Stock Analysis on Net

Occidental Petroleum Corp. (NYSE:OXY)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Occidental Petroleum Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $40.35
No. shares of common stock outstanding 938,500,965
US$ in millions
Common equity (market value)1 37,869
Add: Preferred stock, at $1.00 per share par value (per books) 8,287
Add: Noncontrolling interest (per books) 321
Total equity 46,477
Add: Current maturities of long-term debt (per books) 1,138
Add: Long-term debt, net, excluding current maturities (per books) 24,978
Total equity and debt 72,593
Less: Cash and cash equivalents 2,132
Enterprise value (EV) 70,461

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 40.35 × 938,500,965


Historical Enterprise Value (EV)

Occidental Petroleum Corp., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $48.84 $57.30 $58.96 $38.92 $26.61
No. shares of common stock outstanding1 938,500,965 879,499,439 900,072,447 934,063,989 931,554,718
US$ in millions
Common equity (market value)3 45,836 50,395 53,068 36,354 24,789
Add: Preferred stock, at $1.00 per share par value (book value) 8,287 8,287 9,762 9,762 9,762
Add: Noncontrolling interest (book value) 321 99
Total equity 54,444 58,781 62,830 46,116 34,551
Add: Current maturities of long-term debt (book value) 1,138 1,202 165 186 440
Add: Long-term debt, net, excluding current maturities (book value) 24,978 18,536 19,670 29,431 35,745
Total equity and debt 80,560 78,519 82,665 75,733 70,736
Less: Cash and cash equivalents 2,132 1,426 984 2,764 2,008
Enterprise value (EV) 78,428 77,093 81,681 72,969 68,728

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Occidental Petroleum Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 48.84 × 938,500,965

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Occidental Petroleum Corp. EV decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.