Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

Analysis of Solvency Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Exxon Mobil Corp., solvency ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage
Fixed charge coverage

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Solvency ratios demonstrate a generally improving financial position over the five-year period. A consistent theme across multiple metrics is a reduction in leverage, followed by stabilization in the later years. Coverage ratios, while fluctuating, remain robust, indicating a strong ability to meet fixed and interest obligations.

Debt Levels
The company exhibits a decreasing trend in debt relative to equity, capital, and assets from 2021 through 2024. Debt to equity decreased from 0.28 in 2021 to 0.16 in 2024, before a slight increase to 0.17 in 2025. Similar patterns are observed in debt to capital, declining from 0.22 to 0.14 over the same period, with a subsequent increase to 0.14 in 2025. Debt to assets followed suit, decreasing from 0.14 to 0.09, then increasing to 0.10 in 2025. Inclusion of operating lease liabilities results in slightly higher ratios, but the trends remain consistent.
Leverage Ratios
Financial leverage, representing total assets to equity, decreased from 2.01 in 2021 to 1.72 in 2024, indicating a reduced reliance on debt financing. This metric stabilized at 1.73 in 2025. The decline suggests an improvement in the company’s capital structure.
Coverage Ratios
Interest coverage, measuring the ability to pay interest expenses from earnings, experienced significant volatility. It rose sharply from 33.98 in 2021 to 98.43 in 2022, then decreased to 63.17 in 2023 and 50.07 in 2024, before recovering to 69.44 in 2025. Despite these fluctuations, the ratio consistently remains at a high level, demonstrating a comfortable margin of safety. Fixed charge coverage followed a similar pattern, peaking in 2022 at 31.21, declining to 15.85 in 2024, and increasing slightly to 14.52 in 2025. This ratio also indicates a strong capacity to meet all fixed obligations.

Overall, the solvency position appears to be strengthening, characterized by decreasing debt ratios and consistently high coverage ratios. The stabilization of debt ratios in 2025 suggests a potential plateau in deleveraging efforts, while coverage ratios indicate continued strong financial health.


Debt Ratios


Coverage Ratios


Debt to Equity

Exxon Mobil Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Notes and loans payable
Long-term debt, excluding due within one year
Total debt
 
Total ExxonMobil share of equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Chevron Corp.
ConocoPhillips
Debt to Equity, Sector
Oil, Gas & Consumable Fuels
Debt to Equity, Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to equity = Total debt ÷ Total ExxonMobil share of equity
= ÷ =

2 Click competitor name to see calculations.


The debt to equity ratio demonstrates a decreasing trend over the observed period, indicating a strengthening of the company’s financial position with respect to its reliance on debt financing. Initial values show a ratio of 0.28 in 2021, followed by consistent declines through 2024.

Debt to Equity Ratio Trend
The ratio decreased from 0.28 in 2021 to 0.21 in 2022, representing a notable reduction in leverage. This downward trend continued into 2023 and 2024, reaching a low of 0.16. A slight increase to 0.17 is observed in 2025, but the ratio remains significantly lower than the 2021 level.

Total debt remained relatively stable between 2022 and 2024, fluctuating between approximately US$41.193 billion and US$41.710 billion. A modest increase in total debt to US$43.537 billion is noted in 2025. Simultaneously, total equity exhibited a substantial increase from US$168.577 billion in 2021 to US$263.705 billion in 2024, before decreasing slightly to US$259.386 billion in 2025. This growth in equity is the primary driver of the declining debt to equity ratio.

Debt Levels
While total debt experienced minor fluctuations, it did not demonstrate a significant upward trajectory. The relative stability of debt, coupled with the growth in equity, contributed to the observed improvement in the debt to equity ratio.
Equity Growth
The substantial increase in total equity between 2021 and 2024 suggests strong profitability and/or significant equity infusions. The slight decrease in equity in 2025 did not offset the prior gains, and the ratio remained at a comparatively low level.

