Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 9.95% = 5.45% × 1.83
Dec 31, 2025 11.12% = 6.42% × 1.73
Sep 30, 2025 11.50% = 6.59% × 1.74
Jun 30, 2025 11.81% = 6.93% × 1.70
Mar 31, 2025 12.63% = 7.34% × 1.72
Dec 31, 2024 12.77% = 7.43% × 1.72
Sep 30, 2024 12.55% = 7.30% × 1.72
Jun 30, 2024 12.73% = 7.41% × 1.72
Mar 31, 2024 15.98% = 8.68% × 1.84
Dec 31, 2023 17.58% = 9.57% × 1.84
Sep 30, 2023 19.09% = 10.24% × 1.86
Jun 30, 2023 24.48% = 13.41% × 1.82
Mar 31, 2023 29.54% = 15.89% × 1.86
Dec 31, 2022 27.04% = 14.29% × 1.89
Sep 30, 2022 27.87% = 14.01% × 1.99
Jun 30, 2022 21.97% = 10.59% × 2.07
Mar 31, 2022 15.24% = 7.27% × 2.10

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance from March 31, 2022, through March 31, 2026, is characterized by a significant peak in profitability during the first quarter of 2023, followed by a sustained multi-year contraction in returns.

Return on Equity (ROE)
Return on Equity exhibited a sharp upward trajectory in the first year, rising from 15.24% in March 2022 to a peak of 29.54% in March 2023. Following this apex, a consistent downward trend is observed, with ROE declining to 9.95% by March 2026. This represents a substantial erosion of shareholder returns over the final thirteen quarters of the analyzed period.
Return on Assets (ROA)
The movement in Return on Assets closely mirrors the trend of Return on Equity, identifying operational profitability as the primary driver of performance. ROA increased from 7.27% in March 2022 to a peak of 15.89% in March 2023. Subsequently, ROA entered a steady decline, falling to 5.45% by March 2026. The correlation suggests that the volatility in equity returns was almost entirely dependent on the company's ability to generate earnings from its asset base.
Financial Leverage
Financial leverage remained relatively stable but followed a general deleveraging trend. The ratio decreased from a high of 2.10 in March 2022 to a low of 1.70 in June 2025, before a slight increase to 1.83 in March 2026. Because leverage decreased or remained flat while ROE was peaking, it is evident that the initial surge in ROE was driven by asset efficiency rather than increased debt utilization.
DuPont Disaggregation Insights
The two-component analysis reveals that the expansion and subsequent contraction of ROE were fundamentally driven by fluctuations in ROA. The reduction in financial leverage acted as a secondary, compounding factor in the decline of ROE; as the company reduced its leverage ratio, the magnifying effect on the diminishing ROA was weakened, further accelerating the drop in returns for shareholders.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 9.95% = 7.76% × 0.70 × 1.83
Dec 31, 2025 11.12% = 8.91% × 0.72 × 1.73
Sep 30, 2025 11.50% = 9.22% × 0.72 × 1.74
Jun 30, 2025 11.81% = 9.42% × 0.74 × 1.70
Mar 31, 2025 12.63% = 9.76% × 0.75 × 1.72
Dec 31, 2024 12.77% = 9.93% × 0.75 × 1.72
Sep 30, 2024 12.55% = 9.92% × 0.74 × 1.72
Jun 30, 2024 12.73% = 10.03% × 0.74 × 1.72
Mar 31, 2024 15.98% = 9.90% × 0.88 × 1.84
Dec 31, 2023 17.58% = 10.76% × 0.89 × 1.84
Sep 30, 2023 19.09% = 11.01% × 0.93 × 1.86
Jun 30, 2023 24.48% = 13.38% × 1.00 × 1.82
Mar 31, 2023 29.54% = 14.87% × 1.07 × 1.86
Dec 31, 2022 27.04% = 13.23% × 1.08 × 1.89
Sep 30, 2022 27.87% = 13.41% × 1.05 × 1.99
Jun 30, 2022 21.97% = 11.06% × 0.96 × 2.07
Mar 31, 2022 15.24% = 8.40% × 0.86 × 2.10

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited a cyclical trajectory over the analyzed period, peaking in the first quarter of 2023 before entering a sustained decline. The initial expansion of ROE from 15.24% in March 2022 to a maximum of 29.54% in March 2023 was primarily driven by significant improvements in operational profitability and asset efficiency. Subsequently, a consistent downward trend emerged, with ROE contracting to 9.95% by March 2026.

