Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Exxon Mobil Corp. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Exxon Mobil Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in financial performance, particularly concerning profitability and leverage. Return on Equity (ROE) experienced substantial volatility, while Return on Assets (ROA) exhibited a more moderate, albeit declining, trend. Financial Leverage showed a consistent, though decelerating, decrease.
- Return on Equity (ROE)
- ROE peaked in 2022 at 28.58%, a considerable increase from 13.67% in 2021. However, subsequent years witnessed a marked decline, falling to 17.58% in 2023, 12.77% in 2024, and further to 11.12% in 2025. This suggests diminishing returns to shareholders over the latter part of the analyzed period.
- Return on Assets (ROA)
- ROA increased substantially from 6.80% in 2021 to 15.10% in 2022. Following this peak, ROA decreased to 9.57% in 2023, continued its downward trajectory to 7.43% in 2024, and concluded at 6.42% in 2025. The decline in ROA indicates a decreasing efficiency in utilizing assets to generate earnings.
- Financial Leverage
- Financial Leverage decreased consistently throughout the period, from 2.01 in 2021 to 1.73 in 2025. The rate of decrease slowed over time; the largest reduction occurred between 2021 and 2022 (0.12), while the change between 2024 and 2025 was minimal (0.01). This suggests a deliberate, but moderating, reduction in the company’s reliance on debt financing.
The observed decline in both ROA and ROE, coupled with decreasing financial leverage, suggests a potential shift in the company’s operational efficiency and profitability. While reduced leverage can be viewed as a positive step towards financial stability, the concurrent decline in ROA and ROE warrants further investigation to determine the underlying causes and potential mitigating strategies.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in key profitability and efficiency ratios. Return on Equity (ROE) experienced substantial volatility, while the components driving ROE – Net Profit Margin, Asset Turnover, and Financial Leverage – each exhibited distinct trends.
- Net Profit Margin
- The Net Profit Margin increased notably from 8.33% in 2021 to 13.98% in 2022, indicating improved profitability. However, this margin subsequently declined over the following three years, reaching 8.91% in 2025. This suggests a weakening ability to translate sales into profit despite fluctuations in other factors. The largest decrease occurred between 2022 and 2023.
- Asset Turnover
- Asset Turnover rose from 0.82 in 2021 to 1.08 in 2022, signifying increased efficiency in utilizing assets to generate sales. Following this peak, Asset Turnover decreased consistently through 2025, ending at 0.72. This indicates a diminishing ability to generate revenue from its asset base. The decline suggests potential inefficiencies in asset management or a slowdown in sales relative to asset levels.
- Financial Leverage
- Financial Leverage exhibited a gradual decline from 2.01 in 2021 to 1.72 in 2024, suggesting a decreasing reliance on debt financing. A slight increase to 1.73 was observed in 2025. This trend implies a more conservative capital structure, potentially reducing financial risk but also potentially limiting the amplification of returns. The changes in leverage appear relatively modest compared to the fluctuations in the other two components.
The substantial increase in ROE in 2022 was driven by improvements in both Net Profit Margin and Asset Turnover. However, the subsequent decline in ROE from 2022 to 2025 is attributable to the combined effect of decreasing Net Profit Margin and Asset Turnover, partially offset by the relatively stable Financial Leverage. The interplay between these three components highlights the complex drivers of overall profitability and efficiency.
The observed trends suggest a shift from a period of strong profitability and efficient asset utilization to a period of declining performance in these areas. Further investigation into the underlying causes of these changes would be beneficial.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals significant fluctuations in the company’s Return on Equity (ROE) between 2021 and 2025. These changes are driven by shifts in profitability, efficiency, and financial leverage. A substantial increase in ROE occurred between 2021 and 2022, followed by a decline through 2025.
- Return on Equity (ROE)
- ROE experienced a peak in 2022 at 28.58%, a considerable increase from 13.67% in 2021. Subsequently, ROE decreased steadily to 11.12% by 2025, indicating diminishing returns to shareholders over this period.
- EBIT Margin
- The EBIT Margin demonstrated a strong positive trend from 2021 to 2022, rising from 11.43% to 19.24%. However, this margin contracted in subsequent years, falling to 12.64% by 2025. This suggests a weakening in the company’s core operating profitability despite remaining positive.
- Asset Turnover
- Asset Turnover increased notably from 0.82 in 2021 to 1.08 in 2022, indicating improved efficiency in utilizing assets to generate sales. A subsequent decline was observed, with the ratio decreasing to 0.72 in 2025, suggesting a reduced ability to generate sales from its asset base.
- Financial Leverage
- Financial Leverage exhibited a decreasing trend from 2.01 in 2021 to 1.72 in 2024, before stabilizing at 1.73 in 2025. This indicates a reduction in the company’s reliance on debt financing, which could contribute to reduced financial risk, but also potentially limit the amplification of returns.
- Tax Burden
- The Tax Burden remained relatively stable throughout the period, decreasing slightly from 0.75 in 2021 to 0.70 in 2023, and then fluctuating between 0.71 and 0.71 in 2024 and 2025. This suggests that changes in the effective tax rate had a limited impact on overall ROE.
- Interest Burden
- The Interest Burden remained consistently high, fluctuating between 0.97 and 0.99 throughout the analyzed period. This indicates a substantial portion of EBIT is consumed by interest expense, limiting the profitability available to shareholders.