The observed trend suggests the company has been decreasing its financial risk by reducing its reliance on debt relative to equity. The slight increase in the ratio in 2025 warrants monitoring, but the overall trend remains positive from a solvency perspective.


Debt to Equity (including Operating Lease Liability)

Exxon Mobil Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Notes and loans payable
Long-term debt, excluding due within one year
Total debt
Operating lease liability due within one year (included in Accounts payable and accrued liabilities)
Long-term operating lease liability (included in Other long-term obligations)
Total debt (including operating lease liability)
 
Total ExxonMobil share of equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Chevron Corp.
ConocoPhillips
Debt to Equity (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels
Debt to Equity (including Operating Lease Liability), Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total ExxonMobil share of equity
= ÷ =

2 Click competitor name to see calculations.


The debt to equity ratio, including operating lease liabilities, demonstrates a decreasing trend over the observed period. Total debt remained relatively stable, fluctuating between approximately US$46.8 billion and US$50.4 billion, while total equity exhibited a significant increase, particularly between 2022 and 2024. This dynamic resulted in a consistent decline in the ratio, indicating a strengthening of the company’s solvency position.

Debt to Equity Ratio Trend
The ratio decreased from 0.31 in 2021 to 0.24 in 2022, representing a substantial reduction in leverage. This decline continued, albeit at a slower pace, reaching 0.18 in 2024. A slight increase to 0.19 was observed in 2025, but the ratio remained significantly lower than the levels recorded in 2021 and 2022.
Total Debt
Total debt experienced a decrease from US$52.9 billion in 2021 to US$46.8 billion in 2022. It then showed modest increases in subsequent years, reaching US$50.4 billion in 2025. The fluctuations suggest a managed approach to debt levels, with no substantial accumulation observed.
Total Equity
Total equity increased consistently throughout the period. From US$168.6 billion in 2021, it rose to US$195.0 billion in 2022 and continued to grow, peaking at US$263.7 billion in 2024. A slight decrease to US$259.4 billion was noted in 2025, but equity levels remained considerably higher than at the beginning of the period. This growth in equity is the primary driver of the declining debt to equity ratio.

The observed trends suggest an improving financial structure, with the company relying less on debt financing relative to its equity base. The increase in equity provides a greater cushion against potential financial distress and enhances the company’s overall financial flexibility.


Debt to Capital

Exxon Mobil Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Notes and loans payable
Long-term debt, excluding due within one year
Total debt
Total ExxonMobil share of equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Chevron Corp.
ConocoPhillips
Debt to Capital, Sector
Oil, Gas & Consumable Fuels
Debt to Capital, Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The Debt to Capital ratio demonstrates a declining trend over the five-year period. Initially, the ratio stood at 0.22 in 2021, indicating that 22% of the company’s capital was financed by debt. Subsequent years reveal a consistent decrease in this proportion.

Debt to Capital Ratio Trend
The ratio decreased from 0.22 in 2021 to 0.17 in both 2022 and 2023. This suggests a reduction in the company’s reliance on debt financing relative to its overall capital structure. The decline continued, reaching 0.14 in 2024 and remaining stable at 0.14 in 2025.

Total debt exhibited a decrease from US$47,704 million in 2021 to US$41,193 million in 2022, followed by a slight increase to US$41,573 million in 2023 and a further increase to US$41,710 million in 2024. A more noticeable increase to US$43,537 million is observed in 2025. However, this increase in absolute debt levels occurred alongside a more substantial growth in total capital.

Capital Growth
Total capital increased consistently from US$216,281 million in 2021 to US$236,242 million in 2022 and US$246,375 million in 2023. A significant jump occurred in 2024, reaching US$305,415 million, before a slight decrease to US$302,923 million in 2025. This growth in capital, exceeding the increase in debt, is the primary driver of the declining Debt to Capital ratio.

The sustained decrease in the Debt to Capital ratio indicates an improving solvency position. The company appears to be strengthening its financial structure by increasing its capital base at a rate faster than its debt obligations. The stabilization of the ratio at 0.14 in the final two years suggests a potential new equilibrium in the company’s capital structure.


