Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Exxon Mobil Corp. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Exxon Mobil Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The examined financial metrics reveal a dynamic relationship between profitability, asset utilization, and financial leverage over the observed period. Return on Equity (ROE) demonstrates a pronounced peak in late 2022, followed by a consistent decline through the end of the forecast period. This trend is directly influenced by movements in both Return on Assets (ROA) and Financial Leverage.
- Return on Assets (ROA)
- ROA exhibits a clear upward trajectory from March 2022 to December 2022, increasing from 7.27% to 14.29%. This indicates improving profitability relative to the company’s asset base. However, from the beginning of 2023, ROA consistently declines, reaching 6.42% by December 2025. This suggests a diminishing ability to generate earnings from its assets, potentially due to factors such as increased costs, decreased sales, or less efficient asset management. The rate of decline appears to moderate towards the end of the period.
- Financial Leverage
- Financial Leverage, measured as a ratio, generally decreases over the period. Starting at 2.10 in March 2022, it falls to 1.73 by December 2025. While leverage initially contributes to higher ROE, its decreasing trend partially offsets the impact of the declining ROA. The reduction in leverage suggests a more conservative capital structure, potentially indicating a deliberate strategy to reduce financial risk or a constraint in accessing further debt financing.
- Return on Equity (ROE) – Two-Component Disaggregation
- The initial increase in ROE, peaking at 29.54% in March 2023, is attributable to the combined effect of rising ROA and relatively stable Financial Leverage. However, the subsequent decline in ROE is primarily driven by the decreasing ROA, despite the continued, albeit moderating, reduction in Financial Leverage. The diminishing ROA exerts a stronger downward pressure on ROE than the stabilizing effect of lower leverage. By December 2025, ROE has fallen to 11.12%, representing a substantial decrease from its peak. This indicates a significant reduction in the return generated for shareholders.
The observed trends suggest a shift in the company’s financial performance. While initially benefiting from strong asset utilization and moderate leverage, the company is experiencing a decline in its ability to generate profits from its assets, which is impacting overall shareholder returns. The decreasing leverage may be a strategic response to changing market conditions or internal risk management policies, but it is not fully mitigating the negative impact of the declining ROA on ROE.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals significant fluctuations in Return on Equity (ROE) over the observed period, driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A general trend of decreasing ROE is apparent from late 2022 through the end of the forecast period, though with considerable quarterly variation.
- Net Profit Margin
- The Net Profit Margin demonstrated an increasing trend from March 2022 to March 2023, peaking at 14.87%. Subsequently, the margin experienced a gradual decline, falling to 8.91% by December 2025. This suggests a weakening ability to translate sales into profit over time. The most substantial decrease occurred between March 2024 and December 2025.
- Asset Turnover
- Asset Turnover exhibited an initial increase from 0.86 in March 2022 to 1.08 in December 2022, indicating improved efficiency in utilizing assets to generate sales. However, a consistent downward trend followed, with the ratio decreasing to 0.72 by December 2025. This indicates a diminishing ability to generate sales from each dollar of assets. The decline was particularly pronounced from June 2023 onwards.
- Financial Leverage
- Financial Leverage generally decreased from 2.10 in March 2022 to 1.73 in December 2025. While there were minor fluctuations, the overall trend suggests a reduction in the use of debt financing relative to equity. The decrease appears relatively steady, with no major spikes or drops. A slight increase is observed in September 2025.
The initial increase in ROE observed through March 2023 was primarily driven by improvements in both Net Profit Margin and Asset Turnover, with Financial Leverage remaining relatively stable. The subsequent decline in ROE is attributable to the combined effect of decreasing Net Profit Margin and Asset Turnover, partially offset by the reduction in Financial Leverage. The decreasing margin and turnover appear to be the dominant factors influencing the overall ROE trend. The reduction in leverage provides a limited counterbalancing effect.
