Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) reveals a cyclical trajectory characterized by a significant expansion phase followed by a prolonged period of contraction and eventual stabilization. ROE increased from 15.24% in March 2022 to a peak of 29.54% in March 2023, before entering a steady decline that reached a low of 9.95% in March 2026, with a subsequent recovery to 12.63% by June 2026.
- Return on Assets (ROA)
- ROA served as the primary driver of equity returns throughout the period. A sharp upward trend is observed from March 2022 (7.27%) to a peak of 15.89% in March 2023. Following this peak, ROA exhibited a consistent downward trend, declining to 5.45% by March 2026. The high correlation between ROA and ROE movements suggests that the fluctuations in shareholder returns were fundamentally driven by changes in asset profitability rather than capital structure adjustments.
- Financial Leverage
- The financial leverage ratio remained relatively stable, exhibiting a gradual overall decline. From a high of 2.10 in March 2022, the ratio compressed to a range between 1.70 and 1.74 during 2024 and 2025. A slight increase to 1.83 was noted in March 2026, followed by a correction to 1.79 in June 2026. The limited variance in this ratio indicates that the company did not rely on increased borrowing to inflate ROE during the growth phase, nor did it aggressively deleverage during the decline.
The two-component disaggregation confirms that the volatility in ROE was almost exclusively a function of operating performance. While the reduction in financial leverage from 2.10 to 1.79 contributed marginally to the decline in ROE, the substantial drop in ROA from its 15.89% peak to 7.05% is the dominant factor. The convergence of ROA and ROE trends indicates that the company's ability to generate profit from its asset base was the critical determinant of its overall financial performance during the analyzed timeframe.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) experienced a period of significant expansion between March 2022 and March 2023, peaking at 29.54%. Following this apex, a consistent downward trend was observed, with ROE declining to a low of 9.95% by March 2026, before showing a modest recovery to 12.63% in the final period. This trajectory indicates that the drivers of shareholder returns shifted from a phase of high growth and efficiency to one of contraction and stabilization.
- Net Profit Margin
- Profitability showed a strong upward trend in the initial phases, rising from 8.40% in March 2022 to a peak of 14.87% in March 2023. Subsequently, a steady erosion of margins occurred, reaching a trough of 7.76% in March 2026. The overall trend suggests a period of heightened pricing power or favorable cost environments early in the series, followed by a regression toward lower margins.
- Asset Turnover
- Asset efficiency improved steadily from March 2022, peaking at 1.08 in December 2022. A prolonged decline followed, with the ratio falling to 0.70 by March 2026. This downward movement indicates a reduction in the company's ability to generate revenue from its asset base, contributing significantly to the overall decline in ROE during the 2023–2026 period.
- Financial Leverage
- The leverage ratio exhibited a gradual deleveraging trend, decreasing from 2.10 in March 2022 to 1.70 by June 2025. While leverage remained relatively stable compared to the volatility of profit margins and asset turnover, the general reduction in the multiplier effect of debt contributed to the moderation of ROE over the analyzed timeframe.
The disaggregation of ROE reveals that the peak performance in early 2023 was the result of a synergistic alignment of high profit margins and peak asset turnover. The subsequent decline in ROE was not driven by a single factor but by a simultaneous contraction in all three DuPont components, with the deterioration in asset efficiency and profit margins serving as the primary catalysts for the reduction in equity returns.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Analysis of the five-component Return on Equity (ROE) decomposition reveals a distinct cyclical trajectory, characterized by a sharp expansion in profitability and efficiency through early 2023, followed by a sustained period of contraction.
- Operational Profitability and Asset Efficiency
- The EBIT Margin experienced significant growth from 11.83% in March 2022 to a peak of 20.73% in March 2023. Following this peak, a consistent downward trend was observed, with margins contracting to 11.18% by March 2026. Parallel to this, Asset Turnover peaked at 1.08 in December 2022 before declining to a low of 0.70 by March 2026. The concurrent decline in both operating margins and the ability to generate revenue from assets acted as the primary catalysts for the reduction in overall ROE.
- Financial Leverage and Interest Burden
- Financial Leverage exhibited a general decline from 2.10 in March 2022 to a range between 1.70 and 1.83 in the later periods. This reduction in leverage indicates a shift toward a more conservative capital structure, which reduced the magnifying effect on equity returns. The Interest Burden remained remarkably stable, fluctuating narrowly between 0.98 and 0.99, signifying that interest obligations had a minimal and consistent impact on the transition from operating profit to pre-tax income.
- Taxation Impact
- The Tax Burden remained relatively constant, typically oscillating between 0.67 and 0.75. This stability suggests that the fluctuations in the final ROE figures were driven by operational performance and financial structuring rather than changes in the effective tax environment.
