Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analyzed financial ratios reveal significant changes and trends over the presented periods.

Return on Assets (ROA)
Initially, the ROA shows a negative performance, starting at -5.72% and improving gradually until it turns positive by the end of 2021 at 6.8%. This positive trend continues sharply upward into 2022, peaking above 14% in the second half of that year. From early 2023 onwards, the ROA demonstrates a gradual decline, stabilizing around 7% by the end of the series in late 2025. This indicates a period of strong asset profitability followed by a moderation, suggesting effective asset utilization that became less pronounced but remained consistently positive in the later years.
Financial Leverage
The financial leverage ratio starts at just over 2.1 and shows a consistent, though moderate, downward trend throughout the periods. By the end of the data set, the leverage ratio decreases to around 1.7. This gradual reduction suggests a steady decrease in reliance on debt financing relative to equity, reflecting a potentially more conservative capital structure or improved equity base over time.
Return on Equity (ROE)
The ROE follows a similar initial pattern to ROA with negative values at the start, moving from -12.17% to a positive 13.67% by the end of 2021. It then spikes upward in 2022, reaching a peak near 28%, suggesting strong profitability and effective management of shareholder equity during this period. Following this peak, ROE also shows a decline, leveling off at approximately 12% toward the end of the timeline. Although the decrease is noticeable, the ROE remains robust, indicating a sustainable capacity to generate returns for equity holders even as growth moderates.

Three-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals distinct trends in the company's profitability, asset efficiency, leverage, and return on equity over the analyzed periods.

Net Profit Margin
The net profit margin demonstrates a significant recovery from negative values in early 2021, beginning at -10.55% in March 2021 and progressively improving to positive territory by the end of that year. It peaked around 13.41% in September 2022 before showing a gradual decline, stabilizing in the range of approximately 9.2% to 10% throughout 2023 and into mid-2025. This pattern indicates an improvement in profitability followed by a moderate contraction or normalization post-peak.
Asset Turnover
Asset turnover improved steadily from 0.54 in March 2021 to a peak of 1.08 in December 2022, suggesting increasing efficiency in generating sales from assets. However, from 2023 onwards, the ratio exhibits a downward trend, falling to around 0.72 by September 2025, signaling a reduction in asset utilization efficiency over time.
Financial Leverage
Financial leverage ratios remained relatively stable, starting slightly above 2 in early 2021 and trending downward to approximately 1.7 by mid-2025. This indicates a gradual reduction in the use of debt relative to equity, suggesting a more conservative capital structure or deleveraging efforts over the analyzed periods.
Return on Equity (ROE)
ROE experienced noteworthy volatility, beginning with negative returns in the first three quarters of 2021 but recovering sharply to reach nearly 30% by March 2023. Subsequently, ROE exhibits a declining trend, settling between roughly 11.5% and 13% from mid-2024 through to late 2025. This trend mirrors the net profit margin movement and reflects strong profitability improvements followed by moderate decreases while maintaining positive returns.

In summary, the company showed marked improvements in profitability and efficiency through late 2022 and early 2023, accompanied by a gradual decrease in financial leverage. Subsequent periods reflect moderation in profit margins, asset turnover, and ROE, pointing toward a stabilization phase following prior growth peaks.


Five-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial indicators reveals distinct trends in profitability, efficiency, and leverage over the observed periods.

