Stock Analysis on Net

Occidental Petroleum Corp. (NYSE:OXY)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Occidental Petroleum Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $67.00
No. shares of common stock outstanding 879,499,439
US$ in millions
Common equity (market value)1 58,926
Add: Preferred stock, at $1.00 per share par value (per books) 8,287
Add: Non-controlling interest (per books) 99
Total equity 67,312
Add: Current maturities of long-term debt (per books) 1,202
Add: Long-term debt, net, excluding current maturities (per books) 18,536
Total equity and debt 87,050
Less: Cash and cash equivalents 1,426
Enterprise value (EV) 85,624

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 67.00 × 879,499,439


Historical Enterprise Value (EV)

Occidental Petroleum Corp., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $57.30 $58.96 $38.92 $26.61 $32.74
No. shares of common stock outstanding1 879,499,439 900,072,447 934,063,989 931,554,718 895,224,961
US$ in millions
Common equity (market value)3 50,395 53,068 36,354 24,789 29,310
Add: Preferred stock, at $1.00 per share par value (book value) 8,287 9,762 9,762 9,762 9,762
Add: Non-controlling interest (book value) 99
Total equity 58,781 62,830 46,116 34,551 39,072
Add: Current maturities of long-term debt (book value) 1,202 165 186 440 51
Add: Long-term debt, net, excluding current maturities (book value) 18,536 19,670 29,431 35,745 38,537
Total equity and debt 78,519 82,665 75,733 70,736 77,660
Less: Cash and cash equivalents 1,426 984 2,764 2,008 3,032
Enterprise value (EV) 77,093 81,681 72,969 68,728 74,628

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Occidental Petroleum Corp. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 57.30 × 879,499,439

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Occidental Petroleum Corp. EV increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.