Net Profit Margin
Profitability experienced a sharp increase during the first year, rising from 8.40% in March 2022 to a peak of 14.87% in March 2023. Following this peak, a steady decline is observed, with the margin eroding to 7.76% by the end of the period. This compression suggests a reduction in net income relative to revenue, which served as a primary driver for the contraction in equity returns.
Asset Turnover
Asset efficiency improved initially, peaking at 1.08 in December 2022. However, a gradual decline followed, reaching a low of 0.70 by March 2026. The reduction in the turnover ratio indicates a decrease in the ability to generate revenue from the asset base, compounding the negative effect of falling profit margins.
Financial Leverage
The leverage ratio remained relatively stable compared to the other components, trending slightly lower from 2.10 in March 2022 to a range between 1.70 and 1.83. While financial leverage provided a consistent multiplier effect, the marginal increase to 1.83 in March 2026 was insufficient to offset the broader operational declines.

The disaggregation of ROE reveals that financial performance was highly sensitive to profit margins and asset utilization. The peak in equity returns resulted from the synchronization of high margins and peak asset turnover. Conversely, the subsequent decline in ROE was a multi-factor contraction, where the erosion of profitability and operational efficiency outweighed the relative stability of the capital structure.

AI Ask an analyst for more


Five-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 9.95% = 0.71 × 0.98 × 11.18% × 0.70 × 1.83
Dec 31, 2025 11.12% = 0.71 × 0.99 × 12.64% × 0.72 × 1.73
Sep 30, 2025 11.50% = 0.71 × 0.98 × 13.12% × 0.72 × 1.74
Jun 30, 2025 11.81% = 0.71 × 0.98 × 13.57% × 0.74 × 1.70
Mar 31, 2025 12.63% = 0.71 × 0.98 × 14.04% × 0.75 × 1.72
Dec 31, 2024 12.77% = 0.71 × 0.98 × 14.29% × 0.75 × 1.72
Sep 30, 2024 12.55% = 0.70 × 0.98 × 14.49% × 0.74 × 1.72
Jun 30, 2024 12.73% = 0.70 × 0.98 × 14.66% × 0.74 × 1.72
Mar 31, 2024 15.98% = 0.70 × 0.98 × 14.48% × 0.88 × 1.84
Dec 31, 2023 17.58% = 0.70 × 0.98 × 15.62% × 0.89 × 1.84
Sep 30, 2023 19.09% = 0.67 × 0.99 × 16.62% × 0.93 × 1.86
Jun 30, 2023 24.48% = 0.71 × 0.99 × 18.96% × 1.00 × 1.82
Mar 31, 2023 29.54% = 0.72 × 0.99 × 20.73% × 1.07 × 1.86
Dec 31, 2022 27.04% = 0.72 × 0.99 × 18.49% × 1.08 × 1.89
Sep 30, 2022 27.87% = 0.75 × 0.99 × 18.02% × 1.05 × 1.99
Jun 30, 2022 21.97% = 0.73 × 0.98 × 15.40% × 0.96 × 2.07
Mar 31, 2022 15.24% = 0.73 × 0.98 × 11.83% × 0.86 × 2.10

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the five-component DuPont disaggregation reveals a significant cyclical trajectory in Return on Equity (ROE), which peaked in the first quarter of 2023 before entering a sustained period of decline. This volatility is primarily attributed to fluctuations in operational profitability and asset efficiency, while financial structure and tax obligations remained relatively stable.