Tax Burden Ratio
The tax burden ratio, initially absent from early periods, appears from March 2022 and remains relatively stable around 0.70 to 0.75 through March 2025. This consistency suggests steady taxation levels impacting the company’s net income after taxes.
Interest Burden Ratio
This ratio shows a high degree of stability, fluctuating narrowly between 0.97 and 0.99 across the periods from March 2022 onward. This indicates that interest expenses relative to earnings before interest and taxes have been consistently managed and kept low.
EBIT Margin (%)
The EBIT margin exhibits significant improvement over time. Starting from negative margins in 2021, it transitions into positive territory by the end of 2021 and peaks at approximately 20.73% in the first quarter of 2023. After this peak, the margin gradually declines but remains strong around mid-teens percentage through 2025, indicating sustained operational profitability despite some retreat from earlier highs.
Asset Turnover (ratio)
Asset turnover shows an increasing trend from 0.54 in March 2021 to a peak around 1.08 in late 2022, reflecting enhanced efficiency in generating sales from assets. However, from 2023 onwards, the ratio exhibits a downward trend, settling around 0.72 by September 2025, which may indicate a reduction in asset utilization efficiency or increased asset base relative to sales.
Financial Leverage (ratio)
Financial leverage has gradually decreased from above 2.1 in early 2021 to approximately 1.7-1.8 by 2025. This decline suggests a shift towards a less leveraged capital structure, implying potential reductions in financial risk and borrowing levels over time.
Return on Equity (ROE) (%)
ROE mirrored the trajectory of EBIT margin, starting with negative returns in early 2021 and turning positive by year-end 2021. It reached a high point near 29.5% in early 2023, followed by a decreasing but still positive trend stabilizing around 11-13% in later periods through 2025. This pattern indicates that shareholder returns improved markedly, reflecting operational gains and effective use of equity, though the peak performance was not sustained.

Overall, the financial data portrays a phase of recovery and growth in profit margins and returns up to early 2023, along with improvements in asset efficiency and reduced leverage. In the subsequent periods, some metrics show moderation—specifically asset turnover and EBIT margin—suggesting a period of adjustment or normalization following earlier growth. The consistent interest and tax burden ratios point to stable external financial conditions.


Two-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals notable shifts in profitability and operational efficiency over the analyzed quarters. The net profit margin experienced a significant recovery from negative values in early 2021, moving from -10.55% in Q1 2021 to positive territory by Q4 2021 at 8.33%. This upward profitability trend continued through 2022, peaking around mid-2022 and stabilizing slightly above 9% in subsequent periods, although with a slight gradual decline towards early 2025.

Asset turnover ratios illustrate an improvement in asset utilization performance from 0.54 at the beginning of 2021 to a peak of approximately 1.08 by the end of 2022. However, from 2023 onward, a gradual decline is observed, falling to around 0.72 by Q3 2025. This suggests a reduced efficiency in generating revenue from assets in the later periods relative to the peak efficiency in 2022.

Return on assets (ROA) closely mirrors the trends seen in net profit margin and asset turnover, with initial negative returns turning positive by Q4 2021. ROA increased sharply through 2022, reaching a high point near 15.89% in Q1 2023, before experiencing a downward adjustment. From 2023 through 2025, ROA displays a gradual but continuous decline, settling just below 7% by Q3 2025, indicating diminishing profitability relative to the total assets over time.

Profitability
Strong recovery from losses in early 2021 to solid profit margins in 2022, with a peak and slight stabilization around 9-10% in the later years.
Asset Efficiency
Steady increase in asset turnover through 2022, followed by a moderate but consistent decline from 2023, indicating decreasing operational efficiency in asset use.
Return on Assets
Improvement corresponds with profitability gains and asset efficiency increases until early 2023, then a gradual erosion of ROA, reflecting the combined effect of declining margins and asset utilization.

In summary, the data indicates a period of recovery and growth through 2021 and 2022, with peak financial performance achieved by early 2023. The following periods exhibit decreasing trends in key profitability and efficiency measures, suggesting emerging challenges in maintaining the heightened performance levels. Continuous monitoring of these metrics will be crucial to identify underlying causes and implement corrective strategies.


Four-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trends exhibit significant shifts over the analyzed periods, reflecting changes in operational efficiency, profitability, and financial burden ratios.

