Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial ratios over the examined periods reveals several important trends and changes.

Return on Assets (ROA)
ROA was negative during 2020, reaching its lowest point around -6.74% in the fourth quarter, indicating poor asset profitability amid challenging conditions. Starting in early 2021, ROA turned positive and demonstrated a strong upward trend, peaking around 15.89% in the second quarter of 2023. Subsequently, there was a gradual decline in ROA throughout 2023 and 2024, stabilizing in the 7.3% to 9.5% range by the end of 2024 and early 2025. This pattern suggests a recovery and improvement in asset utilization after early difficulties, followed by a normalization period.
Financial Leverage
The financial leverage ratio remained relatively stable, ranging between approximately 1.72 and 2.13 over the periods. Initially, there was a slight increase peaking at 2.13 around mid-2020 and early 2021, which then gradually decreased and stabilized near 1.72 from the second half of 2024 onward. The decline in financial leverage indicates a modest reduction in the reliance on debt financing or an increase in equity, pointing to a strengthening of the capital structure over time.
Return on Equity (ROE)
ROE mirrored the trend seen in ROA but with more pronounced fluctuations. The company experienced deeply negative ROE values in 2020, hitting roughly -14.28% in the fourth quarter, revealing substantial challenges impacting shareholders' returns. From 2021, ROE rose sharply and reached a peak of nearly 29.54% by mid-2023, reflecting high profitability and effective equity utilization. After the peak, ROE declined steadily during 2023 and 2024, settling around 12.5% to 17.5%, indicating a decrease but still maintaining strong returns compared to the start of the period.

Overall, the data depicts a recovery phase following significant losses in 2020, with profitability metrics improving substantially across 2021 and mid-2023, followed by a period of stabilization and moderate decline. Financial leverage gently declined, suggesting a cautious approach to debt usage, which may have contributed to the improved returns on equity and assets. The trends imply the company strengthened its profitability and financial health after early setbacks and is currently experiencing a normalization phase in its performance metrics.


Three-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data highlights a series of trends across key performance indicators, including net profit margin, asset turnover, financial leverage, and return on equity (ROE), over the covered periods.

Net Profit Margin
The net profit margin exhibited a significant negative performance in the earlier periods, reaching lows around -12.57% in the first quarter of 2020 and remaining negative through the end of 2020. Starting in the initial quarters of 2021, a strong positive turnaround is observed, with margins increasing steadily and peaking at over 14.87% by the end of 2022. Following this peak, a slight decline and stabilization occur, with margins ranging between approximately 9.76% and 13.38% from early 2023 through the first quarter of 2025, indicating a sustained improvement in profitability compared to the initial periods.
Asset Turnover
Asset turnover was not available for the initial quarters but began at 0.54 in early 2020 and showed a consistent uptrend through the end of 2022, peaking at around 1.08. This suggests improved efficiency in utilizing assets to generate revenue during this time. However, from 2023 onwards, a gradual decline in asset turnover is noticeable, falling to roughly 0.74 by early 2025, which may imply a deceleration in asset utilization efficiency in more recent periods.
Financial Leverage
Financial leverage showed moderate fluctuation over the quarters, beginning near 1.95 in early 2020 and generally decreasing over time to around 1.72 by early 2025. This downward trend in leverage suggests a strategic move toward a more conservative capital structure with potentially reduced reliance on debt financing.
Return on Equity (ROE)
ROE followed a pattern similar to the net profit margin, with deeply negative values in 2020 that bottomed at -14.28% in early 2020 and improved gradually throughout 2021. The metric experienced a pronounced positive surge beginning around 2021, reaching a high of nearly 29.54% by late 2022. Post peak, ROE gradually decreased but maintained a notably positive performance, stabilizing between approximately 12.55% and 24.48% through the first quarter of 2025. This sustained elevated ROE indicates enhanced value generation for shareholders post-recovery.

Overall, the data reveal a significant recovery and improvement in profitability and shareholder returns from the losses experienced around 2020, alongside more efficient use of assets up to late 2022, followed by some moderation. The slight reduction in financial leverage may reflect a cautious approach to managing financial risk during the recovery and stabilization phases.