The interplay between these three components highlights a shift in the company’s performance. While initially benefiting from increased profitability and efficient asset utilization, the later period is characterized by eroding profitability and declining asset efficiency. The consistent decrease in asset turnover is a notable concern, suggesting potential issues with sales generation or asset management.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. Initial values demonstrate a substantial increase in ROE from March 2022 to September 2022, followed by a general decline through December 2025. This overall trend is driven by changes in the underlying components of the analysis, specifically EBIT Margin, Asset Turnover, and Financial Leverage.
- Tax Burden
- The Tax Burden remained remarkably stable throughout the period, fluctuating within a narrow range of 0.67 to 0.75. This indicates consistent tax management practices with minimal impact on overall profitability. A slight increase is observed in the most recent period, moving towards 0.71.
- Interest Burden
- The Interest Burden also exhibited considerable stability, consistently remaining above 0.98. This suggests a consistently high proportion of operating income is required to cover interest expenses. A minor decrease to 0.99 is noted in later periods, but the impact appears limited.
- EBIT Margin
- The EBIT Margin experienced the most pronounced changes. It increased significantly from 11.83 in March 2022 to a peak of 20.73 in March 2023, indicating improved operational efficiency and profitability. However, a consistent downward trend followed, decreasing to 12.64 by December 2025. This decline is the primary driver of the overall ROE reduction.
- Asset Turnover
- Asset Turnover showed an initial increase from 0.86 to 1.08, suggesting improved efficiency in utilizing assets to generate revenue. However, this was followed by a consistent decline, reaching 0.72 in both September 2025 and December 2025. This decrease indicates a diminishing ability to generate sales from the asset base, contributing to the ROE decline.
- Financial Leverage
- Financial Leverage generally decreased over the period, from 2.10 in March 2022 to 1.73 in December 2025. While a lower leverage ratio reduces financial risk, it also diminishes the potential for amplifying returns. The reduction in leverage partially offset the impact of declining profitability and asset turnover, but did not fully counteract the overall ROE decrease.
In summary, the initial increase in ROE was primarily driven by improvements in EBIT Margin and Asset Turnover. The subsequent decline in ROE is largely attributable to the decreasing EBIT Margin and Asset Turnover, despite a reduction in Financial Leverage. The consistent Tax and Interest Burdens suggest these factors were not significant contributors to the observed changes in ROE.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, demonstrates a period of initial expansion followed by a stabilization and subsequent slight decline. Net Profit Margin and Asset Turnover both contribute to the observed Return on Assets (ROA) trends. Initial increases in both components drove ROA higher, while later decreases in both contributed to a softening of ROA.
- Net Profit Margin
- The Net Profit Margin exhibited an upward trend from March 31, 2022, to March 31, 2023, increasing from 8.40% to 14.87%. This growth then plateaued, with fluctuations between 10.03% and 13.38% through December 31, 2023. A gradual decline is then observed, falling to 8.91% by December 31, 2025. While remaining positive, the margin consistently decreased over the latter portion of the analyzed period.
- Asset Turnover
- Asset Turnover showed an increasing trend from 0.86 in March 31, 2022, peaking at 1.08 in December 31, 2022. Following this peak, the ratio experienced a consistent downward trend, decreasing to 0.72 by December 31, 2025. This indicates a decreasing efficiency in generating sales from the company’s asset base.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. It rose significantly from 7.27% in March 31, 2022, to a high of 15.89% in March 31, 2023. Subsequently, ROA decreased steadily, reaching 6.42% by December 31, 2025. The decline in ROA correlates with the concurrent declines observed in both Net Profit Margin and Asset Turnover, suggesting these factors are primary drivers of the overall performance trend.
The initial period demonstrates strong performance improvements, likely due to favorable market conditions or effective operational strategies. However, the subsequent decline in both profitability and asset utilization suggests increasing challenges in maintaining efficiency and profitability. The consistent decrease in Asset Turnover is particularly noteworthy, indicating a potential need for strategic review of asset management practices.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals notable shifts over the observed period. Return on Assets (ROA) initially demonstrated a strong upward trajectory, peaking in early 2023, before entering a period of consistent decline. This overall trend is a result of interacting changes in the EBIT Margin, Asset Turnover, Tax Burden, and Interest Burden.