Debt to Capital (including Operating Lease Liability)

Exxon Mobil Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Notes and loans payable
Long-term debt, excluding due within one year
Total debt
Operating lease liability due within one year (included in Accounts payable and accrued liabilities)
Long-term operating lease liability (included in Other long-term obligations)
Total debt (including operating lease liability)
Total ExxonMobil share of equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Chevron Corp.
ConocoPhillips
Debt to Capital (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels
Debt to Capital (including Operating Lease Liability), Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


The Debt to Capital ratio, inclusive of operating lease liabilities, demonstrates a generally decreasing trend over the observed five-year period. While fluctuations occur, the company’s reliance on debt financing relative to its capital base has diminished overall.

Total Debt (including operating lease liability)
Total debt exhibited a decrease from $52,894 million in 2021 to $46,787 million in 2022. It then experienced a modest increase over the subsequent two years, reaching $48,188 million by the end of 2024. A further increase to $50,371 million was noted in 2025. These fluctuations suggest active debt management, potentially influenced by financing activities and investment cycles.
Total Capital (including operating lease liability)
Total capital increased consistently from $221,471 million in 2021 to $252,385 million in 2023. A significant jump occurred in 2024, reaching $311,893 million, before decreasing slightly to $309,757 million in 2025. This growth indicates an expansion of the company’s capital base, potentially through retained earnings, equity issuance, or other capital-raising activities. The decrease in 2025 warrants further investigation to understand the underlying cause.
Debt to Capital (including operating lease liability)
The Debt to Capital ratio decreased from 0.24 in 2021 to 0.19 in 2022, indicating a reduced level of financial leverage. The ratio remained stable at 0.19 in 2023. A notable decrease to 0.15 was observed in 2024, reflecting a stronger capital position relative to debt. The ratio experienced a slight increase to 0.16 in 2025, but remained below the levels observed in the earlier years of the period. This overall downward trend suggests improved solvency and a decreased risk profile associated with debt financing.

The observed changes in both total debt and total capital contribute to the evolving Debt to Capital ratio. The company appears to be effectively managing its debt levels while simultaneously growing its capital base, resulting in a more conservative financial structure.


Debt to Assets

Exxon Mobil Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Notes and loans payable
Long-term debt, excluding due within one year
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Chevron Corp.
ConocoPhillips
Debt to Assets, Sector
Oil, Gas & Consumable Fuels
Debt to Assets, Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The Debt-to-Assets ratio demonstrates a generally decreasing trend over the observed five-year period, indicating a strengthening solvency position. Initial values show a ratio of 0.14 in 2021, followed by consistent declines through 2024 before a slight increase in 2025.

Overall Trend
The ratio decreased from 0.14 in 2021 to 0.09 in 2024, representing a substantial reduction in the proportion of assets financed by debt. This suggests improved financial leverage and reduced risk associated with debt obligations during this period. The increase to 0.10 in 2025, while present, remains below the levels observed in 2021 and 2022.
Year-over-Year Changes
A significant decrease occurred between 2021 and 2022, with the ratio falling from 0.14 to 0.11. The ratio remained stable at 0.11 between 2022 and 2023. The most pronounced reduction was observed between 2023 and 2024, decreasing to 0.09. The final year, 2025, saw a modest increase to 0.10, suggesting a slight reintroduction of debt financing.
Asset and Debt Movements
Total debt decreased from US$47,704 million in 2021 to US$41,193 million in 2022, contributing to the initial ratio decline. While debt remained relatively stable between 2022 and 2023, total assets increased, further lowering the ratio. The substantial increase in total assets from US$376,317 million in 2023 to US$453,475 million in 2024 was the primary driver of the ratio’s decline to 0.09. The slight increase in total debt in 2025, coupled with a minor decrease in total assets, resulted in the ratio increasing to 0.10.

In conclusion, the Debt-to-Assets ratio indicates a generally improving solvency profile, characterized by a decreasing reliance on debt financing relative to total assets. The recent increase in 2025 warrants monitoring to determine if it represents a sustained shift or a temporary fluctuation.


