Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Exxon Mobil Corp., current price multiples

Microsoft Excel
Exxon Mobil Corp. Chevron Corp. ConocoPhillips Devon Energy Corp. Marathon Petroleum Corp. Occidental Petroleum Corp. Pioneer Natural Resources Co. Valero Energy Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $120.20
No. shares of common stock outstanding 4,003,192,787
Growth rate (g) 4.75%
 
Earnings per share (EPS) $13.92
Next year expected EPS $14.59
Operating profit per share $19.74
Sales per share $99.59
Book value per share (BVPS) $48.72
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 8.63 9.01 7.89 5.20 4.20 4.64 6.96 4.41 7.42 7.78
Price to next year expected earnings 8.24 9.09 7.25 5.01 4.03 4.86 6.62 4.28 7.22 7.69
Price-earnings-growth (PEG) 1.82 0.89 1.32 0.98 1.36 1.45 2.66 6.19
Price to operating profit (P/OP) 6.09 6.33 5.10 3.87 2.84 4.13 5.32 3.24 5.28 5.56
Price to sales (P/S) 1.21 1.35 1.88 1.63 0.34 1.58 2.24 0.29 1.05 1.10
Price to book value (P/BV) 2.47 2.01 3.07 2.80 2.20 1.93 2.42 2.16 2.33 2.41

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Exxon Mobil Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 8.01 14.11 15.64 16.15
Price to operating profit (P/OP) 5.65 9.86 10.14 10.20
Price to sales (P/S) 1.12 1.17 1.34 0.88 1.20
Price to book value (P/BV) 2.29 1.93 1.53 1.17 1.75

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Exxon Mobil Corp. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Exxon Mobil Corp. P/BV ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Earnings (P/E)

Exxon Mobil Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 4,070,984,988 4,233,592,429 4,233,483,160 4,232,190,744 4,234,802,431
Selected Financial Data (US$)
Net income (loss) attributable to ExxonMobil (in millions) 55,740 23,040 (22,440) 14,340 20,840
Earnings per share (EPS)2 13.69 5.44 -5.30 3.39 4.92
Share price1, 3 109.73 76.77 56.70 53.01 79.47
Valuation Ratio
P/E ratio4 8.01 14.11 15.64 16.15
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 8.71 16.81 70.06 15.30
ConocoPhillips 7.07 14.66 8.77 12.60
Devon Energy Corp. 6.22 12.71 4.33
Marathon Petroleum Corp. 3.85 4.32 11.68 15.03
Occidental Petroleum Corp. 4.24 23.89 12.08
Pioneer Natural Resources Co. 6.14 25.60 29.80 24.58
Valero Energy Corp. 4.26 37.78 12.12 10.91
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 6.97 14.24 21.19 14.38
P/E Ratio, Industry
Energy 7.31 14.69 35.32 14.88

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) attributable to ExxonMobil ÷ No. shares of common stock outstanding
= 55,740,000,000 ÷ 4,070,984,988 = 13.69

3 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 109.73 ÷ 13.69 = 8.01

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Exxon Mobil Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 4,070,984,988 4,233,592,429 4,233,483,160 4,232,190,744 4,234,802,431
Selected Financial Data (US$)
Operating income (loss) (in millions) 79,033 32,967 (26,520) 22,121 33,004
Operating profit per share2 19.41 7.79 -6.26 5.23 7.79
Share price1, 3 109.73 76.77 56.70 53.01 79.47
Valuation Ratio
P/OP ratio4 5.65 9.86 10.14 10.20
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 6.12 11.40 30.35 10.37
ConocoPhillips 4.57 8.66 6.04 7.12
Devon Energy Corp. 4.63 11.08 61.70 8.76
Marathon Petroleum Corp. 2.60 9.79 5.52 7.50
Occidental Petroleum Corp. 3.78 7.96 45.37 8.81
Pioneer Natural Resources Co. 4.70 16.34 170.14 14.48 10.80
Valero Energy Corp. 3.13 16.50 7.65 7.45
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 4.96 10.43 12.00 9.42
P/OP Ratio, Industry
Energy 5.22 10.73 16.22 9.79

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 79,033,000,000 ÷ 4,070,984,988 = 19.41

3 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 109.73 ÷ 19.41 = 5.65

5 Click competitor name to see calculations.


Price to Sales (P/S)

Exxon Mobil Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 4,070,984,988 4,233,592,429 4,233,483,160 4,232,190,744 4,234,802,431
Selected Financial Data (US$)
Sales and other operating revenue (in millions) 398,675 276,692 178,574 255,583 279,332
Sales per share2 97.93 65.36 42.18 60.39 65.96
Share price1, 3 109.73 76.77 56.70 53.01 79.47
Valuation Ratio
P/S ratio4 1.12 1.17 1.34 0.88 1.20
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.31 1.69 2.09 1.46 1.43
ConocoPhillips 1.68 2.58 3.52 1.94 2.16
Devon Energy Corp. 1.95 2.93 3.03 1.40 1.24
Marathon Petroleum Corp. 0.32 0.35 0.51 0.25 0.43
Occidental Petroleum Corp. 1.45 1.40 1.39 1.44 2.80
Pioneer Natural Resources Co. 1.98 3.03 4.58 2.33 2.56
Valero Energy Corp. 0.28 0.31 0.48 0.27 0.29
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 0.99 1.18 1.41 0.88 1.11
P/S Ratio, Industry
Energy 1.03 1.22 1.40 0.91 1.14

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Sales and other operating revenue ÷ No. shares of common stock outstanding
= 398,675,000,000 ÷ 4,070,984,988 = 97.93

3 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 109.73 ÷ 97.93 = 1.12

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Exxon Mobil Corp. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

Exxon Mobil Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 4,070,984,988 4,233,592,429 4,233,483,160 4,232,190,744 4,234,802,431
Selected Financial Data (US$)
Total ExxonMobil share of equity (in millions) 195,049 168,577 157,150 191,650 191,794
Book value per share (BVPS)2 47.91 39.82 37.12 45.28 45.29
Share price1, 3 109.73 76.77 56.70 53.01 79.47
Valuation Ratio
P/BV ratio4 2.29 1.93 1.53 1.17 1.75
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.94 1.89 1.50 1.42 1.47
ConocoPhillips 2.75 2.61 2.22 1.80 2.47
Devon Energy Corp. 3.35 3.86 5.07 1.50 1.44
Marathon Petroleum Corp. 2.02 1.61 1.60 0.91 1.19
Occidental Petroleum Corp. 1.76 1.79 1.33 0.86 2.34
Pioneer Natural Resources Co. 2.14 2.37 2.78 1.86 1.98
Valero Energy Corp. 2.09 1.91 1.65 1.35 1.57
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 2.19 2.02 1.63 1.28 1.69
P/BV Ratio, Industry
Energy 2.26 2.08 1.66 1.32 1.68

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total ExxonMobil share of equity ÷ No. shares of common stock outstanding
= 195,049,000,000 ÷ 4,070,984,988 = 47.91

3 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 109.73 ÷ 47.91 = 2.29

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Exxon Mobil Corp. P/BV ratio increased from 2020 to 2021 and from 2021 to 2022.