Five-Component Disaggregation of ROE

Exxon Mobil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio starts being available from the end of 2021, showing a fairly stable pattern around 0.7 to 0.75. This suggests that the effective tax rate remained relatively constant in this period with slight fluctuations, indicating steady tax expense management relative to pre-tax earnings.
Interest Burden
This ratio is also first reported at the end of 2021 and exhibits a high and stable level close to 0.98 to 0.99. The minimal variation implies that interest expenses relative to operating income have been consistently low, indicating effective management of interest costs throughout the observed periods.
EBIT Margin
The EBIT margin shows a significant improvement from negative values in early 2020, starting at around -15% and gradually increasing to positive values by early 2021. Following this turnaround, there is a steady upward trend peaking near 20% in mid-2023. Subsequently, there is a slight but noticeable decline to about 14% by early 2025. Overall, the margin recovery and subsequent stabilization indicate operational profitability improved substantially after the initial downturn but faced some pressure towards the latest quarters.
Asset Turnover
Asset turnover demonstrates a general upward trend from early 2020, increasing from approximately 0.54 to a peak of about 1.08 in early 2023, reflecting enhanced efficiency in using assets to generate revenue. After this peak, there is a gradual decline to around 0.75 by early 2025. This trend may indicate an initial improvement in operational efficiency followed by a reduction in asset utilization or slower sales growth relative to asset base in recent quarters.
Financial Leverage
Financial leverage gradually increases from 1.95 in the first quarter of 2020 to a high of about 2.13 in early 2021, then declines steadily to approximately 1.72 by early 2024 and remains stable thereafter. This suggests a cautious approach to leveraging after an initial increase, with a deleveraging trend that stabilizes at a lower leverage level, potentially signaling risk management or a stronger equity base over time.
Return on Equity (ROE)
ROE mirrors the earlier patterns seen in EBIT margin, starting from negative values in early 2020 and transitioning to strong positive figures from 2021 onwards. It reaches a peak above 29% around mid-2023 before decreasing to about 12-13% by early 2025. This trajectory reflects a recovery from losses to robust profitability and shareholder returns, followed by a moderation that may be related to changes in margins, asset turnover, or leverage.
Summary of Trends
The data depicts a recovery phase beginning in 2021 after a difficult period in early 2020, with improved profitability and efficiency metrics. Operating performance as indicated by EBIT margin and ROE saw notable gains, supported by increased asset utilization. Over time, there is evidence of strategic deleveraging and stable tax and interest burdens. However, the recent downward trends in EBIT margin, asset turnover, and ROE toward 2025 suggest some emerging operational challenges or market conditions affecting growth or margins, warranting attention to maintain profitability levels.

Two-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Profit Margin
The net profit margin showed a substantial negative position during 2020, reaching a low point of -12.57% in the fourth quarter. It improved gradually throughout 2021, turning positive by the end of the year at 8.33%. The positive margins strengthened in 2022 and early 2023, peaking at 14.87% in the second quarter of 2023. After this peak, there was a slight declining trend observed through the remainder of 2023 and into 2024, with margins stabilizing around the 9.7% to 10% range by the first quarter of 2025.
Asset Turnover
Asset turnover was not recorded for the early periods but began at 0.54 in the first quarter of 2020. The ratio improved consistently, peaking at 1.08 in the first quarter of 2023, indicating increased efficiency in using assets to generate revenue. Following this peak, asset turnover showed a downward trend through 2023 and into 2024, decreasing to around 0.75 by the first quarter of 2025, reflecting a reduction in asset utilization effectiveness.
Return on Assets (ROA)
ROA followed a pattern similar to the net profit margin, starting with negative values in 2020, hitting a low of -6.74% in the first quarter. It improved steadily, becoming positive in 2021 and continuing to increase through 2022 and early 2023, reaching a high of 15.89% in the second quarter of 2023. After this peak, ROA declined gradually over the subsequent quarters, settling near 7.3% by the first quarter of 2025. This trend mirrors the variations in profit margin and asset turnover, suggesting interconnected influences on overall asset profitability.