The cumulative effect of these components resulted in ROE peaking at 29.54% in March 2023 and subsequently declining to 9.95% by March 2026. A modest recovery to 12.63% in June 2026 is attributable to a simultaneous uptick in EBIT margins and Asset Turnover.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a significant bell-shaped trajectory over the analyzed period, characterized by a sharp ascent to a peak in early 2023 followed by a prolonged period of contraction and a marginal recovery in the final quarter.
- Net Profit Margin
- Profitability showed a strong upward trend in the first year, rising from 8.40% in March 2022 to a peak of 14.87% by March 2023. Following this peak, a consistent downward trend occurred, with margins compressing to 7.76% by March 2026. A slight recovery to 9.07% was observed in June 2026, suggesting a stabilization of pricing power or cost management after a multi-year decline.
- Asset Turnover
- Asset efficiency initially improved, climbing from 0.86 in March 2022 to a high of 1.08 in December 2022. This indicated an optimal utilization of the asset base to generate revenue. However, a sustained decline followed, with the ratio dropping below 1.0 in June 2023 and reaching a low of 0.70 in March 2026. The final recorded value of 0.78 indicates a modest improvement in asset productivity toward the end of the period.
- Return on Assets (ROA) Disaggregation
- The overall ROA was driven by the synchronized improvement of both profit margins and asset turnover between March 2022 and March 2023, resulting in an expansion from 7.27% to 15.89%. The subsequent decline in ROA to 5.45% by March 2026 was the result of a dual negative impact: the erosion of net margins and the simultaneous decrease in asset turnover. The recovery to 7.05% in June 2026 reflects a simultaneous rebound in both operational efficiency and profitability.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a significant growth phase from March 2022, peaking at 15.89% in March 2023, before entering a prolonged period of contraction that reached a low of 5.45% by March 2026. A modest recovery is noted in the final period of June 2026, where ROA rose to 7.05%.
- Operating Profitability and Margin Trends
- The EBIT Margin served as a primary driver of ROA volatility. An initial upward trend is observed from March 2022 (11.83%) to a peak of 20.73% in March 2023. Following this peak, the margin entered a steady decline, falling to 11.18% by March 2026. This contraction in operating profitability closely correlates with the overall decline in ROA, indicating that reduced operating efficiency or pricing pressures significantly impacted the bottom line.
- Asset Utilization Efficiency
- Asset Turnover showed a positive trajectory in 2022, increasing from 0.86 to a peak of 1.08 by December 2022. However, a consistent downward trend followed, with the ratio declining to 0.70 by March 2026. This suggests a decrease in the company's ability to generate revenue from its asset base. A recovery to 0.78 in June 2026 aligns with the simultaneous uptick in both EBIT Margin and ROA.
- Financial and Tax Burden Stability
- The Interest Burden remained exceptionally stable throughout the analyzed period, fluctuating minimally between 0.98 and 0.99. This indicates that interest expenses had a negligible and constant impact on the conversion of EBIT to net income. The Tax Burden also exhibited relative stability, maintaining a range between 0.67 and 0.75, and settling at 0.71 for most of the period between 2024 and 2026.
- Composite ROA Driver Analysis
- The decline in ROA from the 2023 peak was a result of a dual contraction in both operating margins (EBIT Margin) and asset productivity (Asset Turnover). While tax and interest components remained neutral, the erosion of operational efficiency and revenue generation per asset led to the deterioration of overall asset profitability until the slight recovery observed in mid-2026.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals that overall profitability was primarily driven by operational performance rather than financial or tax structures. Net profit margins experienced a period of expansion, peaking at 14.87% in the first quarter of 2023, before initiating a gradual downward trend that reached a low of 7.76% by March 31, 2026.
- Operating Profitability
- The EBIT margin demonstrates a strong positive correlation with the net profit margin. It rose significantly from 11.83% in March 2022 to a peak of 20.73% in March 2023. Following this peak, a consistent decline was observed, with the margin reaching 11.18% by March 31, 2026, before a slight recovery to 12.51% in June 2026. This pattern suggests that fluctuations in operational efficiency or commodity pricing were the primary catalysts for changes in the bottom line.
- Tax Burden
- The tax burden remained relatively stable, fluctuating within a narrow range between 0.67 and 0.75. Although a low of 0.67 was recorded in September 2023, the ratio generally converged toward 0.71 through the end of 2025 and into 2026. This stability indicates that changes in the effective tax rate did not significantly contribute to the volatility of the net profit margin.
- Interest Burden
- The interest burden remained nearly constant throughout the entire period, fluctuating minimally between 0.98 and 0.99. This near-unity ratio indicates that interest expenses represented a negligible portion of operating income, confirming that the cost of debt had no material impact on the observed trends in profitability.
In summary, the compression of the net profit margin observed from early 2023 through early 2026 is almost entirely attributable to the decline in the EBIT margin. The consistency of the interest and tax burdens confirms that the financial structure and tax obligations remained stable, leaving operational margins as the sole significant variable in the DuPont disaggregation.
AI Ask an analyst for more