Tax Burden
Beginning from the first available data point, the tax burden ratio demonstrates a moderate downward trend, declining from 0.75 to approximately 0.67 at the lowest point in late 2023, before stabilizing around 0.7 in the subsequent quarters. This indicates a slight improvement in the company's effective tax rate over time, with the ratio consistently remaining below 0.75 in the later periods.
Interest Burden
The interest burden ratio remains remarkably stable throughout the recorded quarters, consistently close to 0.98–0.99. This suggests a steady interest expense relative to EBIT, indicating stable financial leverage and cost of debt without notable fluctuations.
EBIT Margin
A considerable positive shift is observed in EBIT margin from negative values in the first half of 2021 to a robust positive margin by the end of 2021. The margin peaks around 20.73% in the first quarter of 2023, reflecting strong operational profitability enhancement over time. However, after this peak, there is a gradual decline in EBIT margin, tapering down to approximately 13.12% by the third quarter of 2025, which may imply rising operational costs or pricing pressures.
Asset Turnover
The asset turnover ratio displays a rising trend from 0.54 in early 2021 to a peak of approximately 1.08 by the end of 2022, indicating improved efficiency in asset utilization. Following the peak, a gradual decline ensues, dropping to around 0.72 by the third quarter of 2025. This reduction points to a relative decrease in revenue generated per unit of asset, potentially reflecting asset base growth outpacing sales or lower asset efficiency.
Return on Assets (ROA)
The ROA follows a trajectory consistent with EBIT margin and asset turnover trends, moving from negative levels in early 2021 to a significant positive high near 15.89% by March 2023. Post-peak, a consistent decrease is noticeable, with ROA declining to approximately 6.59% by the third quarter of 2025. This pattern suggests that while profitability and asset utilization improved markedly through 2022 and early 2023, factors such as declining margins or asset efficiency have diminished overall returns subsequently.

In summary, the company demonstrated substantial operational recovery and improvement in the 2021 to early 2023 period, manifested in rising EBIT margins, asset turnover, and return on assets. However, the trend moderates and reverses in the later periods, indicating challenges in maintaining peak profitability and efficiency levels. The relatively stable tax and interest burden ratios underline consistent external financial pressures, with internal operational factors primarily driving the observed performance dynamics.


Disaggregation of Net Profit Margin

Exxon Mobil Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden Ratio Trend
The tax burden ratio demonstrates a relatively stable trend from March 2022 through September 2025, fluctuating modestly between 0.67 and 0.75. Specifically, the ratio started near 0.75 in early 2022 and slightly decreased to an approximate range of 0.70 to 0.71 in the subsequent years, indicating consistency in tax-related impacts on profit generation during this period.
Interest Burden Ratio Trend
The interest burden ratio remains consistently high throughout the periods observed, maintaining values close to 0.97 to 0.99 from March 2022 onward. This consistency suggests that interest expenses have had a minimal diminishing effect on operating income, reflecting a stable interest cost environment relative to earnings.
EBIT Margin Trend
The EBIT margin exhibits a significant recovery and improvement over time. Initially, there were negative values in early 2021, reaching as low as -12.86% in March 2021. Starting in the last quarter of 2021, the margin turned positive and expanded substantially, peaking around 20.73% in March 2023. Following this peak, the margin shows a gradual declining pattern, stabilizing around 13.12% by September 2025. This suggests that while profitability before interest and taxes improved markedly from early losses, there is a mild erosion in margin strength in recent periods.
Net Profit Margin Trend
The net profit margin follows a pattern similar to the EBIT margin. It begins with negative results in early 2021 but shifts to positive territory by the end of 2021. The margin then increases to a high of approximately 14.87% in March 2023. After this peak, there is a moderate downward trend, with margins tapering to around 9.22% by September 2025. This indicates that overall profitability after all expenses and tax has improved significantly since early 2021, but pressure on net earnings has been evident post-2023 peak.
Overall Financial Performance Insights
The company experienced a turnaround in profitability from negative margins in early 2021 to substantially positive margins by early 2023. Both EBIT and net profit margins illustrate a strong recovery followed by a plateau and slight decline through 2025. The stability in interest and tax burden ratios suggests a controlled environment in terms of cost and taxation pressures. The trends point to improved operational efficiency and profitability initially, with some indication of margin compression or increased costs affecting earnings more recently.