Stock Analysis on Net

Occidental Petroleum Corp. (NYSE:OXY)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Occidental Petroleum Corp., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 29.32% 47.13% 21.88% -73.72% 17.52%
Chemical 28.77% 37.12% 29.43% 17.79% 19.48%
Midstream and marketing 0.94% 6.60% 8.98% -236.14% 5.83%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Oil and gas Oil and gas segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Chemical Chemical segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Midstream and marketing Midstream and marketing segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Oil and gas

Occidental Petroleum Corp.; Oil and gas; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from continuing operations before income taxes 6,240 12,803 4,145 (9,632) 2,352
Net sales 21,284 27,165 18,941 13,066 13,423
Segment Profitability Ratio
Segment profit margin1 29.32% 47.13% 21.88% -73.72% 17.52%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Income (loss) from continuing operations before income taxes ÷ Net sales
= 100 × 6,240 ÷ 21,284 = 29.32%

Segment profitability ratio Reportable segment The company
Segment profit margin Oil and gas Oil and gas segment profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Profit Margin: Chemical

Occidental Petroleum Corp.; Chemical; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from continuing operations before income taxes 1,531 2,508 1,544 664 799
Net sales 5,321 6,757 5,246 3,733 4,102
Segment Profitability Ratio
Segment profit margin1 28.77% 37.12% 29.43% 17.79% 19.48%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Income (loss) from continuing operations before income taxes ÷ Net sales
= 100 × 1,531 ÷ 5,321 = 28.77%

Segment profitability ratio Reportable segment The company
Segment profit margin Chemical Chemical segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Midstream and marketing

Occidental Petroleum Corp.; Midstream and marketing; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from continuing operations before income taxes 24 273 257 (4,175) 241
Net sales 2,551 4,136 2,863 1,768 4,132
Segment Profitability Ratio
Segment profit margin1 0.94% 6.60% 8.98% -236.14% 5.83%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Income (loss) from continuing operations before income taxes ÷ Net sales
= 100 × 24 ÷ 2,551 = 0.94%

Segment profitability ratio Reportable segment The company
Segment profit margin Midstream and marketing Midstream and marketing segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Return on Assets (Segment ROA)

Occidental Petroleum Corp., ROA by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 11.60% 23.68% 7.38% -15.31% 3.02%
Chemical 32.70% 55.02% 33.06% 15.35% 18.32%
Midstream and marketing 0.18% 2.26% 2.31% -42.36% 1.41%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Oil and gas Oil and gas segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Chemical Chemical segment ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Midstream and marketing Midstream and marketing segment ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment ROA: Oil and gas

Occidental Petroleum Corp.; Oil and gas; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from continuing operations before income taxes 6,240 12,803 4,145 (9,632) 2,352
Total assets 53,786 54,058 56,132 62,931 77,936
Segment Profitability Ratio
Segment ROA1 11.60% 23.68% 7.38% -15.31% 3.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Income (loss) from continuing operations before income taxes ÷ Total assets
= 100 × 6,240 ÷ 53,786 = 11.60%

Segment profitability ratio Reportable segment The company
Segment ROA Oil and gas Oil and gas segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment ROA: Chemical

Occidental Petroleum Corp.; Chemical; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from continuing operations before income taxes 1,531 2,508 1,544 664 799
Total assets 4,682 4,558 4,671 4,326 4,361
Segment Profitability Ratio
Segment ROA1 32.70% 55.02% 33.06% 15.35% 18.32%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Income (loss) from continuing operations before income taxes ÷ Total assets
= 100 × 1,531 ÷ 4,682 = 32.70%

Segment profitability ratio Reportable segment The company
Segment ROA Chemical Chemical segment ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment ROA: Midstream and marketing

Occidental Petroleum Corp.; Midstream and marketing; segment ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from continuing operations before income taxes 24 273 257 (4,175) 241
Total assets 13,327 12,076 11,132 9,856 17,055
Segment Profitability Ratio
Segment ROA1 0.18% 2.26% 2.31% -42.36% 1.41%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment ROA = 100 × Income (loss) from continuing operations before income taxes ÷ Total assets
= 100 × 24 ÷ 13,327 = 0.18%

Segment profitability ratio Reportable segment The company
Segment ROA Midstream and marketing Midstream and marketing segment ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover

Occidental Petroleum Corp., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 0.40 0.50 0.34 0.21 0.17
Chemical 1.14 1.48 1.12 0.86 0.94
Midstream and marketing 0.19 0.34 0.26 0.18 0.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Oil and gas Oil and gas segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Chemical Chemical segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Midstream and marketing Midstream and marketing segment asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Asset Turnover: Oil and gas