Return on Equity (ROE)
ROE exhibited a sharp increase from 15.24% in March 2022 to a peak of 29.54% by March 2023. Following this peak, a consistent downward trend is observed, with the ratio contracting to 9.95% by March 2026. This overall decline indicates a reduction in the returns generated for shareholders over the analyzed period.
EBIT Margin
The EBIT margin served as a primary driver of ROE volatility. Profitability expanded from 11.83% in March 2022 to a maximum of 20.73% in March 2023. Subsequently, a long-term compression occurred, with the margin receding to 11.18% by March 2026. This trend suggests a decline in operational efficiency or a reduction in pricing power and commodity margins.
Asset Turnover
Asset efficiency showed a similar pattern to profitability, rising from 0.86 in March 2022 to a peak of 1.08 in December 2022. From that point, a steady decline is evident, reaching 0.70 by March 2026. The downward movement indicates a decrease in the company's ability to generate revenue from its asset base.
Financial Leverage
A general trend of deleveraging is observed throughout the period. The financial leverage ratio decreased from 2.10 in March 2022 to a low of 1.70 in June 2025, before a slight recovery to 1.83 in March 2026. The reduction in leverage diminished the multiplier effect on equity, contributing to the overall decrease in ROE.
Tax and Interest Burdens
Both the tax burden and interest burden remained remarkably stable. The interest burden fluctuated minimally between 0.98 and 0.99, indicating a consistent relationship between EBIT and pre-tax income. The tax burden remained largely constant around 0.70 to 0.73, with a brief dip to 0.67 in September 2023, suggesting that neither tax nor interest expenses were significant drivers of the ROE variance.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 5.45% = 7.76% × 0.70
Dec 31, 2025 6.42% = 8.91% × 0.72
Sep 30, 2025 6.59% = 9.22% × 0.72
Jun 30, 2025 6.93% = 9.42% × 0.74
Mar 31, 2025 7.34% = 9.76% × 0.75
Dec 31, 2024 7.43% = 9.93% × 0.75
Sep 30, 2024 7.30% = 9.92% × 0.74
Jun 30, 2024 7.41% = 10.03% × 0.74
Mar 31, 2024 8.68% = 9.90% × 0.88
Dec 31, 2023 9.57% = 10.76% × 0.89
Sep 30, 2023 10.24% = 11.01% × 0.93
Jun 30, 2023 13.41% = 13.38% × 1.00
Mar 31, 2023 15.89% = 14.87% × 1.07
Dec 31, 2022 14.29% = 13.23% × 1.08
Sep 30, 2022 14.01% = 13.41% × 1.05
Jun 30, 2022 10.59% = 11.06% × 0.96
Mar 31, 2022 7.27% = 8.40% × 0.86

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a cyclical trajectory over the analyzed period, characterized by a significant expansion phase followed by a prolonged contraction. Starting at 7.27% in March 2022, the ROA reached a peak of 15.89% in March 2023 before entering a steady decline, ultimately falling to 5.45% by March 2026.

Net Profit Margin
A strong upward trend in profitability is observed throughout 2022, with the margin increasing from 8.40% to 13.23% by December 31, 2022. The metric peaked at 14.87% in March 2023. Following this apex, a consistent downward trend emerged, with the margin contracting to 7.76% by March 2026. This indicates a gradual reduction in the proportion of revenue converted into net income.
Asset Turnover
Operational efficiency, as measured by asset turnover, improved during the first nine months of 2022, peaking at 1.08 in December 2022. A subsequent and persistent decline is evident from early 2023 onward. The ratio dropped below 1.00 in June 2023 and continued to erode, reaching a period low of 0.70 by March 2026. This suggests a diminishing ability to generate sales relative to the total asset base.

The two-component disaggregation of ROA reveals that the peak in asset returns during early 2023 was driven by the simultaneous optimization of both profit margins and asset utilization. Conversely, the subsequent decline in ROA was not the result of a single factor but a compounding effect of both decreasing profitability and declining asset efficiency. The convergence of these two downward trends accelerated the erosion of the return on assets through the end of the period.

AI Ask an analyst for more


Four-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 5.45% = 0.71 × 0.98 × 11.18% × 0.70
Dec 31, 2025 6.42% = 0.71 × 0.99 × 12.64% × 0.72
Sep 30, 2025 6.59% = 0.71 × 0.98 × 13.12% × 0.72
Jun 30, 2025 6.93% = 0.71 × 0.98 × 13.57% × 0.74
Mar 31, 2025 7.34% = 0.71 × 0.98 × 14.04% × 0.75
Dec 31, 2024 7.43% = 0.71 × 0.98 × 14.29% × 0.75
Sep 30, 2024 7.30% = 0.70 × 0.98 × 14.49% × 0.74
Jun 30, 2024 7.41% = 0.70 × 0.98 × 14.66% × 0.74
Mar 31, 2024 8.68% = 0.70 × 0.98 × 14.48% × 0.88
Dec 31, 2023 9.57% = 0.70 × 0.98 × 15.62% × 0.89
Sep 30, 2023 10.24% = 0.67 × 0.99 × 16.62% × 0.93
Jun 30, 2023 13.41% = 0.71 × 0.99 × 18.96% × 1.00
Mar 31, 2023 15.89% = 0.72 × 0.99 × 20.73% × 1.07
Dec 31, 2022 14.29% = 0.72 × 0.99 × 18.49% × 1.08
Sep 30, 2022 14.01% = 0.75 × 0.99 × 18.02% × 1.05
Jun 30, 2022 10.59% = 0.73 × 0.98 × 15.40% × 0.96
Mar 31, 2022 7.27% = 0.73 × 0.98 × 11.83% × 0.86

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a cyclical trajectory over the analyzed period, characterized by a significant expansion through early 2023, followed by a sustained contraction through March 2026. After reaching a peak of 15.89% in the first quarter of 2023, the ROA declined steadily to 5.45% by the end of the period, reflecting a deterioration in overall asset productivity.