Debt to Assets (including Operating Lease Liability)

Exxon Mobil Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Notes and loans payable
Long-term debt, excluding due within one year
Total debt
Operating lease liability due within one year (included in Accounts payable and accrued liabilities)
Long-term operating lease liability (included in Other long-term obligations)
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Chevron Corp.
ConocoPhillips
Debt to Assets (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels
Debt to Assets (including Operating Lease Liability), Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The Debt to Assets ratio, including operating lease liability, demonstrates a generally decreasing trend over the five-year period. Total debt remained relatively stable, fluctuating between approximately US$46.8 billion and US$52.9 billion, while total assets experienced more significant changes.

Debt to Assets Ratio Trend
The ratio decreased from 0.16 in 2021 to 0.11 in 2024, holding steady at 0.11 in 2025. This indicates a strengthening solvency position, as the proportion of assets financed by debt declined over time.
Total Debt
Total debt decreased from US$52.894 billion in 2021 to US$46.787 billion in 2022, representing a notable reduction. It then experienced a slight increase to US$47.583 billion in 2023 and further to US$48.188 billion in 2024, before rising to US$50.371 billion in 2025. Despite these fluctuations, the debt level remained below the 2021 peak.
Total Assets
Total assets increased from US$338.923 billion in 2021 to US$369.067 billion in 2022, and continued to rise to US$376.317 billion in 2023. A substantial increase was observed in 2024, with total assets reaching US$453.475 billion. While assets decreased slightly in 2025 to US$448.980 billion, they remained significantly higher than in previous years. This growth in assets contributed to the declining Debt to Assets ratio.

The combination of relatively stable debt levels and increasing asset values resulted in a consistent improvement in the Debt to Assets ratio. The company’s financial leverage decreased over the analyzed period, suggesting a reduced risk profile from a solvency perspective.


Financial Leverage

Exxon Mobil Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Total assets
Total ExxonMobil share of equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Chevron Corp.
ConocoPhillips
Financial Leverage, Sector
Oil, Gas & Consumable Fuels
Financial Leverage, Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Financial leverage = Total assets ÷ Total ExxonMobil share of equity
= ÷ =

2 Click competitor name to see calculations.


An examination of the financial information reveals trends in the company’s financial leverage over a five-year period. Total assets increased from $338.923 billion in 2021 to $376.317 billion in 2023, then experienced a more substantial rise to $453.475 billion in 2024, before decreasing slightly to $448.980 billion in 2025. Concurrently, the total share of equity attributable to ExxonMobil increased from $168.577 billion in 2021 to $204.802 billion in 2023, and continued to grow to $263.705 billion in 2024, with a minor decrease to $259.386 billion in 2025.

Financial Leverage
The financial leverage ratio exhibited a consistent downward trend from 2.01 in 2021 to 1.72 in 2024. This indicates a decreasing reliance on debt financing relative to equity. However, the ratio experienced a slight increase to 1.73 in 2025, suggesting a stabilization of the leverage position. The overall decline suggests improved solvency and a stronger capital structure over the majority of the observed period.

The observed increase in total assets alongside the growth in equity suggests that the company is expanding its operations and reinvesting earnings. The initial decline in financial leverage, followed by stabilization, indicates a deliberate management strategy to optimize the capital structure, potentially reducing financial risk and enhancing shareholder value. The slight increase in leverage in the final year warrants continued monitoring to determine if it represents a temporary fluctuation or a shift in financial strategy.


Interest Coverage

Exxon Mobil Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Net income attributable to ExxonMobil
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Chevron Corp.
ConocoPhillips
Interest Coverage, Sector
Oil, Gas & Consumable Fuels
Interest Coverage, Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =

2 Click competitor name to see calculations.


The interest coverage ratio exhibited significant fluctuation over the five-year period. Initial values were strong, followed by a substantial increase, then a decline, and a subsequent recovery.

