Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

Statement of Comprehensive Income 

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Exxon Mobil Corp., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) including noncontrolling interests 35,063 37,354 57,577 23,598 (23,251)
Foreign exchange translation adjustment (3,550) 1,241 (3,482) (872) 1,916
Adjustment for foreign exchange translation (gain) loss included in net income 609 (2) 14
Postretirement benefits reserves adjustment, excluding amortization 557 (369) 3,395 3,118 30
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs 43 61 403 925 896
Other comprehensive income (loss), net of income taxes (2,950) 1,542 316 3,169 2,856
Comprehensive income (loss) including noncontrolling interests 32,113 38,896 57,893 26,767 (20,395)
Comprehensive (income) loss attributable to noncontrolling interests (1,063) (1,605) (1,659) (786) 743
Comprehensive income (loss) attributable to ExxonMobil 31,050 37,291 56,234 25,981 (19,652)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Income (Loss) including Noncontrolling Interests
The company exhibited a notable recovery in net income after a significant loss in 2020. The net loss of $23,251 million in 2020 reversed sharply to a profit of $23,598 million in 2021, followed by continued growth to $57,577 million in 2022. However, net income decreased to $37,354 million in 2023 and further declined slightly to $35,063 million in 2024, indicating a peak in profitability in 2022 with a downward trend thereafter.
Foreign Exchange Translation Adjustment
Foreign exchange translation adjustments were positive in 2020 ($1,916 million), turned negative in 2021 and 2022 (with losses of $872 million and $3,482 million respectively), rebounded to a positive adjustment of $1,241 million in 2023, but moved back into negative territory (-$3,550 million) in 2024. This suggests volatility in currency effects on the company’s financials with no consistent directional trend.
Adjustment for Foreign Exchange Translation Gain (Loss) Included in Net Income
Some fluctuation is evident in adjustments related to foreign exchange translation gain or loss, with a small gain of $14 million in 2020, a slight loss of $2 million in 2021, absence of data for 2022, and a significant gain of $609 million in 2023. No data is recorded for 2024, implying inconsistent or irregular impacts in this category.
Postretirement Benefits Reserves Adjustment, Excluding Amortization
This item showed a pronounced increase from a low base of $30 million in 2020 to $3,118 million in 2021, followed by a smaller gain in 2022 ($3,395 million). However, it sharply reversed to a negative adjustment of $369 million in 2023, with a modest positive adjustment of $557 million in 2024. This pattern indicates significant fluctuations in postretirement reserves adjustments over the years.
Amortization and Settlement of Postretirement Benefits Reserves Adjustment Included in Net Periodic Benefit Costs
Amortization and settlement costs remained relatively stable between 2020 and 2021, at $896 million and $925 million respectively, then steadily decreased over the subsequent years to $403 million in 2022, $61 million in 2023, and $43 million in 2024, reflecting a declining trend in these charges.
Other Comprehensive Income (Loss), Net of Income Taxes
Other comprehensive income showed a general decline from $2,856 million in 2020 and $3,169 million in 2021 to a substantially lower $316 million in 2022. It experienced some recovery in 2023 to $1,542 million before turning negative at -$2,950 million in 2024, indicating increased volatility and a downward pressure in other comprehensive income in recent periods.
Comprehensive Income (Loss) Including Noncontrolling Interests
Comprehensive income improved significantly from a loss of $20,395 million in 2020 to a gain of $26,767 million in 2021, reaching a peak of $57,893 million in 2022 before declining to $38,896 million in 2023 and $32,113 million in 2024. This pattern mirrors the net income trend with peak performance in 2022 followed by a softening in subsequent years.
Comprehensive (Income) Loss Attributable to Noncontrolling Interests
Amounts attributable to noncontrolling interests swung from a positive $743 million in 2020 to negative values starting 2021 (-$786 million), deepening losses in 2022 (-$1,659 million) and somewhat stabilizing but remaining negative in 2023 (-$1,605 million) and 2024 (-$1,063 million). This reflects a reduction in income contribution from noncontrolling interests over the period.
Comprehensive Income (Loss) Attributable to ExxonMobil
The portion attributable to the company followed the overall comprehensive income trend closely, moving from a loss of $19,652 million in 2020 to gains of $25,981 million in 2021 and $56,234 million in 2022, then declining to $37,291 million in 2023 and $31,050 million in 2024. The data indicates improvement post-2020 but a gradual decrease in comprehensive income after the peak year.