Paying users zone. Data is hidden behind 
.
Get 1-month access to Exxon Mobil Corp. for $19.99, or
get full access to the entire website for at least 3 months from $49.99.
We accept:
This is a one-time payment. There is no automatic renewal.
Exxon Mobil Corp. (XOM)
Enterprise Value to FCFF (EV/FCFF)
Intermediate level
Free Cash Flow to The Firm (FCFF)
Exxon Mobil Corp., FCFF calculation
US$ in millions
Based on: 10-K (filing date: 2019-02-27), 10-K (filing date: 2018-02-28), 10-K (filing date: 2017-02-22), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-25).
1, 2 See details »
| Item | Description | The company |
|---|---|---|
| FCFF | Free cash flow to the firm is the cash flow available to the Exxon Mobil Corp.’s suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Exxon Mobil Corp.’s FCFF increased from 2016 to 2017 and from 2017 to 2018. |
Interest Paid, Net of Tax
Exxon Mobil Corp., interest paid, net of tax calculation
US$ in millions
Based on: 10-K (filing date: 2019-02-27), 10-K (filing date: 2018-02-28), 10-K (filing date: 2017-02-22), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-25).
2 2018 Calculation
Cash payments for interest, tax = Cash payments for interest × EITR
= × =
3 2018 Calculation
Interest capitalized, tax = Interest capitalized × EITR
= × =
Enterprise Value to FCFF Ratio, Current
Exxon Mobil Corp., current EV/FCFF calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | |
| Free cash flow to the firm (FCFF) | |
| Valuation Ratio | |
| EV/FCFF | |
| Benchmarks | |
| EV/FCFF, Competitors1 | |
| Chevron Corp. | |
| ConocoPhillips | |
| EOG Resources Inc. | |
| Occidental Petroleum Corp. | |
| Phillips 66 | |
| EV/FCFF, Sector | |
| Oil & Gas Producers | |
| EV/FCFF, Industry | |
| Oil & Gas | |
Based on: 10-K (filing date: 2019-02-27).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Exxon Mobil Corp., historical EV/FCFF calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | |
|
|
|
|
|
| Free cash flow to the firm (FCFF)2 | |
|
|
|
|
|
| Valuation Ratio | ||||||
| EV/FCFF3 | |
|
|
|
|
|
| Benchmarks | ||||||
| EV/FCFF, Competitors4 | ||||||
| Chevron Corp. | |
|
|
|
|
|
| ConocoPhillips | |
|
|
|
|
|
| EOG Resources Inc. | |
|
|
|
|
|
| Occidental Petroleum Corp. | |
|
|
|
|
|
| Phillips 66 | |
|
|
|
|
|
| EV/FCFF, Sector | ||||||
| Oil & Gas Producers | |
|
|
|
|
|
| EV/FCFF, Industry | ||||||
| Oil & Gas | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-27), 10-K (filing date: 2018-02-28), 10-K (filing date: 2017-02-22), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-25).
3 2018 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =
4 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Exxon Mobil Corp.’s EV/FCFF ratio decreased from 2016 to 2017 and from 2017 to 2018. |