Operating Profitability
The EBIT Margin was a primary driver of the observed ROA volatility. A substantial increase is noted from 11.83% in March 2022 to a peak of 20.73% in March 2023. This gain was subsequently reversed through a consistent downward trend, with the margin contracting to 11.18% by March 2026. The data indicates that the initial surge in returns was heavily supported by an expansion in operating margins which eventually normalized or eroded.
Asset Efficiency
Asset Turnover mirrored the profitability trend, rising from 0.86 in March 2022 to a peak of 1.08 in December 2022. Following this peak, a continuous decline in asset utilization is observed, reaching a low of 0.70 by March 2026. The simultaneous decay in both EBIT margin and asset turnover suggests that the decline in ROA resulted from a combination of lower operational profitability and reduced efficiency in generating revenue from the asset base.
Tax and Interest Burdens
The Tax Burden remained relatively stable, fluctuating within a narrow corridor between 0.67 and 0.75, which indicates a consistent tax environment throughout the period. The Interest Burden exhibited extreme stability, remaining between 0.98 and 0.99. Because these two components showed minimal variance, it is concluded that neither tax obligations nor interest expenses were significant drivers of the fluctuations in the Return on Assets.

AI Ask an analyst for more


Disaggregation of Net Profit Margin

Exxon Mobil Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 7.76% = 0.71 × 0.98 × 11.18%
Dec 31, 2025 8.91% = 0.71 × 0.99 × 12.64%
Sep 30, 2025 9.22% = 0.71 × 0.98 × 13.12%
Jun 30, 2025 9.42% = 0.71 × 0.98 × 13.57%
Mar 31, 2025 9.76% = 0.71 × 0.98 × 14.04%
Dec 31, 2024 9.93% = 0.71 × 0.98 × 14.29%
Sep 30, 2024 9.92% = 0.70 × 0.98 × 14.49%
Jun 30, 2024 10.03% = 0.70 × 0.98 × 14.66%
Mar 31, 2024 9.90% = 0.70 × 0.98 × 14.48%
Dec 31, 2023 10.76% = 0.70 × 0.98 × 15.62%
Sep 30, 2023 11.01% = 0.67 × 0.99 × 16.62%
Jun 30, 2023 13.38% = 0.71 × 0.99 × 18.96%
Mar 31, 2023 14.87% = 0.72 × 0.99 × 20.73%
Dec 31, 2022 13.23% = 0.72 × 0.99 × 18.49%
Sep 30, 2022 13.41% = 0.75 × 0.99 × 18.02%
Jun 30, 2022 11.06% = 0.73 × 0.98 × 15.40%
Mar 31, 2022 8.40% = 0.73 × 0.98 × 11.83%

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibited a cyclical trend over the analyzed period, characterized by a sharp expansion from March 2022 through March 2023, followed by a consistent and prolonged contraction through March 2026. The margin peaked at 14.87% in the first quarter of 2023 before declining to 7.76% by the end of the period.

EBIT Margin
The EBIT margin served as the primary driver of overall profitability. A significant upward trajectory was observed from March 2022 (11.83%) to a peak of 20.73% in March 2023. Subsequently, a steady downward trend occurred, with the margin compressing to 11.18% by March 2026. This indicates that the fluctuations in net profit were almost entirely dictated by operating performance rather than financial or tax structuring.
Tax Burden
The tax burden remained relatively stable, generally fluctuating between 0.67 and 0.75. A slight dip to 0.67 was noted in September 2023, but the ratio converged and stabilized at 0.71 from December 2024 through March 2026, suggesting a consistent effective tax rate during the latter half of the period.
Interest Burden
The interest burden demonstrated minimal volatility, maintaining a tight range between 0.98 and 0.99. This near-constant ratio indicates that interest expenses had a negligible impact on the disaggregation of the net profit margin and that the capital structure remained stable throughout the observed quarters.

In summary, the compression of the net profit margin from its 2023 peak was fundamentally driven by the erosion of the EBIT margin. The stability of both the interest and tax burdens confirms that the decline in bottom-line profitability was a result of operational headwinds rather than increased financing costs or changes in tax obligations.

AI Ask an analyst for more