Occidental Petroleum Corp.; Oil and gas; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net sales 21,284 27,165 18,941 13,066 13,423
Total assets 53,786 54,058 56,132 62,931 77,936
Segment Activity Ratio
Segment asset turnover1 0.40 0.50 0.34 0.21 0.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 21,284 ÷ 53,786 = 0.40

Segment activity ratio Reportable segment The company
Segment asset turnover Oil and gas Oil and gas segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Asset Turnover: Chemical

Occidental Petroleum Corp.; Chemical; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net sales 5,321 6,757 5,246 3,733 4,102
Total assets 4,682 4,558 4,671 4,326 4,361
Segment Activity Ratio
Segment asset turnover1 1.14 1.48 1.12 0.86 0.94

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 5,321 ÷ 4,682 = 1.14

Segment activity ratio Reportable segment The company
Segment asset turnover Chemical Chemical segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Asset Turnover: Midstream and marketing

Occidental Petroleum Corp.; Midstream and marketing; segment asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net sales 2,551 4,136 2,863 1,768 4,132
Total assets 13,327 12,076 11,132 9,856 17,055
Segment Activity Ratio
Segment asset turnover1 0.19 0.34 0.26 0.18 0.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 2,551 ÷ 13,327 = 0.19

Segment activity ratio Reportable segment The company
Segment asset turnover Midstream and marketing Midstream and marketing segment asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Capital Expenditures to Depreciation

Occidental Petroleum Corp., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 0.82 0.63 0.32 0.31 1.11
Chemical 1.55 0.89 0.92 0.73 0.74
Midstream and marketing 2.04 0.82 0.33 0.16 0.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Oil and gas Oil and gas segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.
Chemical Chemical segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Midstream and marketing Midstream and marketing segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Oil and gas

Occidental Petroleum Corp.; Oil and gas; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Property, plant and equipment additions 5,028 3,898 2,458 2,279 5,559
Depreciation, depletion and amortization 6,112 6,179 7,741 7,414 4,994
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.82 0.63 0.32 0.31 1.11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Property, plant and equipment additions ÷ Depreciation, depletion and amortization
= 5,028 ÷ 6,112 = 0.82

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Oil and gas Oil and gas segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Chemical

Occidental Petroleum Corp.; Chemical; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Property, plant and equipment additions 551 331 316 261 272
Depreciation, depletion and amortization 356 370 343 356 368
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.55 0.89 0.92 0.73 0.74

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Property, plant and equipment additions ÷ Depreciation, depletion and amortization
= 551 ÷ 356 = 1.55

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Chemical Chemical segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Segment Capital Expenditures to Depreciation: Midstream and marketing

Occidental Petroleum Corp.; Midstream and marketing; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Property, plant and equipment additions 664 270 107 50 475
Depreciation, depletion and amortization 326 328 325 312 563
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.04 0.82 0.33 0.16 0.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Property, plant and equipment additions ÷ Depreciation, depletion and amortization
= 664 ÷ 326 = 2.04

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Midstream and marketing Midstream and marketing segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Net sales

Occidental Petroleum Corp., net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 21,284 27,165 18,941 13,066 13,423
Chemical 5,321 6,757 5,246 3,733 4,102
Midstream and marketing 2,551 4,136 2,863 1,768 4,132
Corporate and eliminations (899) (1,424) (1,094) (758) (1,264)
Total 28,257 36,634 25,956 17,809 20,393

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Income (loss) from continuing operations before income taxes

Occidental Petroleum Corp., income (loss) from continuing operations before income taxes by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 6,240 12,803 4,145 (9,632) 2,352
Chemical 1,531 2,508 1,544 664 799
Midstream and marketing 24 273 257 (4,175) 241
Corporate and eliminations (1,366) (1,467) (2,241) (2,562) (3,206)
Total 6,429 14,117 3,705 (15,705) 186

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Property, plant and equipment additions

Occidental Petroleum Corp., property, plant and equipment additions by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 5,028 3,898 2,458 2,279 5,559
Chemical 551 331 316 261 272
Midstream and marketing 664 270 107 50 475
Corporate and eliminations 125 67 50 29 135
Total 6,368 4,566 2,931 2,619 6,441

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Depreciation, depletion and amortization

Occidental Petroleum Corp., depreciation, depletion and amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 6,112 6,179 7,741 7,414 4,994
Chemical 356 370 343 356 368
Midstream and marketing 326 328 325 312 563
Corporate and eliminations 71 49 38 15 56
Total 6,865 6,926 8,447 8,097 5,981

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total assets

Occidental Petroleum Corp., total assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Oil and gas 53,786 54,058 56,132 62,931 77,936
Chemical 4,682 4,558 4,671 4,326 4,361
Midstream and marketing 13,327 12,076 11,132 9,856 17,055
Corporate and eliminations 2,213 1,917 3,101 2,951 9,978
Total 74,008 72,609 75,036 80,064 109,330

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).