Earnings Before Interest and Tax (EBIT)
EBIT demonstrated a considerable increase from 2021 to 2022, rising from US$32,181 million to US$78,551 million. This was followed by a decrease in 2023 to US$53,632 million, and further declines in 2024 and 2025, reaching US$49,869 million and US$41,871 million respectively. This suggests a weakening in core profitability in the latter part of the period.
Interest Expense
Interest expense generally remained relatively stable, with a slight decrease from US$947 million in 2021 to US$798 million in 2022. It then increased to US$849 million in 2023 and peaked at US$996 million in 2024 before decreasing significantly to US$603 million in 2025. The 2024 peak coincides with a period of declining EBIT, potentially indicating increased borrowing or unfavorable debt terms.
Interest Coverage Ratio
The interest coverage ratio began at 33.98 in 2021, indicating a strong ability to meet interest obligations. A dramatic increase was observed in 2022, reaching 98.43, driven by the substantial rise in EBIT. The ratio then decreased to 63.17 in 2023, reflecting the decline in EBIT. A further decrease to 50.07 occurred in 2024, despite a slight increase in interest expense. Finally, the ratio recovered to 69.44 in 2025, attributable to the decrease in interest expense outweighing the continued decline in EBIT. While the ratio remains above 50 throughout the period, the volatility suggests a sensitivity to changes in both profitability and interest costs.

Overall, the company demonstrated a generally healthy ability to cover its interest obligations. However, the fluctuations in the interest coverage ratio warrant continued monitoring, particularly in relation to the observed trends in EBIT and interest expense. The decrease in EBIT in recent years, coupled with the peak in interest expense in 2024, highlights potential vulnerabilities that should be considered in future financial planning.


Fixed Charge Coverage

Exxon Mobil Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Net income attributable to ExxonMobil
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Operating lease cost
Earnings before fixed charges and tax
 
Interest expense
Operating lease cost
Fixed charges
Solvency Ratio
Fixed charge coverage1
Benchmarks
Fixed Charge Coverage, Competitors2
Chevron Corp.
ConocoPhillips
Fixed Charge Coverage, Sector
Oil, Gas & Consumable Fuels
Fixed Charge Coverage, Industry
Energy

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =

2 Click competitor name to see calculations.


The period under review demonstrates significant fluctuations in fixed charge coverage, alongside changes in the underlying components of earnings before fixed charges and tax, and fixed charges themselves. Overall, the fixed charge coverage ratio exhibits a declining trend from a peak in 2022, though it remains at a relatively healthy level by the end of the observed period.

Earnings Before Fixed Charges and Tax
Earnings before fixed charges and tax increased substantially from 2021 to 2022, rising from US$33,723 million to US$80,327 million. This represents a more than doubling of earnings. However, subsequent years show a decline, falling to US$55,608 million in 2023, US$52,165 million in 2024, and US$44,321 million in 2025. This indicates a weakening earnings performance following the strong results of 2022.
Fixed Charges
Fixed charges experienced a modest increase from US$2,489 million in 2021 to US$2,574 million in 2022. A further increase was observed in 2023, reaching US$2,825 million. This upward trend continued into 2024 with fixed charges reaching US$3,292 million, before decreasing slightly to US$3,053 million in 2025. The increases suggest a growing burden from obligations such as lease payments and pension costs.
Fixed Charge Coverage
The fixed charge coverage ratio peaked at 31.21 in 2022, reflecting the substantial increase in earnings relative to fixed charges. The ratio then decreased to 19.68 in 2023, 15.85 in 2024, and 14.52 in 2025. This decline is attributable to both the decrease in earnings before fixed charges and tax, and the increase in fixed charges. Despite the decline, the ratio consistently remains above 14, indicating a strong ability to meet fixed obligations throughout the period. The decreasing trend, however, warrants monitoring to ensure continued solvency.

In summary, while the entity maintains a comfortable fixed charge coverage ratio, the observed trends suggest a potential weakening in its ability to comfortably cover fixed obligations in the future if earnings continue to decline and fixed charges continue to rise.