Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Exxon Mobil Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $116.24
No. shares of common stock outstanding 3,967,844,307
US$ in millions
Common equity (market value)1 461,222
Add: Noncontrolling interests (per books) 7,736
Total equity 468,958
Add: Notes and loans payable (per books) 4,090
Add: Long-term debt, excluding due within one year (per books) 37,483
Total equity and debt 510,531
Less: Cash and cash equivalents 31,539
Enterprise value (EV) 478,992

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 116.24 × 3,967,844,307


Historical Enterprise Value (EV)

Exxon Mobil Corp., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $104.32 $109.73 $76.77 $56.70 $53.01
No. shares of common stock outstanding1 3,967,844,307 4,070,984,988 4,233,592,429 4,233,483,160 4,232,190,744
US$ in millions
Common equity (market value)3 413,926 446,709 325,013 240,038 224,348
Add: Noncontrolling interests (book value) 7,736 7,424 7,106 6,980 7,288
Total equity 421,662 454,133 332,119 247,018 231,636
Add: Notes and loans payable (book value) 4,090 634 4,276 20,458 20,578
Add: Long-term debt, excluding due within one year (book value) 37,483 40,559 43,428 47,182 26,342
Total equity and debt 463,235 495,326 379,823 314,658 278,556
Less: Cash and cash equivalents 31,539 29,640 6,802 4,364 3,089
Enterprise value (EV) 431,696 465,686 373,021 310,294 275,467

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 104.32 × 3,967,844,307

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Exxon Mobil Corp. EV increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.