Four-Component Disaggregation of ROA

Exxon Mobil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The Tax Burden ratio data is available only from the end of 2021 onward. It shows a relatively stable trend, fluctuating slightly between 0.67 and 0.75. This indicates a consistent proportion of earnings retained after taxes with a mild decrease toward the end of the given period, suggesting some improvement in tax efficiency or changes in tax regulations.
Interest Burden
The Interest Burden ratio remains consistently high and stable, near 0.98 to 0.99 throughout the observed periods starting from the end of 2021. This consistency indicates that interest expenses in relation to earnings before interest and tax have remained steady, reflecting stable debt service costs and no significant increase in interest burden.
EBIT Margin (%)
The EBIT margin shows significant volatility in the early periods, starting deeply negative at -15.07% (September 2020), gradually improving to positive territory by March 2021. From March 2021 onward, the margin steadily improved, peaking above 20% in mid-2023 before a gradual decline to about 14% by early 2025. This pattern suggests recovery and strengthening profitability after a period of losses, followed by normalization to solid operating margins.
Asset Turnover (ratio)
Asset turnover gradually improved from 0.54 in early 2020 to a peak of 1.08 in early 2023, indicating increased efficiency in using assets to generate revenues. Afterward, the ratio declined to approximately 0.74 by early 2025, pointing to a reduction in asset utilization efficiency or potentially slower revenue growth relative to asset base expansion.
Return on Assets (ROA) (%)
The ROA shows a recovery trend from negative values in 2020, reaching positive territory in early 2021. It continues to improve substantially until early 2023, reaching a peak near 15.89%. Thereafter, ROA declines gradually to around 7.34% by early 2025. This trajectory reflects improving profitability and asset use efficiency during the recovery period, followed by a moderation phase where returns stabilize at moderate positive levels.

Disaggregation of Net Profit Margin

Exxon Mobil Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden Trend
The tax burden ratio exhibits relative stability from the first recorded period in March 2022 through March 2025, ranging between 0.67 and 0.75. There is a slight gradual decline over the quarters starting at 0.75 in early 2022 to a bottom of 0.67 in December 2022, followed by a modest recovery around 0.7 thereafter. This indicates a fairly consistent portion of pre-tax earnings retained after tax with minor fluctuations.
Interest Burden Trend
The interest burden ratio remains highly stable across all analyzed quarters from March 2022 to March 2025, consistently hovering around 0.97 to 0.99. This suggests that interest expenses have been well managed, with a near-constant proportion of earnings retained after interest costs during this period.
EBIT Margin Trend
The EBIT margin demonstrates a notable recovery and positive trajectory from 2020 to 2025. It started with deeply negative margins in 2020 (around -15% to -2.44%) reflecting operational challenges during that period. From March 2021 onward, the margin transitioned into positive territory, reaching a peak of approximately 20.73% by mid-2023. Since then, there has been a modest but consistent decrease, ending at about 14% by the first quarter of 2025. This pattern indicates significant operational improvement followed by some margin contractions possibly due to changing market conditions or cost structures.
Net Profit Margin Trend
The net profit margin follows a similar recovery path as EBIT margin but remains overall lower, which is expected due to the impact of taxes, interest, and other expenses. Starting from negative margins in 2020 (around -12.57% to -2.45%), it turned positive as of early 2021 and peaked near 14.87% by mid-2023. After this peak, there is a gradual decline in net margin, settling near 9.7% to 10% in early 2025. This suggests that while profitability improved substantially after the difficult period in 2020, pressures on net income margins have slightly increased recently.
General Insights
Overall, the data shows a strong rebound from challenging operational and profitability conditions observed in 2020, with steady improvements in both EBIT and net profit margins into 2023. The margins’ softening over 2023 to early 2025 may warrant further evaluation to identify underlying drivers, such as cost increases or pricing pressures. The relatively constant tax and interest burdens imply stable tax planning and manageable debt servicing costs throughout the period analyzed.