- EBIT Margin
- The EBIT Margin exhibited a significant increase from March 2022 to March 2023, rising from 11.83% to 20.73%. Following this peak, the margin experienced a gradual decrease, settling at 12.64% by December 2025. This suggests a diminishing ability to translate sales into operating profit over time, potentially due to increased costs or pricing pressures.
- Asset Turnover
- Asset Turnover showed an initial improvement, increasing from 0.86 in March 2022 to 1.08 in December 2022. However, this metric then consistently declined, reaching 0.72 by December 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue, potentially stemming from overinvestment in assets or declining sales.
- Tax Burden
- The Tax Burden remained relatively stable throughout the period, fluctuating within a narrow range of 0.67 to 0.75. A slight increase is observed towards the end of the period, moving from 0.70 in June 2024 to 0.71 in December 2025. This suggests that changes in the effective tax rate had a limited impact on overall ROA fluctuations.
- Interest Burden
- The Interest Burden demonstrated remarkable stability, consistently remaining above 0.98 throughout the entire period. A minor increase to 0.99 is observed in the final reporting period. This indicates a consistently high proportion of pre-tax profit required to cover interest expenses, and minimal change in the company’s financial leverage or interest rates.
The initial rise in ROA was primarily driven by the substantial improvement in the EBIT Margin, partially offset by a moderate increase in Asset Turnover. The subsequent decline in ROA is attributable to the combined effect of decreasing EBIT Margin and Asset Turnover. The consistent Interest Burden and stable Tax Burden suggest these factors were not primary drivers of the observed changes in ROA. The interplay between profitability and asset efficiency is critical to understanding the overall performance trend.
The consistent decline in Asset Turnover, coupled with the diminishing EBIT Margin, warrants further investigation. Understanding the underlying causes of these trends is crucial for developing strategies to improve future financial performance.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The information presents a quarterly view of key profitability ratios over a three-year period. A consistent pattern emerges regarding the relationship between Earnings Before Interest and Taxes (EBIT) margin and Net Profit Margin, influenced by relatively stable tax and interest burdens. The analysis reveals fluctuations in profitability, with a general trend towards moderation in recent quarters.
- Tax Burden
- The tax burden remained remarkably stable throughout the observed period, fluctuating within a narrow range of 0.67 to 0.75. This consistency suggests minimal changes in effective tax rates or tax planning strategies during the analyzed timeframe. A slight tendency towards a lower tax burden is observed in the latter half of 2022 and early 2023, before stabilizing around 0.70-0.71.
- Interest Burden
- Similar to the tax burden, the interest burden exhibited high stability, consistently remaining above 0.98. A minor decrease to 0.98 is noted in late 2022 and persists through 2023 and into 2024, before a slight increase to 0.99 in the final quarter of 2025. This indicates a consistent level of interest expense relative to EBIT.
- EBIT Margin
- The EBIT margin demonstrated a clear upward trend from March 2022 (11.83%) to December 2022 (18.49%), reflecting improved operational profitability. This positive momentum continued into the first half of 2023, peaking at 20.73% in March 2023. However, a subsequent downward trend is evident, with the EBIT margin declining to 12.64% by December 2025. This decline suggests increasing cost pressures or softening revenue growth.
- Net Profit Margin
- The Net Profit Margin mirrored the trend observed in the EBIT margin. It increased from 8.40% in March 2022 to 14.87% in March 2023, coinciding with the peak in EBIT margin. Following this peak, the Net Profit Margin also experienced a consistent decline, reaching 8.91% by December 2025. The relatively stable tax and interest burdens suggest that the decrease in Net Profit Margin is directly attributable to the decline in EBIT margin. The correlation between the two margins is strong throughout the period.
In summary, the period began with improving profitability, as evidenced by rising EBIT and Net Profit Margins. However, the latter half of the analyzed period shows a clear deceleration and eventual decline in both margins, despite consistent tax and interest expense management. This suggests a shift in underlying business conditions impacting operational performance.