The significant ROE decline from 2022 to 2025 appears to be primarily driven by the combined effect of decreasing EBIT Margin and Asset Turnover, despite a relatively stable Financial Leverage. The consistent high Interest Burden also contributes to the overall reduction in returns.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in profitability and efficiency metrics. Return on Assets (ROA) experienced substantial volatility, initially increasing markedly before declining over the subsequent years. This movement is directly attributable to offsetting trends in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- Net Profit Margin more than doubled from 8.33 percent in 2021 to 13.98 percent in 2022, indicating a considerable improvement in profitability. However, this was followed by a consistent decline, reaching 8.91 percent by 2025. This suggests increasing cost pressures or decreasing pricing power over time. The initial increase likely reflects favorable market conditions, while the subsequent decrease could be due to a normalization of those conditions or increased competition.
- Asset Turnover
- Asset Turnover exhibited an initial increase from 0.82 in 2021 to 1.08 in 2022, signifying improved efficiency in utilizing assets to generate sales. Following this peak, Asset Turnover decreased steadily, falling to 0.72 in 2025. This indicates a diminishing ability to generate revenue from the existing asset base, potentially due to overinvestment in assets or declining sales.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the two components. The substantial increase in Net Profit Margin coupled with the improved Asset Turnover in 2022 drove ROA to a high of 15.10 percent. However, as both Net Profit Margin and Asset Turnover declined in subsequent years, ROA also decreased, ultimately reaching 6.42 percent in 2025. This demonstrates the sensitivity of ROA to changes in both profitability and asset efficiency. The decline from the 2022 peak suggests a weakening overall performance despite continued profitability.
The interplay between Net Profit Margin and Asset Turnover highlights a shift in the drivers of financial performance. While profitability initially boosted ROA, the subsequent decline in both margin and turnover indicates a need to address operational efficiencies and potentially reassess investment strategies to improve asset utilization and maintain profitability.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period demonstrates significant fluctuations in key financial ratios impacting overall Return on Assets (ROA). A notable increase in profitability, as indicated by the EBIT Margin, was followed by a subsequent decline, while Asset Turnover exhibited a more consistent, though generally downward, trajectory. These movements, in conjunction with relatively stable tax and interest burdens, collectively shaped the observed changes in ROA.
- Return on Assets (ROA)
- ROA increased substantially from 6.80% in 2021 to 15.10% in 2022. However, this was followed by a decline to 9.57% in 2023, continuing to 7.43% in 2024 and further decreasing to 6.42% in 2025. This suggests diminishing efficiency in generating profit from its asset base over the analyzed period.
- EBIT Margin
- The EBIT Margin experienced a considerable surge from 11.43% in 2021 to 19.24% in 2022. Subsequently, the margin decreased to 15.62% in 2023, 14.29% in 2024, and 12.64% in 2025. This indicates a weakening ability to control operating costs relative to revenue, or potentially increased competitive pressures impacting pricing power.
- Asset Turnover
- Asset Turnover rose from 0.82 in 2021 to 1.08 in 2022, indicating improved efficiency in utilizing assets to generate sales. However, it then decreased to 0.89 in 2023, 0.75 in 2024, and 0.72 in 2025. This suggests a declining ability to generate sales from each dollar of assets, potentially due to inventory build-up, underutilized capacity, or decreased sales effectiveness.
- Tax Burden
- The Tax Burden remained relatively stable throughout the period, fluctuating between 0.70 and 0.75. This indicates a consistent proportion of pre-tax profits retained after accounting for income taxes.
- Interest Burden
- The Interest Burden also exhibited stability, ranging from 0.97 to 0.99. This suggests a consistent level of earnings available to cover interest expenses, and minimal changes in the company’s debt financing structure or interest rates during the period.
The decline in ROA from 2022 to 2025 appears to be driven by a combination of decreasing EBIT Margin and Asset Turnover, despite the consistent Tax and Interest Burdens. The initial increase in ROA in 2022 was largely attributable to the significant improvement in the EBIT Margin and a concurrent increase in Asset Turnover. The subsequent declines highlight the importance of maintaining both profitability and efficient asset utilization to sustain strong financial performance.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating profitability metrics, with notable shifts in the components contributing to net profit margin. A general observation is a decline in net profit margin from 2022 through 2025, despite relatively stable burdens related to tax and interest expenses.
- Tax Burden
- The tax burden remained consistently high throughout the period, ranging between 0.70 and 0.75. A slight decrease is observed from 2021 to 2023, followed by stabilization. This suggests a consistent effective tax rate with minimal impact from changes in tax regulations or planning during this timeframe.
- Interest Burden
- The interest burden exhibited stability, fluctuating narrowly between 0.97 and 0.99. This indicates consistent debt financing costs and a relatively unchanged capital structure concerning interest-bearing liabilities. The minimal variation suggests effective management of debt obligations or a lack of significant changes in interest rates affecting the company’s borrowing costs.
- EBIT Margin
- The EBIT margin experienced significant volatility. It increased substantially from 11.43 in 2021 to 19.24 in 2022, before declining to 15.62 in 2023, 14.29 in 2024, and finally to 12.64 in 2025. This suggests a strong initial improvement in operational profitability, followed by a consistent erosion of earnings before interest and taxes. The decline from 2022 onward warrants further investigation into potential factors such as increased operating costs, decreased revenue growth, or changes in product mix.
- Net Profit Margin
- The net profit margin mirrored the trend observed in the EBIT margin, peaking at 13.98 in 2022 and subsequently decreasing to 8.91 by 2025. The decline, while partially offset by stable tax and interest burdens, indicates that the reduction in EBIT margin is the primary driver of the overall decrease in net profitability. The consistent tax and interest burdens suggest that changes in these areas are not responsible for the observed decline in net profit margin.
In summary, the analysis reveals a period of initial strong profitability gains followed by a consistent decline in net profit margin. This decline appears to be primarily driven by a reduction in EBIT margin, while tax and interest expenses remained relatively stable. Further investigation is recommended to understand the underlying causes of the EBIT margin contraction.