)
Peaked near 29.54% after initial losses, then decreased to around 12%.

In summary, the data reflect a recovery phase with improving profitability and efficiency through 2023, followed by a phase of moderation and slight decline in key performance indicators. The reduction in financial leverage indicates cautious financial management, while fluctuations in operating margins and asset turnover suggest challenges in sustaining growth momentum in the later periods.


Two-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin demonstrated a significant improvement from a negative margin of -10.55% at the beginning of 2021 to positive values starting in the last quarter of 2021, reaching over 13% during late 2022 and early 2023. After peaking around 14.87% in the first quarter of 2023, the margin sustained a gradual decline, settling near 9.4% by mid-2025. This indicates a recovery phase followed by stabilization in profitability with some downward pressure in recent periods.
Asset Turnover
The asset turnover ratio showed an increasing trend from 0.54 in early 2021 to a peak of approximately 1.08 by the end of 2022, reflecting improved efficiency in asset utilization. However, starting from early 2023, the ratio declined steadily to roughly 0.74 by mid-2025. This decrease suggests a reduction in operational efficiency or slower growth in sales relative to asset base in the latter periods.
Return on Assets (ROA)
Return on assets followed a similar trajectory to net profit margin, moving from negative territory in early 2021 (-5.72%) to positive and increasing returns peaking at 15.89% in early 2023. Subsequent quarters showed a steady decline, with ROA decreasing to around 6.93% by the middle of 2025. This pattern indicates an initial recovery and improved asset profitability which has moderated over time, aligning with observed trends in net profit margin and asset turnover.

Four-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial ratios reflect a series of notable trends across the analyzed periods, revealing shifts in profitability, efficiency, and financial burden.

Tax Burden
The tax burden ratio, available from the first quarter of 2022, exhibits a relatively stable trend, fluctuating marginally between 0.67 and 0.75. Initially, it shows a moderate decline towards the end of 2023 and then stabilizes around 0.7 through the subsequent quarters into mid-2025, indicating consistent effective tax rates over the recent periods.
Interest Burden
From the first quarter of 2022 onwards, the interest burden remains consistently high, oscillating narrowly between 0.97 and 0.99 with a slight tendency towards 0.98 in later periods. This consistency suggests a stable interest expense load relative to earnings before interest and taxes, implying controlled financing costs or steady leverage.
EBIT Margin
The EBIT margin demonstrates a marked recovery from significant negative values in early 2021 towards positive growth by the end of that year. With values rising from -12.86% to peaks exceeding 20% in early 2023, profitability improved substantially. However, after reaching its peak in Q1 2023, the margin gradually declines, settling between approximately 13.5% and 14.7% in the latest quarters, indicating a normalization of operating profitability but at reduced peak levels compared to early 2023.
Asset Turnover
Asset turnover shows an upward trend starting at 0.54 in early 2021 and reaching a peak above 1.0 in late 2022 and early 2023, reflecting enhanced asset utilization and operational efficiency. Subsequently, the ratio declines steadily, dropping to values around 0.74 to 0.75 from mid-2024 onward, implying a reduced ability to generate sales from asset base in recent quarters.
Return on Assets (ROA)
ROA shifts from negative territory in the first half of 2021 to solid positive values by the end of 2021, peaking around 15.9% in Q1 2023. Following this, ROA experiences a gradual decline correlating with the reduction in EBIT margin and asset turnover, ending near 7% by the mid-2025 period. This trend highlights initial strong improvements in overall asset profitability, followed by a moderation consistent with other profitability and efficiency ratios.

Overall, the data illustrate a recovery phase during 2021 extending into 2023, characterized by improved margins and asset efficiency, followed by a stabilization and slight decline in performance metrics from 2023 onward. The stability in tax and interest burdens suggests consistent financial management in these areas despite fluctuations in operational profitability and asset utilization.


Disaggregation of Net Profit Margin

Exxon Mobil Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden
The tax burden ratio, which appears starting from March 31, 2022, demonstrates a generally stable pattern with values oscillating around 0.70 to 0.75. Initially, the ratio is at 0.75 and experiences a slight decline towards 0.67 by December 31, 2023, before stabilizing around 0.70 to 0.71 throughout 2024 and into mid-2025. This indicates a consistent level of tax efficiency over the observed periods.
Interest Burden
The interest burden ratio shows a high and stable level of approximately 0.97 to 0.99 starting in March 2022 and maintaining that level through June 2025. This suggests minimal impact of interest expenses on operating income, reflecting low debt servicing costs or effective management of interest-bearing obligations during this timeframe.
EBIT Margin
The EBIT margin displays a significant improvement from negative values in early 2021, starting at -12.86% and progressively increasing to a positive 11.43% by year-end 2021. This upward trend continued into 2022 with margins reaching a peak near 18.49% in December 2022. Thereafter, a gradual decline is observable, with the margin decreasing to 13.57% by March 2025. Despite the decline, EBIT margins remain positive and reflect strong operating profitability relative to the earlier periods of negative performance.
Net Profit Margin
Similarly, net profit margins improve from negative values in early 2021, beginning at -10.55% and turning positive at 8.33% by December 2021. The margins continue to increase, peaking at 14.87% in March 2023. Following this peak, a downward trend emerges, lowering margins to 9.42% by March 2025. Although this decline indicates some erosion in overall profitability, margins remain substantially above zero, evidencing sustained profitability gains compared to the losses recorded in 2021.