Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Exxon Mobil Corp. (NYSE:XOM)

Enterprise Value (EV)

Intermediate level

Current Enterprise Value (EV)

Exxon Mobil Corp., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $56.07
No. shares of common stock outstanding 4,233,483,160
US$ in millions
Common equity (market value)1 237,371 
Add: Noncontrolling interests (per books) 6,980 
Total equity 244,351 
Add: Notes and loans payable (per books) 20,458 
Add: Long-term debt, excluding due within one year (per books) 47,182 
Total equity and debt 311,991 
Less: Cash and cash equivalents 4,364 
Enterprise value (EV) 307,627 

Based on: 10-K (filing date: 2021-02-24).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 56.07 × 4,233,483,160


Historical Enterprise Value (EV)

Exxon Mobil Corp., EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Share price1, 2 $56.70 $53.01 $79.47 $75.74 $80.93
No. shares of common stock outstanding1 4,233,483,160 4,232,190,744 4,234,802,431 4,237,462,159 4,146,513,819
US$ in millions
Common equity (market value)3 240,038  224,348  336,540  320,945  335,577 
Add: Noncontrolling interests (book value) 6,980  7,288  6,734  6,812  6,505 
Total equity 247,018  231,636  343,274  327,757  342,082 
Add: Notes and loans payable (book value) 20,458  20,578  17,258  17,930  13,830 
Add: Long-term debt, excluding due within one year (book value) 47,182  26,342  20,538  24,406  28,932 
Total equity and debt 314,658  278,556  381,070  370,093  384,844 
Less: Cash and cash equivalents 4,364  3,089  3,042  3,177  3,657 
Enterprise value (EV) 310,294  275,467  378,028  366,916  381,187 

Based on: 10-K (filing date: 2021-02-24), 10-K (filing date: 2020-02-26), 10-K (filing date: 2019-02-27), 10-K (filing date: 2018-02-28), 10-K (filing date: 2017-02-22).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Exxon Mobil Corp.’s Annual Report.

3 2020 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 56.70 × 4,233,483,160

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Exxon Mobil Corp.’s EV decreased from 2018 to 2019 but then slightly increased from 2019 to 2020.