Stock Analysis on Net

Occidental Petroleum Corp. (NYSE:OXY)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Occidental Petroleum Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt, including current maturities1 18,100 17,600 31,100 33,800 38,800
Operating lease liability 1,173 930 771 1,114 1,423
Market value of common equity 50,395 53,068 36,354 24,789 29,310
Preferred stock, at $1.00 per share par value 8,287 9,762 9,762 9,762 9,762
Non-controlling interest 99
Market (fair) value of Occidental 78,054 81,360 77,987 69,465 79,295
Less: Invested capital2 56,860 56,295 58,059 63,270 84,184
MVA 21,194 25,065 19,928 6,195 (4,889)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Occidental Petroleum Corp. market (fair) value less invested capital. Occidental Petroleum Corp. MVA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

MVA Spread Ratio

Occidental Petroleum Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 21,194 25,065 19,928 6,195 (4,889)
Invested capital2 56,860 56,295 58,059 63,270 84,184
Performance Ratio
MVA spread ratio3 37.27% 44.52% 34.32% 9.79% -5.81%
Benchmarks
MVA Spread Ratio, Competitors4
Chevron Corp. 47.11% 57.71% 54.49% 25.83% 21.23%
ConocoPhillips 83.41% 93.55% 86.17% 63.43% 38.09%
Exxon Mobil Corp. 51.71% 67.23% 42.25% 18.54% -5.98%
Marathon Petroleum Corp. 40.55% 23.50% 16.35% 14.91% -10.38%
Pioneer Natural Resources Co. 82.59% 70.09% 93.10% 117.88% 55.00%
Valero Energy Corp. 19.68% 27.46% 19.85% 21.44% 4.90%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 21,194 ÷ 56,860 = 37.27%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Occidental Petroleum Corp. MVA spread ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

MVA Margin

Occidental Petroleum Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 21,194 25,065 19,928 6,195 (4,889)
Net sales 28,257 36,634 25,956 17,809 20,393
Performance Ratio
MVA margin2 75.01% 68.42% 76.78% 34.78% -23.98%
Benchmarks
MVA Margin, Competitors3
Chevron Corp. 50.80% 51.99% 67.80% 53.96% 29.71%
ConocoPhillips 120.75% 90.01% 143.57% 171.77% 67.50%
Exxon Mobil Corp. 47.47% 50.09% 41.64% 28.44% -7.10%
Marathon Petroleum Corp. 17.46% 9.21% 8.67% 15.00% -6.87%
Pioneer Natural Resources Co. 142.09% 92.54% 170.12% 285.36% 94.87%
Valero Energy Corp. 6.95% 7.75% 7.75% 13.53% 1.84%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 21,194 ÷ 28,257 = 75.01%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Occidental Petroleum Corp. MVA margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.